Pomanda estimates the enterprise value of MICTON LIMITED at £94.3k based on a Turnover of £171.4k and 0.55x industry multiple (adjusted for size and gross margin).
micton limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MICTON LIMITED at £0 based on an EBITDA of £-6.2k and a 4.03x industry multiple (adjusted for size and gross margin).
micton limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MICTON LIMITED at £0 based on Net Assets of £-113.8k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Micton LimitedOverview
Micton Limited is a live company located in london, EC3V 9DJ with a Companies House number of 03273727. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 1996, it's largest shareholder is
london nominees limited
with a 100% stake. Micton Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£171.4k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Micton Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
3 Regular
3 Weak
Size
annual sales of £171.4k, make it smaller than the average company (£4.8m)
£171.4k - Micton Limited
£4.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Micton Limited
- - Industry AVG
Production
with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)
38.3% - Micton Limited
38.3% - Industry AVG
Profitability
an operating margin of -3.6% make it less profitable than the average company (5.7%)
-3.6% - Micton Limited
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (27)
1 - Micton Limited
27 - Industry AVG
Pay Structure
on an average salary of £54k, the company has an equivalent pay structure (£54k)
£54k - Micton Limited
£54k - Industry AVG
Efficiency
resulting in sales per employee of £171.4k, this is equally as efficient (£171.4k)
£171.4k - Micton Limited
£171.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Micton Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Micton Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Micton Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Micton Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Micton Limited
- - Industry AVG
MICTON LIMITED financials
EXPORT
Micton Limited's latest turnover from December 2023 is estimated at £171.4 thousand and the company has net assets of -£113.8 thousand. According to their latest financial statements, Micton Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
171,383
162,215
146,685
63,948
172,245
318,798
126,335
103,738
Other Income Or Grants
Cost Of Sales
105,772
99,965
91,824
41,322
112,282
204,249
79,140
63,419
Gross Profit
65,611
62,250
54,861
22,626
59,963
114,549
47,194
40,319
Admin Expenses
71,767
67,782
61,198
3,458
630
1,795
2,447
1,188
3,004
33,177
66,186
118,552
53,343
45,038
33,489
Operating Profit
-6,156
-5,532
-6,337
-3,458
-630
-1,795
-2,447
-1,188
-3,004
-10,551
-6,223
-4,003
-6,149
-4,719
-33,489
Interest Payable
2,476
5,669
2,930
2,428
3,923
1,652
Interest Receivable
Pre-Tax Profit
-6,156
-5,532
-6,337
-5,934
-6,299
-4,725
-4,875
-5,111
-4,656
-10,551
-6,223
-4,003
-6,149
-4,719
-33,489
Tax
Profit After Tax
-6,156
-5,532
-6,337
-5,934
-6,299
-4,725
-4,875
-5,111
-4,656
-10,551
-6,223
-4,003
-6,149
-4,719
-33,489
Dividends Paid
Retained Profit
-6,156
-5,532
-6,337
-5,934
-6,299
-4,725
-4,875
-5,111
-4,656
-10,551
-6,223
-4,003
-6,149
-4,719
-33,489
Employee Costs
53,959
51,309
48,760
41,543
82,242
120,183
39,592
38,438
Number Of Employees
1
1
1
1
2
3
1
1
EBITDA*
-6,156
-5,532
-6,337
-3,458
-630
-1,795
-2,447
-1,188
-3,004
-10,551
-6,223
-4,003
-6,149
-4,719
-33,489
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
3,318
1,575
1,575
1,470
1,470
Group Debtors
Misc Debtors
3,318
3,318
3,318
3,318
Cash
misc current assets
total current assets
3,318
3,318
3,318
3,318
3,318
1,575
1,575
1,470
1,470
total assets
3,318
3,318
3,318
3,318
3,318
1,575
1,575
1,470
1,470
Bank overdraft
Bank loan
Trade Creditors
16,613
55,158
47,360
44,932
38,678
33,959
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
3,135
9,198
10,296
8,901
8,634
2,240
2,522
21,269
total current liabilities
3,135
9,198
10,296
8,901
8,634
2,240
2,522
21,269
16,613
55,158
47,360
44,932
38,678
33,959
loans
81,166
86,819
74,697
50,839
hp & lease commitments
Accruals and Deferred Income
other liabilities
110,624
98,405
91,775
86,833
79,854
50,839
provisions
total long term liabilities
110,624
98,405
91,775
86,833
81,166
86,819
79,854
74,697
50,839
50,839
total liabilities
113,759
107,603
102,071
95,734
89,800
86,819
82,094
77,219
72,108
67,452
55,158
47,360
44,932
38,678
33,959
net assets
-113,759
-107,603
-102,071
-95,734
-89,800
-83,501
-78,776
-73,901
-68,790
-64,134
-53,583
-47,360
-43,357
-37,208
-32,489
total shareholders funds
-113,759
-107,603
-102,071
-95,734
-89,800
-83,501
-78,776
-73,901
-68,790
-64,134
-53,583
-47,360
-43,357
-37,208
-32,489
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
-6,156
-5,532
-6,337
-3,458
-630
-1,795
-2,447
-1,188
-3,004
-10,551
-6,223
-4,003
-6,149
-4,719
-33,489
Depreciation
Amortisation
Tax
Stock
Debtors
-3,318
1,743
1,575
-1,575
105
1,470
Creditors
-16,613
-38,545
7,798
2,428
6,254
4,719
33,959
Accruals and Deferred Income
-6,063
-1,098
1,395
267
8,634
-2,240
-282
-18,747
21,269
Deferred Taxes & Provisions
Cash flow from operations
-12,219
-6,630
-4,942
-3,191
11,322
-4,035
-2,729
-19,935
1,652
-50,839
-1,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-81,166
-5,653
86,819
-74,697
23,858
50,839
Hire Purchase and Lease Commitments
other long term liabilities
12,219
6,630
4,942
86,833
-79,854
79,854
-50,839
50,839
share issue
1,000
interest
-2,476
-5,669
-2,930
-2,428
-3,923
-1,652
cash flow from financing
12,219
6,630
4,942
3,191
-11,322
4,035
2,729
19,935
-1,652
50,839
1,000
cash and cash equivalents
cash
overdraft
change in cash
micton limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for micton limited. Get real-time insights into micton limited's credit score, group structure and payment trends.
Perform a competitor analysis for micton limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EC3V area or any other competitors across 12 key performance metrics.
82990 - Other business support service activities n.e.c.
incorporation date
November 1996
age
29
incorporated
UK
ultimate parent company
WESTERN INTRUST LTD
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
fondation hammarskjold limited (October 1997)
showerpress limited (December 1996)
accountant
ADBELL ADVISORY LIMITED
auditor
-
address
birchin court 20 birchin lane, london, EC3V 9DJ
Bank
-
Legal Advisor
-
micton limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to micton limited.
micton limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MICTON LIMITED. This can take several minutes, an email will notify you when this has completed.
micton limitedCompanies House Filings - See Documents
