Pomanda estimates the enterprise value of PERAZIM LIMITED at £4.7k based on a Turnover of £11.9k and 0.39x industry multiple (adjusted for size and gross margin).
perazim limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of PERAZIM LIMITED at £0 based on an EBITDA of £-13 and a 2.89x industry multiple (adjusted for size and gross margin).
perazim limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of PERAZIM LIMITED at £0 based on Net Assets of £-19.9k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Perazim LimitedOverview
Perazim Limited is a live company located in milton keynes, MK7 8AG with a Companies House number of 03283686. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 1996, it's largest shareholder is
o. ewedemi
with a 100% stake. Perazim Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£11.9k with
declining
growth in recent years.
Pomanda's financial health check has awarded Perazim Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
8 Weak
Size
annual sales of £11.9k, make it smaller than the average company (£3.7m)
£11.9k - Perazim Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -51%, show it is growing at a slower rate (8.2%)
-51% - Perazim Limited
8.2% - Industry AVG
Production
with a gross margin of 17.1%, this company has a higher cost of product (38.1%)
17.1% - Perazim Limited
38.1% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (5.7%)
-0.1% - Perazim Limited
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (22)
1 - Perazim Limited
22 - Industry AVG
Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
£46.5k - Perazim Limited
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £11.9k, this is less efficient (£145.9k)
£11.9k - Perazim Limited
£145.9k - Industry AVG
Debtor Days
it gets paid by customers after 74 days, this is later than average (36 days)
74 days - Perazim Limited
36 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Perazim Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Perazim Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Perazim Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 136.2%, this is a higher level of debt than the average (58.8%)
136.2% - Perazim Limited
58.8% - Industry AVG
PERAZIM LIMITED financials
EXPORT
Perazim Limited's latest turnover from March 2024 is estimated at £11.9 thousand and the company has net assets of -£19.9 thousand. According to their latest financial statements, we estimate that Perazim Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
11,941
11,339
95,875
101,752
11,555
10,986
11,055
11,884
17,575
37,036
45,018
Other Income Or Grants
Cost Of Sales
9,899
9,365
80,295
85,775
9,567
9,155
9,198
9,783
14,404
30,179
36,297
Gross Profit
2,042
1,974
15,580
15,976
1,989
1,831
1,857
2,101
3,172
6,857
8,722
Admin Expenses
2,055
1,987
15,605
15,989
1,964
1,904
1,916
-543
-7,036
-4,220
-4,845
1,372
1,661
1,221
22,756
Operating Profit
-13
-13
-25
-13
25
-73
-59
2,644
7,036
4,220
4,845
-1,372
1,511
5,636
-14,034
Interest Payable
2,344
4,877
4,877
4,877
4,688
4,469
2,530
311
Interest Receivable
3
8
5
7
18
24
28
19
Pre-Tax Profit
-13
-13
-25
-13
25
-73
-59
303
2,168
-652
-25
-6,042
-2,934
3,135
-14,326
Tax
-5
-60
-433
-878
Profit After Tax
-13
-13
-25
-13
20
-73
-59
242
1,734
-652
-25
-6,042
-2,934
2,257
-14,326
Dividends Paid
Retained Profit
-13
-13
-25
-13
20
-73
-59
242
1,734
-652
-25
-6,042
-2,934
2,257
-14,326
Employee Costs
46,514
44,767
42,253
40,167
39,774
38,568
36,365
35,565
34,714
34,236
35,389
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-13
-13
-25
-13
25
-73
-59
2,644
7,036
4,220
4,845
-1,372
1,511
5,636
-14,034
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
52,660
52,660
52,660
52,660
52,660
52,660
52,660
52,660
Intangible Assets
52,660
52,660
52,660
52,660
52,660
52,660
52,660
Investments & Other
Debtors (Due After 1 year)
5,998
Total Fixed Assets
52,660
52,660
52,660
52,660
52,660
52,660
52,660
52,660
52,660
52,660
52,660
52,660
58,658
52,660
52,660
Stock & work in progress
Trade Debtors
2,441
2,454
2,467
2,492
2,505
2,485
2,558
2,618
10,660
13,495
Group Debtors
Misc Debtors
500
500
Cash
2,376
642
1,294
1,319
5,886
3,783
7,471
misc current assets
total current assets
2,441
2,454
2,467
2,492
2,505
2,485
2,558
2,618
2,376
642
1,294
1,319
5,886
14,943
21,466
total assets
55,101
55,114
55,127
55,152
55,165
55,145
55,218
55,278
55,036
53,302
53,954
53,979
64,544
67,603
74,126
Bank overdraft
Bank loan
62,425
Trade Creditors
75,023
75,023
6,250
6,628
7,448
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
4,073
4,762
71,448
total current liabilities
75,023
75,023
10,323
73,815
78,896
loans
75,023
75,023
75,023
75,023
69,223
5,856
9,555
hp & lease commitments
Accruals and Deferred Income
other liabilities
75,023
75,023
75,023
75,023
75,023
75,023
provisions
total long term liabilities
75,023
75,023
75,023
75,023
75,023
75,023
75,023
75,023
75,023
75,023
69,223
5,856
9,555
total liabilities
75,023
75,023
75,023
75,023
75,023
75,023
75,023
75,023
75,023
75,023
75,023
75,023
79,546
79,671
88,451
net assets
-19,922
-19,909
-19,896
-19,871
-19,858
-19,878
-19,805
-19,745
-19,987
-21,721
-21,069
-21,044
-15,002
-12,068
-14,325
total shareholders funds
-19,922
-19,909
-19,896
-19,871
-19,858
-19,878
-19,805
-19,745
-19,987
-21,721
-21,069
-21,044
-15,002
-12,068
-14,325
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-13
-13
-25
-13
25
-73
-59
2,644
7,036
4,220
4,845
-1,372
1,511
5,636
-14,034
Depreciation
Amortisation
Tax
-5
-60
-433
-878
Stock
Debtors
-13
-13
-25
-13
20
-73
-60
2,618
-5,998
-5,162
-2,835
13,995
Creditors
-75,023
75,023
-6,250
-378
-820
7,448
Accruals and Deferred Income
-4,073
-689
-66,686
71,448
Deferred Taxes & Provisions
Cash flow from operations
-75,023
75,023
1
-34
6,603
4,220
4,845
-5,697
5,606
-59,913
50,867
Investing Activities
capital expenditure
-52,660
Change in Investments
cash flow from investments
-52,660
Financing Activities
Bank loans
-62,425
62,425
Group/Directors Accounts
Other Short Term Loans
Long term loans
-75,023
5,800
63,367
-3,699
9,555
Hire Purchase and Lease Commitments
other long term liabilities
75,023
-75,023
75,023
share issue
-1
1
interest
-2,341
-4,869
-4,872
-4,870
-4,670
-4,445
-2,502
-292
cash flow from financing
75,023
-75,023
-1
-2,341
-4,869
-4,872
-4,870
1,130
-3,503
56,224
9,264
cash and cash equivalents
cash
-2,376
1,734
-652
-25
-4,567
2,103
-3,688
7,471
overdraft
change in cash
-2,376
1,734
-652
-25
-4,567
2,103
-3,688
7,471
perazim limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for perazim limited. Get real-time insights into perazim limited's credit score, group structure and payment trends.
Perform a competitor analysis for perazim limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in MK7 area or any other competitors across 12 key performance metrics.
perazim limited Ownership
PERAZIM LIMITED group structure
Perazim Limited has no subsidiary companies.
Ultimate parent company
PERAZIM LIMITED
03283686
PERAZIM LIMITED Shareholders
The sole shareholder of Perazim Limited is O. Ewedemi.
o. ewedemi
100%
perazim limited directors
Perazim Limited currently has 1 director, Mr Olusola Ewedemi serving since Dec 1996.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to perazim limited. Currently there are 0 open charges and 1 have been satisfied in the past.
perazim limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PERAZIM LIMITED. This can take several minutes, an email will notify you when this has completed.
perazim limitedCompanies House Filings - See Documents
