Pomanda estimates the enterprise value of GILBERT-NENOHWE-CNS LIMITED at £1 based on a Turnover of £4 and 0.42x industry multiple (adjusted for size and gross margin).
gilbert-nenohwe-cns limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of GILBERT-NENOHWE-CNS LIMITED at £0 based on an EBITDA of £-803 and a 3.04x industry multiple (adjusted for size and gross margin).
gilbert-nenohwe-cns limitedEstimated Valuation
£2
Pomanda estimates the enterprise value of GILBERT-NENOHWE-CNS LIMITED at £2 based on Net Assets of £1 and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gilbert-nenohwe-cns LimitedOverview
Gilbert-nenohwe-cns Limited is a live company located in milton keynes, MK14 5DE with a Companies House number of 06593238. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2008, it's largest shareholder is
mrs lukia sukuta
with a 50% stake. Gilbert-nenohwe-cns Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£4.8 with
declining
growth in recent years.
Pomanda's financial health check has awarded Gilbert-Nenohwe-Cns Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
7 Weak
Size
annual sales of £4.8, make it smaller than the average company (£4.2m)
£4.8 - Gilbert-nenohwe-cns Limited
£4.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -96%, show it is growing at a slower rate (9.1%)
-96% - Gilbert-nenohwe-cns Limited
9.1% - Industry AVG
Production
with a gross margin of 17.1%, this company has a higher cost of product (37.9%)
17.1% - Gilbert-nenohwe-cns Limited
37.9% - Industry AVG
Profitability
an operating margin of -16800.8% make it less profitable than the average company (5.5%)
-16800.8% - Gilbert-nenohwe-cns Limited
5.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (25)
1 - Gilbert-nenohwe-cns Limited
25 - Industry AVG
Pay Structure
on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)
£50.7k - Gilbert-nenohwe-cns Limited
£50.7k - Industry AVG
Efficiency
resulting in sales per employee of £4.8, this is less efficient (£156.4k)
£4.8 - Gilbert-nenohwe-cns Limited
£156.4k - Industry AVG
Debtor Days
it gets paid by customers after 76 days, this is later than average (38 days)
76 days - Gilbert-nenohwe-cns Limited
38 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Gilbert-nenohwe-cns Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Gilbert-nenohwe-cns Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Gilbert-nenohwe-cns Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Gilbert-nenohwe-cns Limited
- - Industry AVG
GILBERT-NENOHWE-CNS LIMITED financials
EXPORT
Gilbert-Nenohwe-Cns Limited's latest turnover from May 2024 is estimated at £5 and the company has net assets of £1. According to their latest financial statements, we estimate that Gilbert-Nenohwe-Cns Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Turnover
5
51,341
57,181
64,244
31,506
11,355
9,970
17,493
16,413
18,029
17,400
50,639
47,892
49,042
Other Income Or Grants
Cost Of Sales
4
42,309
47,651
54,210
26,092
9,440
8,294
14,424
13,535
15,018
14,531
42,007
39,488
40,032
Gross Profit
1
9,032
9,530
10,034
5,414
1,915
1,677
3,068
2,878
3,011
2,869
8,632
8,404
9,010
Admin Expenses
804
15,166
9,463
9,951
4,954
-9,748
4,733
7,404
-7,607
3,215
1,570
-19,152
-18,998
-25,662
5,647
Operating Profit
-803
-6,134
67
83
460
11,663
-3,056
-4,336
10,485
-204
1,299
27,784
27,402
34,672
-5,647
Interest Payable
Interest Receivable
3
8
37
14
19
26
6
5
1
Pre-Tax Profit
-803
-6,134
67
86
468
11,700
-3,042
-4,317
10,511
-198
1,304
27,784
27,402
34,672
-5,646
Tax
-13
-16
-89
-2,223
-2,102
-274
-5,566
-5,461
-7,229
Profit After Tax
-803
-6,134
54
70
379
9,477
-3,042
-4,317
8,409
-198
1,030
22,218
21,941
27,443
-5,646
Dividends Paid
22,300
18,580
30,000
Retained Profit
-803
-6,134
54
70
379
9,477
-3,042
-4,317
8,409
-198
1,030
-82
3,361
-2,557
-5,646
Employee Costs
50,669
96,199
90,899
85,410
42,230
41,330
39,119
37,862
38,008
37,628
37,694
36,723
36,884
36,098
Number Of Employees
1
2
2
2
1
1
1
1
1
1
1
1
1
1
EBITDA*
-803
-6,134
67
83
460
11,719
-2,982
-4,236
10,485
-26
1,446
27,829
27,462
34,700
-5,609
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Tangible Assets
78
86
95
126
169
225
299
399
532
442
134
179
84
112
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
78
86
95
126
169
225
299
399
532
442
134
179
84
112
Stock & work in progress
Trade Debtors
1
3,202
9,029
12,770
4,299
Group Debtors
Misc Debtors
448
Cash
6,476
9,971
5,573
9,305
1,216
1,144
917
8
300
502
misc current assets
total current assets
1
3,202
9,029
12,770
10,775
9,971
5,573
9,305
1,216
1,144
917
456
300
502
total assets
1
3,280
9,115
12,865
10,901
10,140
225
5,872
9,704
1,748
1,586
1,051
635
384
614
Bank overdraft
Bank loan
Trade Creditors
2,476
2,177
5,981
4,085
3,703
3,265
5,870
5,385
5,838
5,478
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
5,973
5,475
8,585
6,259
total current liabilities
2,476
2,177
5,981
4,085
3,703
3,265
5,870
5,385
5,838
5,478
5,973
5,475
8,585
6,259
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
2,476
2,177
5,981
4,085
3,703
3,265
5,870
5,385
5,838
5,478
5,973
5,475
8,585
6,259
net assets
1
804
6,938
6,884
6,816
6,437
-3,040
2
4,319
-4,090
-3,892
-4,922
-4,840
-8,201
-5,645
total shareholders funds
1
804
6,938
6,884
6,816
6,437
-3,040
2
4,319
-4,090
-3,892
-4,922
-4,840
-8,201
-5,645
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Operating Activities
Operating Profit
-803
-6,134
67
83
460
11,663
-3,056
-4,336
10,485
-204
1,299
27,784
27,402
34,672
-5,647
Depreciation
56
74
100
178
147
45
60
28
38
Amortisation
Tax
-13
-16
-89
-2,223
-2,102
-274
-5,566
-5,461
-7,229
Stock
Debtors
-3,201
-5,827
-3,741
8,471
4,299
-448
448
Creditors
-2,476
299
-3,804
1,896
382
438
-2,605
485
-453
360
5,478
Accruals and Deferred Income
-5,973
498
-3,110
2,326
6,259
Deferred Taxes & Provisions
Cash flow from operations
-78
-8
-9
-6,508
-3,546
9,934
-5,587
-3,751
7,930
334
677
23,209
18,443
29,797
650
Investing Activities
capital expenditure
78
8
9
31
43
133
-268
-455
-155
-150
Change in Investments
cash flow from investments
78
8
9
31
43
133
-268
-455
-155
-150
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-2
1
1
interest
3
8
37
14
19
26
6
5
1
cash flow from financing
1
8
37
14
19
26
6
5
1
2
cash and cash equivalents
cash
-6,476
-3,495
9,971
-5,573
-3,732
8,089
72
227
909
-292
-202
502
overdraft
change in cash
-6,476
-3,495
9,971
-5,573
-3,732
8,089
72
227
909
-292
-202
502
gilbert-nenohwe-cns limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gilbert-nenohwe-cns limited. Get real-time insights into gilbert-nenohwe-cns limited's credit score, group structure and payment trends.
Perform a competitor analysis for gilbert-nenohwe-cns limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in MK14 area or any other competitors across 12 key performance metrics.
gilbert-nenohwe-cns limited Ownership
GILBERT-NENOHWE-CNS LIMITED group structure
Gilbert-Nenohwe-Cns Limited has no subsidiary companies.
Ultimate parent company
GILBERT-NENOHWE-CNS LIMITED
06593238
GILBERT-NENOHWE-CNS LIMITED Shareholders
The largest shareholders in Gilbert-Nenohwe-Cns Limited include Mrs Lukia Sukuta and Mr Gilbert Nenohwe.
mrs lukia sukuta
50%
mr gilbert nenohwe
50%
gilbert-nenohwe-cns limited directors
Gilbert-Nenohwe-Cns Limited currently has 1 director, Mr Gilbert Nenohwe serving since May 2008.
82990 - Other business support service activities n.e.c.
incorporation date
May 2008
age
17
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
-
address
20 pipard, great linford, milton keynes, MK14 5DE
Bank
-
Legal Advisor
-
gilbert-nenohwe-cns limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gilbert-nenohwe-cns limited.
gilbert-nenohwe-cns limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GILBERT-NENOHWE-CNS LIMITED. This can take several minutes, an email will notify you when this has completed.
gilbert-nenohwe-cns limitedCompanies House Filings - See Documents
