Axis International Agencies Limited

POWER SEARCH PRICING

SOLUTIONS

axis international agencies limited Company Information

Live

MatureSmallHealthy

Company Number

03288613

Next Accounts

83 days late

Industry

Wholesale trade of motor vehicle parts and accessories

Directors

Baiju Chotai

Kantilal Chotai

View All

Shareholders

sonal chotai

baiju chotai

Group Structure

View All

Contact

Registered Address

kalamu house, 11 coldbath square, london, EC1R 5HL

Website

axis international agencies limited Estimated Valuation

£955.2k

Pomanda estimates the enterprise value of AXIS INTERNATIONAL AGENCIES LIMITED at £955.2k based on Net Assets of £379k and 2.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Axis International Agencies Limited is a live company located in london, EC1R 5HL with a Companies House number of 03288613. It operates in the wholesale trade of motor vehicle parts and accessories sector, SIC Code 45310. Founded in December 1996, it's largest shareholder is sonal chotai with a 50% stake. Axis International Agencies Limited is a mature, small sized company, Pomanda has estimated its turnover at £540.4k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Axis International Agencies Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

4 Regular

4 Weak

Size

annual sales of £540.4k, make it smaller than the average company (£15.3m)

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (5.1%)

EXPORT

Axis International Agencies Limited's latest turnover from December 2022 is estimated at £540.4 thousand and the company has net assets of £379 thousand. According to their latest financial statements, Axis International Agencies Limited has 2 employees and maintains cash reserves of £613.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	540,374	604,023	409,930	448,328	450,782	210,184	535,538	539,301	2,040,544	1,441,439	1,603,185	1,082,020	965,540	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	386,701	437,231	301,259	331,050	328,146	151,619	376,892	381,542	1,469,312	1,048,426	1,175,252	788,631	698,185	0
Gross Profit	153,673	166,792	108,671	117,278	122,636	58,566	158,647	157,759	571,232	393,013	427,933	293,389	267,355	0
Admin Expenses	129,173	169,210	98,864	120,425	128,687	6,886	143,979	126,329	529,679	351,955	401,072	260,532	243,947	-177,271
Operating Profit	24,500	-2,418	9,807	-3,147	-6,051	51,680	14,668	31,430	41,553	41,058	26,861	32,857	23,408	177,271
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	19,276	1,386	558	3,334	2,957	1,753	728	1,276	938	782	977	957	853	444
Pre-Tax Profit	43,777	-1,032	10,365	188	-3,094	53,433	15,396	32,706	42,491	41,840	27,838	33,814	24,261	177,715
Tax	-8,318	0	-1,969	-36	0	-10,152	-3,079	-6,541	-8,923	-9,623	-6,681	-8,792	-6,793	-49,760
Profit After Tax	35,459	-1,032	8,396	152	-3,094	43,281	12,317	26,165	33,568	32,217	21,157	25,022	17,468	127,955
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	35,459	-1,032	8,396	152	-3,094	43,281	12,317	26,165	33,568	32,217	21,157	25,022	17,468	127,955
Employee Costs	68,471	66,722	65,689	63,464	62,155	30,512	29,587	28,882	253,611	169,841	195,489	135,511	135,169	0
Number Of Employees	2	2	2	2	2	1	1	1	9	6	7	5	5	0
EBITDA*	24,528	-2,381	9,882	-3,072	-5,951	51,930	14,884	31,656	41,670	41,175	26,977	33,464	23,712	177,575

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	82	110	147	222	297	397	647	334	118	235	352	1	608	912
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	82	110	147	222	297	397	647	334	118	235	352	1	608	912
Stock & work in progress	100,277	81,947	45,745	45,750	46,440	39,146	36,773	42,994	29,134	17,808	3,147	4,702	6,890	10,901
Trade Debtors	63,176	60,884	24,501	24,743	72,579	25,766	135,620	139,877	433,461	338,502	342,381	224,182	208,304	200,028
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	248,217	51,317	0	0	0	0	0	0	0	0	0	0	0	0
Cash	613,465	488,028	620,932	495,839	393,271	395,280	305,914	276,380	234,119	141,255	171,514	219,195	163,565	177,587
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,025,135	682,176	691,178	566,332	512,290	460,192	478,307	459,251	696,714	497,565	517,042	448,079	378,759	388,516
total assets	1,025,217	682,286	691,325	566,554	512,587	460,589	478,954	459,585	696,832	497,800	517,394	448,080	379,367	389,428
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	149,409	222,070	158,257	173,447	122,629	62,582	132,130	111,516	439,443	273,979	325,790	277,633	233,942	261,471
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	496,775	116,642	188,462	56,897	53,900	58,855	50,953	64,515	0	0	0	0	0	0
total current liabilities	646,184	338,712	346,719	230,344	176,529	121,437	183,083	176,031	439,443	273,979	325,790	277,633	233,942	261,471
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	646,184	338,712	346,719	230,344	176,529	121,437	183,083	176,031	439,443	273,979	325,790	277,633	233,942	261,471
net assets	379,033	343,574	344,606	336,210	336,058	339,152	295,871	283,554	257,389	223,821	191,604	170,447	145,425	127,957
total shareholders funds	379,033	343,574	344,606	336,210	336,058	339,152	295,871	283,554	257,389	223,821	191,604	170,447	145,425	127,957

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	24,500	-2,418	9,807	-3,147	-6,051	51,680	14,668	31,430	41,553	41,058	26,861	32,857	23,408	177,271
Depreciation	28	37	75	75	100	250	216	226	117	117	116	607	304	304
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-8,318	0	-1,969	-36	0	-10,152	-3,079	-6,541	-8,923	-9,623	-6,681	-8,792	-6,793	-49,760
Stock	18,330	36,202	-5	-690	7,294	2,373	-6,221	13,860	11,326	14,661	-1,555	-2,188	-4,011	10,901
Debtors	199,192	87,700	-242	-47,836	46,813	-109,854	-4,257	-293,584	94,959	-3,879	118,199	15,878	8,276	200,028
Creditors	-72,661	63,813	-15,190	50,818	60,047	-69,548	20,614	-327,927	165,464	-51,811	48,157	43,691	-27,529	261,471
Accruals and Deferred Income	380,133	-71,820	131,565	2,997	-4,955	7,902	-13,562	64,515	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	106,160	-134,290	124,535	99,233	-4,966	87,613	29,335	41,427	91,926	-31,041	-48,191	54,673	-14,875	178,357
Investing Activities
capital expenditure	0	0	0	0	0	0	-529	-442	0	0	-467	0	0	-1,216
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	-529	-442	0	0	-467	0	0	-1,216
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	2
interest	19,276	1,386	558	3,334	2,957	1,753	728	1,276	938	782	977	957	853	444
cash flow from financing	19,276	1,386	558	3,334	2,957	1,753	728	1,276	938	782	977	957	853	446
cash and cash equivalents
cash	125,437	-132,904	125,093	102,568	-2,009	89,366	29,534	42,261	92,864	-30,259	-47,681	55,630	-14,022	177,587
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	125,437	-132,904	125,093	102,568	-2,009	89,366	29,534	42,261	92,864	-30,259	-47,681	55,630	-14,022	177,587

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for axis international agencies limited. Get real-time insights into axis international agencies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for axis international agencies limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in EC1R area or any other competitors across 12 key performance metrics.

AXIS INTERNATIONAL AGENCIES LIMITED group structure

Axis International Agencies Limited has no subsidiary companies.

Ultimate parent company

AXIS INTERNATIONAL AGENCIES LIMITED

03288613

AXIS INTERNATIONAL AGENCIES LIMITED Shareholders

sonal chotai	50%
baiju chotai	50%

Axis International Agencies Limited currently has 3 directors. The longest serving directors include Baiju Chotai (Dec 1996) and Mr Kantilal Chotai (Jul 2000).

officer	country	age	start	end	role
Baiju Chotai		57 years	Dec 1996	-	Director
Mr Kantilal Chotai	Kenya	86 years	Jul 2000	-	Director
Mrs Sonal Chotai	England	52 years	Nov 2018	-	Director

P&L

December 2022

turnover

540.4k

-11%

operating profit

24.5k

gross margin

28.5%

+2.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

379k

+0.1%

total assets

+0.5%

cash

613.5k

+0.26%

net assets

Total assets minus all liabilities

Similar Companies

a2b components limited

express car parts ltd

2.5

masterparts direct limited

approved windscreens limited

1.5

mercedes-benz parts logistics uk limited

company number

03288613

Type

Private limited with Share Capital

industry

45310 - Wholesale trade of motor vehicle parts and accessories

incorporation date

December 1996

ultimate parent company

None

previous names

N/A

address

kalamu house, 11 coldbath square, london, EC1R 5HL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to axis international agencies limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AXIS INTERNATIONAL AGENCIES LIMITED. This can take several minutes, an email will notify you when this has completed.

axis international agencies limited Company Information

axis international agencies limited Estimated Valuation

axis international agencies limited Estimated Valuation

axis international agencies limited Estimated Valuation

Axis International Agencies Limited Overview

Axis International Agencies Limited Health Check

AXIS INTERNATIONAL AGENCIES LIMITED financials

axis international agencies limited Credit Report and Business Information

Axis International Agencies Limited Competitor Analysis

axis international agencies limited Ownership

axis international agencies limited directors

axis international agencies limited company details

axis international agencies limited Charges & Mortgages

axis international agencies limited Capital Raised & Share Issues BETA

axis international agencies limited Companies House Filings - See Documents