a2b components limited
a2b components limited Company Information
Company Number
08496669
Next Accounts
Dec 2024
Industry
Wholesale trade of motor vehicle parts and accessories
Directors
Shareholders
natasha rawal
Group Structure
View All
Contact
Registered Address
abbey house, 342 regents park road, london, N3 2LJ
Website
http://ajbint.coma2b components limited Estimated Valuation
Pomanda estimates the enterprise value of A2B COMPONENTS LIMITED at £20.3k based on a Turnover of £47.9k and 0.42x industry multiple (adjusted for size and gross margin).
a2b components limited Estimated Valuation
Pomanda estimates the enterprise value of A2B COMPONENTS LIMITED at £24.5k based on an EBITDA of £4.8k and a 5.12x industry multiple (adjusted for size and gross margin).
a2b components limited Estimated Valuation
Pomanda estimates the enterprise value of A2B COMPONENTS LIMITED at £204.6k based on Net Assets of £81.2k and 2.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A2b Components Limited Overview
A2b Components Limited is a live company located in london, N3 2LJ with a Companies House number of 08496669. It operates in the wholesale trade of motor vehicle parts and accessories sector, SIC Code 45310. Founded in April 2013, it's largest shareholder is natasha rawal with a 100% stake. A2b Components Limited is a established, micro sized company, Pomanda has estimated its turnover at £47.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
A2b Components Limited Health Check
Pomanda's financial health check has awarded A2B Components Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
6 Weak
Size
annual sales of £47.9k, make it smaller than the average company (£16m)
£47.9k - A2b Components Limited
£16m - Industry AVG
Growth
3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (6.3%)
- A2b Components Limited
6.3% - Industry AVG
Production
with a gross margin of 60.7%, this company has a lower cost of product (28.1%)
60.7% - A2b Components Limited
28.1% - Industry AVG
Profitability
an operating margin of 8.6% make it more profitable than the average company (5.2%)
8.6% - A2b Components Limited
5.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (53)
1 - A2b Components Limited
53 - Industry AVG
Pay Structure
on an average salary of £34.2k, the company has an equivalent pay structure (£34.2k)
- A2b Components Limited
£34.2k - Industry AVG
Efficiency
resulting in sales per employee of £47.9k, this is less efficient (£273.7k)
£47.9k - A2b Components Limited
£273.7k - Industry AVG
Debtor Days
it gets paid by customers after 101 days, this is later than average (54 days)
101 days - A2b Components Limited
54 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - A2b Components Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 1543 days, this is more than average (100 days)
1543 days - A2b Components Limited
100 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 20 weeks, this is more cash available to meet short term requirements (7 weeks)
20 weeks - A2b Components Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21.7%, this is a lower level of debt than the average (51.5%)
21.7% - A2b Components Limited
51.5% - Industry AVG
A2B COMPONENTS LIMITED financials
A2B Components Limited's latest turnover from March 2023 is £47.9 thousand and the company has net assets of £81.2 thousand. According to their latest financial statements, A2B Components Limited has 1 employee and maintains cash reserves of £8.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 47,930 | 48,784 | ||||||||
| Other Income Or Grants | 0 | 0 | ||||||||
| Cost Of Sales | 18,821 | 26,287 | ||||||||
| Gross Profit | 29,109 | 22,497 | ||||||||
| Admin Expenses | 24,964 | 20,512 | ||||||||
| Operating Profit | 4,145 | 1,985 | ||||||||
| Interest Payable | 0 | 0 | ||||||||
| Interest Receivable | 0 | 0 | ||||||||
| Pre-Tax Profit | 4,133 | 1,722 | ||||||||
| Tax | -602 | -440 | ||||||||
| Profit After Tax | 3,531 | 1,282 | ||||||||
| Dividends Paid | 2,000 | 10,000 | ||||||||
| Retained Profit | 1,531 | -8,718 | ||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 1 | 2 | 1 | 1 | ||||||
| EBITDA* | 4,785 | 2,264 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,920 | 838 | 918 | 218 | 291 | 388 | 518 | 690 | 920 | 1,226 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,920 | 838 | 918 | 218 | 291 | 388 | 518 | 690 | 920 | 1,226 |
| Stock & work in progress | 79,572 | 78,480 | 77,030 | 74,918 | 0 | 0 | 0 | 12,072 | 8,965 | 2,525 |
| Trade Debtors | 13,385 | 12,754 | 5,175 | 10,452 | 106,591 | 86,216 | 77,536 | 43,010 | 12,191 | 5,673 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 8,766 | 13,448 | 18,531 | 13,755 | 0 | 0 | 0 | 4,993 | 5,764 | 9,636 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 1,500 | 0 | 0 | 0 | 0 |
| total current assets | 101,723 | 104,682 | 100,736 | 99,125 | 106,591 | 87,716 | 77,536 | 60,075 | 26,920 | 17,834 |
| total assets | 103,643 | 105,520 | 101,654 | 99,343 | 106,882 | 88,104 | 78,054 | 60,765 | 27,840 | 19,060 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 486 | 26,840 | 24,519 | 24,019 | 24,916 | 14,073 | 10,660 |
| Group/Directors Accounts | 18,143 | 21,881 | 8,723 | 7,087 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 4,304 | 3,974 | 4,547 | 5,623 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 22,447 | 25,855 | 13,270 | 13,196 | 26,840 | 24,519 | 24,019 | 24,916 | 14,073 | 10,660 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 1,000 | 1,200 | 1,200 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,677 | 7,538 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 1,000 | 1,200 | 1,200 | 0 | 2,677 | 7,538 |
| total liabilities | 22,447 | 25,855 | 13,270 | 13,196 | 27,840 | 25,719 | 25,219 | 24,916 | 16,750 | 18,198 |
| net assets | 81,196 | 79,665 | 88,384 | 86,147 | 79,042 | 62,385 | 52,835 | 35,849 | 11,090 | 862 |
| total shareholders funds | 81,196 | 79,665 | 88,384 | 86,147 | 79,042 | 62,385 | 52,835 | 35,849 | 11,090 | 862 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | 4,145 | 1,985 | ||||||||
| Depreciation | 640 | 279 | 305 | 230 | 306 | 409 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Tax | -602 | -440 | ||||||||
| Stock | 1,092 | 1,450 | 2,112 | 74,918 | 0 | 0 | -12,072 | 3,107 | 6,440 | 2,525 |
| Debtors | 631 | 7,579 | -5,277 | -96,139 | 20,375 | 8,680 | 34,526 | 30,819 | 6,518 | 5,673 |
| Creditors | 0 | 0 | -486 | -26,354 | 2,321 | 500 | -897 | 10,843 | 3,413 | 10,660 |
| Accruals and Deferred Income | 330 | -573 | -1,076 | 4,623 | -200 | 0 | 1,200 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 2,790 | -7,778 | ||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -3,738 | 13,158 | 1,636 | 7,087 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,677 | -4,861 | 7,538 |
| share issue | ||||||||||
| interest | 0 | 0 | ||||||||
| cash flow from financing | -3,738 | 13,157 | ||||||||
| cash and cash equivalents | ||||||||||
| cash | -4,682 | -5,083 | 4,776 | 13,755 | 0 | 0 | -4,993 | -771 | -3,872 | 9,636 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -4,682 | -5,083 | 4,776 | 13,755 | 0 | 0 | -4,993 | -771 | -3,872 | 9,636 |
a2b components limited Credit Report and Business Information
A2b Components Limited Competitor Analysis
Perform a competitor analysis for a2b components limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.
a2b components limited Ownership
A2B COMPONENTS LIMITED group structure
A2B Components Limited has no subsidiary companies.
Ultimate parent company
A2B COMPONENTS LIMITED
08496669
a2b components limited directors
A2B Components Limited currently has 1 director, Ms Natasha Rawal serving since Apr 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Natasha Rawal | England | 37 years | Apr 2013 | - | Director |
P&L
March 2023turnover
47.9k
-2%
operating profit
4.1k
+109%
gross margin
60.8%
+31.7%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
81.2k
+0.02%
total assets
103.6k
-0.02%
cash
8.8k
-0.35%
net assets
Total assets minus all liabilities
a2b components limited company details
company number
08496669
Type
Private limited with Share Capital
industry
45310 - Wholesale trade of motor vehicle parts and accessories
incorporation date
April 2013
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
BROOKS GREEN
auditor
-
address
abbey house, 342 regents park road, london, N3 2LJ
Bank
-
Legal Advisor
-
a2b components limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a2b components limited.
a2b components limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for A2B COMPONENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
a2b components limited Companies House Filings - See Documents
| date | description | view/download |
|---|
