
Company Number
03312020
Next Accounts
1575 days late
Shareholders
guardian it
Group Structure
View All
Industry
Activities of head offices
Registered Address
3 field court, london, WC1R 5EF
Website
-Pomanda estimates the enterprise value of GUARDIAN DR (OVERSEAS HOLDINGS) LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GUARDIAN DR (OVERSEAS HOLDINGS) LIMITED at £428.1k based on an EBITDA of £110k and a 3.89x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GUARDIAN DR (OVERSEAS HOLDINGS) LIMITED at £0 based on Net Assets of £-26.1m and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Guardian Dr (overseas Holdings) Limited is a live company located in london, WC1R 5EF with a Companies House number of 03312020. It operates in the activities of head offices sector, SIC Code 70100. Founded in February 1997, it's largest shareholder is guardian it with a 100% stake. Guardian Dr (overseas Holdings) Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Guardian Dr (Overseas Holdings) Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Guardian Dr (overseas Holdings) Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Guardian Dr (overseas Holdings) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Guardian Dr (overseas Holdings) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Guardian Dr (overseas Holdings) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (117)
- Guardian Dr (overseas Holdings) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Guardian Dr (overseas Holdings) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Guardian Dr (overseas Holdings) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Guardian Dr (overseas Holdings) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Guardian Dr (overseas Holdings) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Guardian Dr (overseas Holdings) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Guardian Dr (overseas Holdings) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 324.5%, this is a higher level of debt than the average (61.8%)
- - Guardian Dr (overseas Holdings) Limited
- - Industry AVG
Guardian Dr (Overseas Holdings) Limited's latest turnover from December 2018 is 0 and the company has net assets of -£26.1 million. According to their latest financial statements, we estimate that Guardian Dr (Overseas Holdings) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | -185,000 | |||||||||
Operating Profit | 110,000 | 557,000 | 2,073,000 | -793,000 | -839,000 | 291,000 | -377,000 | -268,000 | 185,000 | -1,873,000 |
Interest Payable | 146,000 | 286,000 | 146,000 | 163,000 | 211,000 | 205,000 | 391,000 | 342,000 | 302,000 | 682,000 |
Interest Receivable | 146,000 | 286,000 | 146,000 | 163,000 | 211,000 | 205,000 | 391,000 | 353,000 | 318,000 | 693,000 |
Pre-Tax Profit | 14,834,000 | 2,325,000 | 2,073,000 | -793,000 | -839,000 | 291,000 | -377,000 | -257,000 | 201,000 | -1,862,000 |
Tax | -21,000 | -107,000 | -415,000 | 160,000 | 191,000 | -77,000 | 91,000 | 68,000 | -56,000 | 521,000 |
Profit After Tax | 14,813,000 | 2,218,000 | 1,658,000 | -633,000 | -648,000 | 214,000 | -286,000 | -189,000 | 145,000 | -1,341,000 |
Dividends Paid | ||||||||||
Retained Profit | 14,813,000 | 2,218,000 | 1,658,000 | -633,000 | -648,000 | 214,000 | -286,000 | -189,000 | 145,000 | -1,341,000 |
Employee Costs | ||||||||||
Number Of Employees | ||||||||||
EBITDA* | 110,000 | 557,000 | 2,073,000 | -793,000 | -839,000 | 291,000 | -377,000 | -268,000 | 185,000 | -1,873,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | ||||||||||
Intangible Assets | ||||||||||
Investments & Other | 2,995,000 | 4,818,000 | 4,818,000 | 4,818,000 | 4,818,000 | 4,818,000 | 4,818,000 | 4,818,000 | 4,818,000 | 4,818,000 |
Debtors (Due After 1 year) | ||||||||||
Total Fixed Assets | 2,995,000 | 4,818,000 | 4,818,000 | 4,818,000 | 4,818,000 | 4,818,000 | 4,818,000 | 4,818,000 | 4,818,000 | 4,818,000 |
Stock & work in progress | ||||||||||
Trade Debtors | ||||||||||
Group Debtors | 8,633,000 | 8,377,000 | 15,114,000 | 13,144,000 | 13,593,000 | 14,290,000 | 13,702,000 | 13,676,000 | 16,879,000 | 16,619,000 |
Misc Debtors | 409,000 | 161,000 | 182,000 | 91,000 | 68,000 | |||||
Cash | ||||||||||
misc current assets | ||||||||||
total current assets | 8,633,000 | 8,377,000 | 15,523,000 | 13,305,000 | 13,775,000 | 14,290,000 | 13,793,000 | 13,744,000 | 16,879,000 | 16,619,000 |
total assets | 11,628,000 | 13,195,000 | 20,341,000 | 18,123,000 | 18,593,000 | 19,108,000 | 18,611,000 | 18,562,000 | 21,697,000 | 21,437,000 |
Bank overdraft | ||||||||||
Bank loan | ||||||||||
Trade Creditors | ||||||||||
Group/Directors Accounts | 37,716,000 | 54,010,000 | 63,066,000 | 62,921,000 | 62,758,000 | 62,547,000 | 62,342,000 | 62,007,000 | 64,897,000 | 64,838,000 |
other short term finances | ||||||||||
hp & lease commitments | ||||||||||
other current liabilities | 21,000 | 107,000 | 415,000 | 78,000 | 56,000 | |||||
total current liabilities | 37,737,000 | 54,117,000 | 63,481,000 | 62,921,000 | 62,758,000 | 62,625,000 | 62,342,000 | 62,007,000 | 64,953,000 | 64,838,000 |
loans | ||||||||||
hp & lease commitments | ||||||||||
Accruals and Deferred Income | ||||||||||
other liabilities | ||||||||||
provisions | ||||||||||
total long term liabilities | ||||||||||
total liabilities | 37,737,000 | 54,117,000 | 63,481,000 | 62,921,000 | 62,758,000 | 62,625,000 | 62,342,000 | 62,007,000 | 64,953,000 | 64,838,000 |
net assets | -26,109,000 | -40,922,000 | -43,140,000 | -44,798,000 | -44,165,000 | -43,517,000 | -43,731,000 | -43,445,000 | -43,256,000 | -43,401,000 |
total shareholders funds | -26,109,000 | -40,922,000 | -43,140,000 | -44,798,000 | -44,165,000 | -43,517,000 | -43,731,000 | -43,445,000 | -43,256,000 | -43,401,000 |
Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | 110,000 | 557,000 | 2,073,000 | -793,000 | -839,000 | 291,000 | -377,000 | -268,000 | 185,000 | -1,873,000 |
Depreciation | ||||||||||
Amortisation | ||||||||||
Tax | -21,000 | -107,000 | -415,000 | 160,000 | 191,000 | -77,000 | 91,000 | 68,000 | -56,000 | 521,000 |
Stock | ||||||||||
Debtors | 256,000 | -7,146,000 | 2,218,000 | -470,000 | -515,000 | 497,000 | 49,000 | -3,135,000 | 260,000 | 16,619,000 |
Creditors | ||||||||||
Accruals and Deferred Income | -86,000 | -308,000 | 415,000 | -78,000 | 78,000 | -56,000 | 56,000 | |||
Deferred Taxes & Provisions | ||||||||||
Cash flow from operations | -253,000 | 7,288,000 | -145,000 | -163,000 | -211,000 | -205,000 | -335,000 | 2,879,000 | -75,000 | -17,971,000 |
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | -1,823,000 | 4,818,000 | ||||||||
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | ||||||||||
Group/Directors Accounts | -16,294,000 | -9,056,000 | 145,000 | 163,000 | 211,000 | 205,000 | 335,000 | -2,890,000 | 59,000 | 64,838,000 |
Other Short Term Loans | ||||||||||
Long term loans | ||||||||||
Hire Purchase and Lease Commitments | ||||||||||
other long term liabilities | ||||||||||
share issue | ||||||||||
interest | 11,000 | 16,000 | 11,000 | |||||||
cash flow from financing | -16,294,000 | -9,056,000 | 145,000 | 163,000 | 211,000 | 205,000 | 335,000 | -2,879,000 | 75,000 | 22,789,000 |
cash and cash equivalents | ||||||||||
cash | ||||||||||
overdraft | ||||||||||
change in cash |
Perform a competitor analysis for guardian dr (overseas holdings) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in WC1R area or any other competitors across 12 key performance metrics.
GUARDIAN DR (OVERSEAS HOLDINGS) LIMITED group structure
Guardian Dr (Overseas Holdings) Limited has no subsidiary companies.
Ultimate parent company
SUNGARD AVAILABILITY SERVICES CAPITAL
#0076539
2 parents
GUARDIAN DR (OVERSEAS HOLDINGS) LIMITED
03312020
Guardian Dr (Overseas Holdings) Limited currently has 2 directors. The longest serving directors include Mr Michael Robinson (Jul 2019) and Mr Terrence Anderson (Jul 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Michael Robinson | England | 68 years | Jul 2019 | - | Director |
Mr Terrence Anderson | England | 58 years | Jul 2019 | - | Director |
P&L
December 2018turnover
0
0%
operating profit
110k
-80%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2018net assets
-26.1m
-0.36%
total assets
11.6m
-0.12%
cash
0
0%
net assets
Total assets minus all liabilities
company number
03312020
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
February 1997
age
28
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2018
previous names
N/A
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
3 field court, london, WC1R 5EF
Bank
BARCLAYS BANK PLC
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to guardian dr (overseas holdings) limited. Currently there are 0 open charges and 2 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GUARDIAN DR (OVERSEAS HOLDINGS) LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|