eventmasters limited

3

eventmasters limited Company Information

Share EVENTMASTERS LIMITED
Live 
MatureMidHigh

Company Number

03318973

Registered Address

ludgate house ludgate hill, st pauls square, birmingham, B3 1DX

Industry

Other personal service activities n.e.c.

 

Telephone

02079896500

Next Accounts Due

December 2024

Group Structure

View All

Directors

Denise Sheasby17 Years

Elliot Sheasby4 Years

Shareholders

eventmasters group limited 100%

eventmasters limited Estimated Valuation

£11.5m

Pomanda estimates the enterprise value of EVENTMASTERS LIMITED at £11.5m based on a Turnover of £9.9m and 1.17x industry multiple (adjusted for size and gross margin).

eventmasters limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EVENTMASTERS LIMITED at £0 based on an EBITDA of £-140k and a 6.91x industry multiple (adjusted for size and gross margin).

eventmasters limited Estimated Valuation

£556.3k

Pomanda estimates the enterprise value of EVENTMASTERS LIMITED at £556.3k based on Net Assets of £201.3k and 2.76x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from March 2023 

Eventmasters Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Eventmasters Limited Overview

Eventmasters Limited is a live company located in birmingham, B3 1DX with a Companies House number of 03318973. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 1997, it's largest shareholder is eventmasters group limited with a 100% stake. Eventmasters Limited is a mature, mid sized company, Pomanda has estimated its turnover at £9.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Eventmasters Limited Health Check

Pomanda's financial health check has awarded Eventmasters Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £9.9m, make it larger than the average company (£785.4k)

£9.9m - Eventmasters Limited

£785.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (5.3%)

25% - Eventmasters Limited

5.3% - Industry AVG

production

Production

with a gross margin of 40.2%, this company has a comparable cost of product (40.2%)

40.2% - Eventmasters Limited

40.2% - Industry AVG

profitability

Profitability

an operating margin of -1.5% make it less profitable than the average company (6.4%)

-1.5% - Eventmasters Limited

6.4% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (14)

11 - Eventmasters Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.8k, the company has an equivalent pay structure (£27.8k)

£27.8k - Eventmasters Limited

£27.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £898.9k, this is more efficient (£67.7k)

£898.9k - Eventmasters Limited

£67.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is later than average (26 days)

65 days - Eventmasters Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (41 days)

4 days - Eventmasters Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Eventmasters Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is less cash available to meet short term requirements (69 weeks)

21 weeks - Eventmasters Limited

69 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.5%, this is a higher level of debt than the average (37.7%)

96.5% - Eventmasters Limited

37.7% - Industry AVG

eventmasters limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eventmasters limited. Get real-time insights into eventmasters limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Eventmasters Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for eventmasters limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

eventmasters limited Ownership

EVENTMASTERS LIMITED group structure

Eventmasters Limited has no subsidiary companies.

Ultimate parent company

1 parent

EVENTMASTERS LIMITED

03318973

EVENTMASTERS LIMITED Shareholders

eventmasters group limited 100%

eventmasters limited directors

Eventmasters Limited currently has 2 directors. The longest serving directors include Mrs Denise Sheasby (Jan 2007) and Mr Elliot Sheasby (Mar 2020).

officercountryagestartendrole
Mrs Denise SheasbyEngland60 years Jan 2007- Director
Mr Elliot Sheasby33 years Mar 2020- Director

EVENTMASTERS LIMITED financials

EXPORTms excel logo

Eventmasters Limited's latest turnover from March 2023 is estimated at £9.9 million and the company has net assets of £201.3 thousand. According to their latest financial statements, Eventmasters Limited has 11 employees and maintains cash reserves of £2.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover9,888,1979,022,5825,667,1125,118,1776,015,2515,778,5244,260,6818,060,31015,570,55611,853,55711,089,3089,914,1338,209,8424,629,326
Other Income Or Grants00000000000000
Cost Of Sales5,918,0725,453,3473,479,5803,068,4323,599,5003,496,7862,512,6734,700,0589,252,6237,054,4696,325,0485,704,8024,521,5022,585,641
Gross Profit3,970,1253,569,2352,187,5322,049,7452,415,7512,281,7381,748,0083,360,2526,317,9334,799,0884,764,2604,209,3313,688,3392,043,685
Admin Expenses4,119,1643,203,7302,345,6422,365,3232,918,9232,088,9981,655,2253,147,1436,273,8724,727,6404,673,6134,063,8903,577,3051,787,395
Operating Profit-149,039365,505-158,110-315,578-503,172192,74092,783213,10944,06171,44890,647145,441111,034256,290
Interest Payable01,6881,52500000000000
Interest Receivable77,4595,9563025517,4064,2571,5433,1762,5441,468645625423216
Pre-Tax Profit-71,580369,774-159,333-315,027-495,766196,99894,326216,28546,60572,91691,292146,066111,457256,506
Tax0-70,257000-37,430-18,865-43,257-9,787-16,771-21,910-37,977-31,208-71,822
Profit After Tax-71,580299,517-159,333-315,027-495,766159,56875,461173,02836,81856,14569,382108,08980,249184,684
Dividends Paid00000000000000
Retained Profit-71,580299,517-159,333-315,027-495,766159,56875,461173,02836,81856,14569,382108,08980,249184,684
Employee Costs306,167264,444226,750221,472270,764287,304285,6623,234,9236,506,9005,130,2714,831,6574,184,6723,405,4301,625,136
Number Of Employees11109911121212926120719517014066
EBITDA*-139,969377,598-119,025-311,389-487,863205,431126,380229,39857,17394,280112,476168,283128,169272,029

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets27,20536,27548,14112,56412,79838,06846,72239,39539,33045,75639,18740,70043,46632,112
Intangible Assets00000000000000
Investments & Other00000149,750149,75004,7144,7144,7144,7144,7144,714
Debtors (Due After 1 year)0000060,00060,000100,000100,000101,000100,000100,000100,000100,000
Total Fixed Assets27,20536,27548,14112,56412,798247,818256,472139,395144,044151,470143,901145,414148,180136,826
Stock & work in progress00000000000000
Trade Debtors1,777,5141,336,6631,002,800923,7361,073,3381,070,060726,050939,4961,579,4881,175,2251,190,1071,053,570932,142500,359
Group Debtors00000000000000
Misc Debtors1,635,4171,379,358710,6991,411,1131,403,0931,545,2811,617,3201,084,403000000
Cash2,316,3871,328,753259,618343,725758,1051,216,767486,193748,541521,846495,75991,249166,89183,11486,247
misc current assets063,44232,19600000000000
total current assets5,729,3184,108,2162,005,3132,678,5743,234,5363,832,1082,829,5632,772,4402,101,3341,670,9841,281,3561,220,4611,015,256586,606
total assets5,756,5234,144,4912,053,4542,691,1383,247,3344,079,9263,086,0352,911,8352,245,3781,822,4541,425,2571,365,8751,163,436723,432
Bank overdraft007,50000000000000
Bank loan00000000000000
Trade Creditors 77,0590205,13281,574358,880223,696317,776268,4241,709,9111,323,805982,753992,753898,403538,648
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments000001,24714,9660000000
other current liabilities5,478,1293,871,5761,824,9242,476,8332,440,6962,911,4591,969,3371,934,916000000
total current liabilities5,555,1883,871,5762,037,5562,558,4072,799,5763,136,4022,302,0792,203,3401,709,9111,323,805982,753992,753898,403538,648
loans0042,50000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities0042,50000000000000
total liabilities5,555,1883,871,5762,080,0562,558,4072,799,5763,136,4022,302,0792,203,3401,709,9111,323,805982,753992,753898,403538,648
net assets201,335272,915-26,602132,731447,758943,524783,956708,495535,467498,649442,504373,122265,033184,784
total shareholders funds201,335272,915-26,602132,731447,758943,524783,956708,495535,467498,649442,504373,122265,033184,784
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-149,039365,505-158,110-315,578-503,172192,74092,783213,10944,06171,44890,647145,441111,034256,290
Depreciation9,07012,09339,0854,18915,30912,69133,59716,28913,11222,83221,82922,84217,13515,739
Amortisation00000000000000
Tax0-70,257000-37,430-18,865-43,257-9,787-16,771-21,910-37,977-31,208-71,822
Stock00000000000000
Debtors696,9101,002,522-621,350-141,582-198,910271,971279,471444,411403,263-13,882136,537121,428431,783600,359
Creditors77,059-205,132123,558-277,306135,184-94,08049,352-1,441,487386,106341,052-10,00094,350359,755538,648
Accruals and Deferred Income1,606,5532,046,652-651,90936,137-470,763942,12234,4211,934,916000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations846,7331,146,339-26,026-410,976-624,532744,072-88,183235,15930,229432,443-55,971103,22824,933138,496
Investing Activities
capital expenditure0-227-74,662-3,9559,961-4,037-40,924-16,354-6,686-29,401-20,316-20,076-28,489-47,851
Change in Investments0000-149,7500149,750-4,714000004,714
cash flow from investments0-227-74,662-3,955159,711-4,037-190,674-11,640-6,686-29,401-20,316-20,076-28,489-52,565
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans0-42,50042,50000000000000
Hire Purchase and Lease Commitments0000-1,247-13,71914,9660000000
other long term liabilities00000000000000
share issue0000000000000100
interest77,4594,268-1,2235517,4064,2571,5433,1762,5441,468645625423216
cash flow from financing77,459-38,23241,2775516,159-9,46216,5093,1762,5441,468645625423316
cash and cash equivalents
cash987,6341,069,135-84,107-414,380-458,662730,574-262,348226,69526,087404,510-75,64283,777-3,13386,247
overdraft0-7,5007,50000000000000
change in cash987,6341,076,635-91,607-414,380-458,662730,574-262,348226,69526,087404,510-75,64283,777-3,13386,247

P&L

March 2023

turnover

9.9m

+10%

operating profit

-149k

0%

gross margin

40.2%

+1.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

201.3k

-0.26%

total assets

5.8m

+0.39%

cash

2.3m

+0.74%

net assets

Total assets minus all liabilities

eventmasters limited company details

company number

03318973

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

February 1997

age

27

accounts

Total Exemption Full

ultimate parent company

previous names

N/A

incorporated

UK

address

ludgate house ludgate hill, st pauls square, birmingham, B3 1DX

last accounts submitted

March 2023

eventmasters limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to eventmasters limited. Currently there are 1 open charges and 2 have been satisfied in the past.

charges

eventmasters limited Companies House Filings - See Documents

datedescriptionview/download