Throwley Poultry Ltd.

POWER SEARCH PRICING

SOLUTIONS

throwley poultry ltd. Company Information

Live

MatureSmallRapid

Company Number

03333683

Next Accounts

Jun 2025

Industry

Raising of poultry

Directors

Margaret Scutt

Shareholders

margaret friederike scutt

executors of estate of roger marvin scutt

Group Structure

View All

Contact

Registered Address

the kent barn, bells forstal far, throwley, faversham, ME13 0JS

Website

throwley poultry ltd. Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of THROWLEY POULTRY LTD. at £1.5m based on Net Assets of £834.5k and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Throwley Poultry Ltd. is a live company located in faversham, ME13 0JS with a Companies House number of 03333683. It operates in the raising of poultry sector, SIC Code 01470. Founded in March 1997, it's largest shareholder is margaret friederike scutt with a 50% stake. Throwley Poultry Ltd. is a mature, small sized company, Pomanda has estimated its turnover at £644.2k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Throwley Poultry Ltd. a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

3 Strong

3 Regular

3 Weak

Size

annual sales of £644.2k, make it smaller than the average company (£18m)

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (6.2%)

EXPORT

Throwley Poultry Ltd.'s latest turnover from September 2023 is estimated at £644.2 thousand and the company has net assets of £834.5 thousand. According to their latest financial statements, Throwley Poultry Ltd. has 2 employees and maintains cash reserves of £49.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	644,224	534,985	230,390	269,346	217,267	249,820	150,231	317,787	69,883	180,911	92,453	181,601	305,039	133,850	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	562,081	443,518	192,447	229,005	183,289	206,668	124,676	260,205	57,769	145,927	72,841	140,983	234,467	96,970	0
Gross Profit	82,143	91,467	37,943	40,342	33,978	43,151	25,555	57,582	12,113	34,984	19,612	40,618	70,572	36,879	0
Admin Expenses	134,036	85,358	19,243	8,879	19,506	82,342	19,054	105,045	14,186	-17,715	-51,242	-162,926	-121,851	-97,192	-521,777
Operating Profit	-51,893	6,109	18,700	31,463	14,472	-39,191	6,501	-47,463	-2,073	52,699	70,854	203,544	192,423	134,071	521,777
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	2,829	1,622	68	60	516	635	208	155	352	397	342	293	221	139	66
Pre-Tax Profit	-49,064	7,731	18,768	31,523	14,989	-38,556	6,709	-47,308	-1,721	53,096	71,196	203,837	192,643	134,210	521,843
Tax	0	-1,469	-3,566	-5,989	-2,848	0	-1,275	0	0	-11,150	-16,375	-48,921	-50,087	-37,579	-146,116
Profit After Tax	-49,064	6,262	15,202	25,534	12,141	-38,556	5,434	-47,308	-1,721	41,946	54,821	154,916	142,556	96,631	375,727
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-49,064	6,262	15,202	25,534	12,141	-38,556	5,434	-47,308	-1,721	41,946	54,821	154,916	142,556	96,631	375,727
Employee Costs	64,118	59,493	60,308	56,090	58,210	51,946	48,956	49,950	25,912	26,054	25,159	24,928	46,912	23,324	0
Number Of Employees	2	2	2	2	2	2	2	2	1	1	1	1	2	1	0
EBITDA*	-51,893	6,109	19,505	32,244	18,566	-27,358	22,671	-31,046	14,385	69,157	87,654	220,907	209,749	143,955	547,376

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	0	0	0	9,216	8,850	12,944	24,777	40,947	57,364	73,822	90,280	107,032	110,793	128,119	138,003
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	860,347	860,347	800,746	788,970	773,759	783,795	764,569	743,513	796,496	750,821	728,181	693,483	553,261	396,292	300,489
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	860,347	860,347	800,746	798,186	782,609	796,739	789,346	784,460	853,860	824,643	818,461	800,515	664,054	524,411	438,492
Stock & work in progress	0	0	500	500	500	500	500	400	800	1,600	150	940	0	266	800
Trade Debtors	0	0	0	0	0	0	0	32,408	10,918	34,641	8,410	20,647	0	16,736	4,081
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	6,157	3,757	2,265	22,831	10,771	0	9,636	175	0	0	0	0	0	0	0
Cash	49,405	58,357	85,777	49,509	70,767	66,957	102,449	63,649	60,321	80,505	78,305	58,425	58,911	29,373	26,240
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	55,562	62,114	88,542	72,840	82,038	67,457	112,585	96,632	72,039	116,746	86,865	80,012	58,911	46,375	31,121
total assets	915,909	922,461	889,288	871,026	864,647	864,196	901,931	881,092	925,899	941,389	905,326	880,527	722,965	570,786	469,613
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	177	0	9,101	18,695	22,542	48,289	45,221	30,899	23,167
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	81,388	38,876	11,965	8,905	27,908	37,381	34,203	15,816	0	0	0	0	0	0	0
total current liabilities	81,388	38,876	11,965	8,905	27,908	37,381	34,380	15,816	9,101	18,695	22,542	48,289	45,221	30,899	23,167
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	152	2,369	4,549	7,708	11,922	16,097	18,133	22,408	22,830	27,529	30,719
total long term liabilities	0	0	0	0	152	2,369	4,549	7,708	11,922	16,097	18,133	22,408	22,830	27,529	30,719
total liabilities	81,388	38,876	11,965	8,905	28,060	39,750	38,929	23,524	21,023	34,792	40,675	70,697	68,051	58,428	53,886
net assets	834,521	883,585	877,323	862,121	836,587	824,446	863,002	857,568	904,876	906,597	864,651	809,830	654,914	512,358	415,727
total shareholders funds	834,521	883,585	877,323	862,121	836,587	824,446	863,002	857,568	904,876	906,597	864,651	809,830	654,914	512,358	415,727

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	-51,893	6,109	18,700	31,463	14,472	-39,191	6,501	-47,463	-2,073	52,699	70,854	203,544	192,423	134,071	521,777
Depreciation	0	0	805	781	4,094	11,833	16,170	16,417	16,458	16,458	16,800	17,363	17,326	9,884	25,599
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-1,469	-3,566	-5,989	-2,848	0	-1,275	0	0	-11,150	-16,375	-48,921	-50,087	-37,579	-146,116
Stock	0	-500	0	0	0	0	100	-400	-800	1,450	-790	940	-266	-534	800
Debtors	2,400	1,492	-20,566	12,060	10,771	-9,636	-22,947	21,665	-23,723	26,231	-12,237	20,647	-16,736	12,655	4,081
Creditors	0	0	0	0	0	-177	177	-9,101	-9,594	-3,847	-25,747	3,068	14,322	7,732	23,167
Accruals and Deferred Income	42,512	26,911	3,060	-19,003	-9,473	3,178	18,387	15,816	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	-152	-2,217	-2,180	-3,159	-4,214	-4,175	-2,036	-4,275	-422	-4,699	-3,190	30,719
Cash flow from operations	-11,781	30,559	39,565	-4,960	-6,743	-16,901	59,648	-49,810	25,139	24,443	54,284	153,045	186,287	98,797	450,265
Investing Activities
capital expenditure	0	0	8,411	-1,147	0	0	0	0	0	0	-48	-13,602	0	0	-163,602
Change in Investments	0	59,601	11,776	15,211	-10,036	19,226	21,056	-52,983	45,675	22,640	34,698	140,222	156,969	95,803	300,489
cash flow from investments	0	-59,601	-3,365	-16,358	10,036	-19,226	-21,056	52,983	-45,675	-22,640	-34,746	-153,824	-156,969	-95,803	-464,091
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	40,000
interest	2,829	1,622	68	60	516	635	208	155	352	397	342	293	221	139	66
cash flow from financing	2,829	1,622	68	60	516	635	208	155	352	397	342	293	221	139	40,066
cash and cash equivalents
cash	-8,952	-27,420	36,268	-21,258	3,810	-35,492	38,800	3,328	-20,184	2,200	19,880	-486	29,538	3,133	26,240
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-8,952	-27,420	36,268	-21,258	3,810	-35,492	38,800	3,328	-20,184	2,200	19,880	-486	29,538	3,133	26,240

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for throwley poultry ltd.. Get real-time insights into throwley poultry ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for throwley poultry ltd. by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in ME13 area or any other competitors across 12 key performance metrics.

THROWLEY POULTRY LTD. group structure

Throwley Poultry Ltd. has no subsidiary companies.

Ultimate parent company

THROWLEY POULTRY LTD.

03333683

THROWLEY POULTRY LTD. Shareholders

margaret friederike scutt	50%
executors of estate of roger marvin scutt	50%

Throwley Poultry Ltd. currently has 1 director, Ms Margaret Scutt serving since Mar 1997.

officer	country	age	start	end	role
Ms Margaret Scutt		75 years	Mar 1997	-	Director

P&L

September 2023

turnover

644.2k

+20%

operating profit

-51.9k

gross margin

12.8%

-25.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

834.5k

-0.06%

total assets

915.9k

-0.01%

cash

49.4k

-0.15%

net assets

Total assets minus all liabilities

Similar Companies

golden farm ltd

winter garden chicken limited

1.5

dernwood farms limited

1.5

d&o poultry ltd

4.5

chestnut farm poultry limited

1.5

company number

03333683

Type

Private limited with Share Capital

industry

01470 - Raising of poultry

incorporation date

March 1997

ultimate parent company

None

previous names

N/A

address

the kent barn, bells forstal far, throwley, faversham, ME13 0JS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to throwley poultry ltd.. Currently there are 1 open charges and 0 have been satisfied in the past.

throwley poultry ltd. Company Information

throwley poultry ltd. Estimated Valuation

throwley poultry ltd. Estimated Valuation

throwley poultry ltd. Estimated Valuation

Throwley Poultry Ltd. Overview

Throwley Poultry Ltd. Health Check

THROWLEY POULTRY LTD. financials

throwley poultry ltd. Credit Report and Business Information

Throwley Poultry Ltd. Competitor Analysis

throwley poultry ltd. Ownership

throwley poultry ltd. directors

throwley poultry ltd. company details

throwley poultry ltd. Charges & Mortgages

throwley poultry ltd. Companies House Filings - See Documents