maviga europe limited
maviga europe limited Company Information
Company Number
03345650
Website
www.maviga.comRegistered Address
3 london bridge street, london, SE1 9SG
Industry
Post-harvest crop activities
Telephone
02070898000
Next Accounts Due
June 2024
Group Structure
View All
Shareholders
maviga limited 100%
maviga europe limited Estimated Valuation
Pomanda estimates the enterprise value of MAVIGA EUROPE LIMITED at £0 based on a Turnover of £0 and 0.22x industry multiple (adjusted for size and gross margin).
maviga europe limited Estimated Valuation
Pomanda estimates the enterprise value of MAVIGA EUROPE LIMITED at £373.1k based on an EBITDA of £136.4k and a 2.74x industry multiple (adjusted for size and gross margin).
maviga europe limited Estimated Valuation
Pomanda estimates the enterprise value of MAVIGA EUROPE LIMITED at £0 based on Net Assets of £-2.2m and 1.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Maviga Europe Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Maviga Europe Limited Overview
Maviga Europe Limited is a live company located in london, SE1 9SG with a Companies House number of 03345650. It operates in the post-harvest crop activities sector, SIC Code 01630. Founded in April 1997, it's largest shareholder is maviga limited with a 100% stake. Maviga Europe Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Maviga Europe Limited Health Check
There is insufficient data available to calculate a health check for Maviga Europe Limited. Company Health Check FAQs
0 Strong
0 Regular
4 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Maviga Europe Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (2.4%)
- - Maviga Europe Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Maviga Europe Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Maviga Europe Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (24)
- Maviga Europe Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Maviga Europe Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Maviga Europe Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Maviga Europe Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Maviga Europe Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Maviga Europe Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)
- - Maviga Europe Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22116.9%, this is a higher level of debt than the average (66.1%)
- - Maviga Europe Limited
- - Industry AVG
maviga europe limited Credit Report and Business Information
Maviga Europe Limited Competitor Analysis
Perform a competitor analysis for maviga europe limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
maviga europe limited Ownership
MAVIGA EUROPE LIMITED group structure
Maviga Europe Limited has no subsidiary companies.
Ultimate parent company
2 parents
MAVIGA EUROPE LIMITED
03345650
maviga europe limited directors
Maviga Europe Limited currently has 3 directors. The longest serving directors include Mr Gijsbert Van Der Spek (Oct 2019) and Mrs Jade Moore (Jul 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gijsbert Van Der Spek | England | 57 years | Oct 2019 | - | Director |
| Mrs Jade Moore | England | 49 years | Jul 2022 | - | Director |
| Ms Natasha Christiansen | England | 56 years | Jul 2022 | - | Director |
MAVIGA EUROPE LIMITED financials
Maviga Europe Limited's latest turnover from September 2022 is 0 and the company has net assets of -£2.2 million. According to their latest financial statements, we estimate that Maviga Europe Limited has 1 employee and maintains cash reserves of £243 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 1,315,878 | 12,668,125 | 15,756,479 | 31,495,931 | 35,854,729 | 66,485,041 | 45,290,592 | 45,560,675 | 44,995,159 | 42,857,052 | 25,712,102 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Sales | 36,397 | 63,526 | 1,225,697 | 12,068,346 | 14,889,285 | 29,903,612 | 34,305,356 | 64,222,937 | 43,641,298 | 43,621,235 | 42,634,002 | 40,836,986 | 24,100,376 |
| Gross Profit | -36,397 | -63,526 | 90,180 | 599,779 | 867,194 | 1,592,319 | 1,549,373 | 2,262,104 | 1,649,295 | 1,939,440 | 2,361,158 | 2,020,066 | 1,611,726 |
| Admin Expenses | -172,776 | 811,399 | 515,098 | 1,690,417 | 1,278,757 | 1,999,140 | 1,657,377 | 1,956,321 | 1,731,250 | 1,649,498 | 1,441,231 | 1,023,343 | 589,588 |
| Operating Profit | 136,379 | -874,925 | -424,918 | -1,090,638 | -411,563 | -406,821 | -108,004 | 305,783 | -81,955 | 289,942 | 919,927 | 996,723 | 1,022,138 |
| Interest Payable | 52,869 | 88,399 | 156,745 | 211,933 | 283,636 | 467,714 | 324,289 | 265,306 | 145,359 | 78,140 | 124,744 | 91,750 | 90,428 |
| Interest Receivable | 0 | 4,284 | 32,109 | 10,021 | 13,293 | 223 | 0 | 248 | 346 | 0 | 0 | 0 | 5,743 |
| Pre-Tax Profit | 83,510 | -959,039 | -549,553 | -1,292,550 | -681,906 | -874,311 | -432,292 | 40,726 | -226,967 | 211,802 | 795,183 | 904,974 | 937,454 |
| Tax | -56,482 | 73,765 | 5,791 | 223,055 | 130,655 | -2,433 | -53,391 | -150,376 | -59,653 | -17,626 | -212,521 | -152,491 | -73,330 |
| Profit After Tax | 27,027 | -885,274 | -543,762 | -1,069,495 | -551,250 | -876,745 | -485,684 | -109,650 | -286,620 | 194,176 | 582,662 | 752,483 | 864,124 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 27,027 | -885,274 | -543,762 | -1,069,495 | -551,250 | -876,745 | -485,684 | -109,650 | -286,620 | 194,176 | 582,662 | 752,483 | 864,124 |
| Employee Costs | 0 | 0 | 310,580 | 642,457 | 564,788 | 1,416,454 | 1,158,570 | 1,382,964 | 678,304 | 921,420 | 935,027 | 652,247 | 676,091 |
| Number Of Employees | 16 | 16 | 17 | 17 | 17 | 28 | 23 | 20 | 20 | 17 | 8 | ||
| EBITDA* | 136,379 | -874,925 | -424,918 | -1,072,281 | -394,908 | -373,832 | -103,970 | 352,893 | -35,944 | 335,913 | 968,002 | 1,020,783 | 1,042,145 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 16,070 | 22,809 | 27,916 | 36,838 | 92,575 | 105,385 | 51,113 | 71,699 | 65,432 | 18,456 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 16,071 | 22,809 | 27,916 | 36,839 | 92,576 | 105,385 | 51,114 | 71,700 | 65,433 | 18,456 |
| Stock & work in progress | 0 | 0 | 0 | 1,113,489 | 1,862,562 | 935,106 | 3,762,070 | 5,535,077 | 5,724,528 | 2,633,648 | 1,862,793 | 2,157,983 | 1,195,873 |
| Trade Debtors | 0 | 0 | 0 | 685,688 | 1,224,961 | 2,432,129 | 3,484,369 | 3,193,378 | 4,051,654 | 4,794,498 | 3,152,574 | 4,201,323 | 3,027,579 |
| Group Debtors | 36 | 14,580 | 278,527 | 482,169 | 541,637 | 1,664,990 | 624,841 | 3,358,501 | 2,206,418 | 404,521 | 3,196,781 | 1,655,787 | 1,027,443 |
| Misc Debtors | 9,651 | 73,764 | 284,098 | 1,444,020 | 473,897 | 128,046 | 202,750 | 709,479 | 233,374 | 99,879 | 53,902 | 64,960 | 72,203 |
| Cash | 243 | 2,236 | 28,738 | 0 | 0 | 799,603 | 1,267,004 | 986,656 | 1,068,210 | 1,242,194 | 1,311,485 | 1,540,993 | 860,064 |
| misc current assets | 0 | 0 | 0 | 14,615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 9,930 | 90,581 | 591,365 | 3,739,982 | 4,103,058 | 5,959,876 | 9,341,035 | 13,783,091 | 13,284,186 | 9,174,741 | 9,577,535 | 9,621,046 | 6,183,163 |
| total assets | 9,930 | 90,581 | 591,365 | 3,756,053 | 4,125,867 | 5,987,792 | 9,377,874 | 13,875,667 | 13,389,571 | 9,225,855 | 9,649,235 | 9,686,479 | 6,201,620 |
| Bank overdraft | 1,986,610 | 1,880,106 | 1,921,371 | 2,496,826 | 1,378,599 | 0 | 279,345 | 429,077 | 410,716 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 714 | 0 | 486,547 | 742,639 | 471,848 | 710,873 | 2,340,886 | 2,346,928 | 1,503,798 | 1,098,121 | 2,781,574 | 1,498,283 |
| Group/Directors Accounts | 209,695 | 416,544 | 0 | 616,839 | 0 | 0 | 3,101,149 | 5,849,558 | 6,163,028 | 3,780,845 | 4,359,190 | 3,198,471 | 2,161,942 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 6,618 | 4,271 | 843,700 | 1,595,270 | 4,555,335 | 3,523,851 | 2,824,387 | 2,308,393 | 1,677,573 | 1,229,460 | 1,407,602 | 1,062,962 |
| total current liabilities | 2,196,305 | 2,303,983 | 1,925,643 | 4,443,913 | 3,716,509 | 5,027,184 | 7,615,218 | 11,443,910 | 11,229,066 | 6,962,217 | 6,686,772 | 7,387,648 | 4,723,188 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 4,235 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 4,236 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 2,196,305 | 2,303,983 | 1,925,643 | 4,443,913 | 3,716,509 | 5,027,184 | 7,619,454 | 11,443,910 | 11,229,066 | 6,962,217 | 6,686,772 | 7,387,648 | 4,723,188 |
| net assets | -2,186,375 | -2,213,402 | -1,334,278 | -687,859 | 409,358 | 960,609 | 1,758,419 | 2,431,757 | 2,160,506 | 2,263,638 | 2,962,463 | 2,298,831 | 1,478,432 |
| total shareholders funds | -2,186,375 | -2,213,402 | -1,334,278 | -687,859 | 409,359 | 960,609 | 1,758,419 | 2,431,757 | 2,160,506 | 2,263,638 | 2,962,463 | 2,298,831 | 1,478,432 |
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | 136,379 | -874,925 | -424,918 | -1,090,638 | -411,563 | -406,821 | -108,004 | 305,783 | -81,955 | 289,942 | 919,927 | 996,723 | 1,022,138 |
| Depreciation | 0 | 0 | 0 | 18,356 | 16,655 | 32,989 | 4,033 | 47,110 | 46,011 | 45,971 | 48,075 | 24,060 | 20,007 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -56,482 | 73,765 | 5,791 | 223,055 | 130,655 | -2,433 | -53,391 | -150,376 | -59,653 | -17,626 | -212,521 | -152,491 | -73,330 |
| Stock | 0 | 0 | -1,113,489 | -749,073 | 927,456 | -2,826,964 | -1,773,007 | -189,452 | 3,090,880 | 770,856 | -295,190 | 962,110 | 1,195,873 |
| Debtors | -78,657 | -474,282 | -2,049,251 | 371,382 | -1,984,671 | -86,795 | -2,949,397 | 769,911 | 1,192,549 | -1,104,359 | 481,187 | 1,794,844 | 4,127,226 |
| Creditors | -714 | 714 | -486,547 | -256,092 | 270,791 | -239,025 | -1,630,013 | -6,042 | 843,130 | 405,677 | -1,683,452 | 1,283,291 | 1,498,283 |
| Accruals and Deferred Income | -6,618 | 2,347 | -839,429 | -751,570 | -2,960,065 | 1,031,484 | 699,464 | 515,994 | 630,820 | 448,113 | -178,142 | 344,640 | 1,062,962 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | -4,235 | 4,235 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 151,222 | -323,817 | 1,417,637 | -1,479,198 | -1,896,312 | 3,325,718 | 3,638,728 | 132,010 | -2,905,076 | 1,505,580 | -1,292,110 | -260,731 | -1,793,039 |
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -206,849 | 416,544 | -616,839 | 616,839 | 0 | -3,101,149 | -2,748,410 | -313,469 | 2,382,182 | -578,345 | 1,160,719 | 1,036,529 | 2,161,942 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | -52,869 | -84,115 | -124,636 | -201,912 | -270,343 | -467,491 | -324,289 | -265,058 | -145,013 | -78,140 | -124,744 | -91,750 | -84,685 |
| cash flow from financing | -259,718 | 338,579 | -844,132 | 387,204 | -270,343 | -3,489,706 | -3,260,353 | -197,626 | 2,420,656 | -1,549,486 | 1,116,944 | 1,012,695 | 2,691,565 |
| cash and cash equivalents | |||||||||||||
| cash | -1,993 | -26,502 | 28,738 | 0 | -799,603 | -467,401 | 280,347 | -81,554 | -173,984 | -69,290 | -229,508 | 680,929 | 860,064 |
| overdraft | 106,504 | -41,265 | -575,455 | 1,118,227 | 1,378,599 | -279,345 | -149,732 | 18,361 | 410,716 | 0 | 0 | 0 | 0 |
| change in cash | -108,497 | 14,763 | 604,193 | -1,118,227 | -2,178,202 | -188,056 | 430,079 | -99,915 | -584,700 | -69,290 | -229,508 | 680,929 | 860,064 |
P&L
September 2022turnover
0
0%
operating profit
136.4k
-116%
gross margin
null%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
-2.2m
-0.01%
total assets
9.9k
-0.89%
cash
242.6
-0.89%
net assets
Total assets minus all liabilities
Similar Companies
maviga europe limited company details
company number
03345650
Type
Private limited with Share Capital
industry
01630 - Post-harvest crop activities
incorporation date
April 1997
age
27
accounts
Audit Exemption Subsidiary
ultimate parent company
previous names
maviga uk limited (May 2008)
incorporated
UK
address
3 london bridge street, london, SE1 9SG
last accounts submitted
September 2022
maviga europe limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to maviga europe limited.
maviga europe limited Companies House Filings - See Documents
| date | description | view/download |
|---|
