london web limited

london web limited Company Information

Share LONDON WEB LIMITED
Live 
MatureMicroDeclining

Company Number

03360636

Industry

Other information technology and computer service activities

 

Other business support service activities n.e.c.

 

Shareholders

asygma limited

Group Structure

View All

Contact

Registered Address

71-75 shelton street, covent garden, london, WC2H 9JQ

london web limited Estimated Valuation

£309.1k

Pomanda estimates the enterprise value of LONDON WEB LIMITED at £309.1k based on a Turnover of £493.7k and 0.63x industry multiple (adjusted for size and gross margin).

london web limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of LONDON WEB LIMITED at £1.2m based on an EBITDA of £271.5k and a 4.57x industry multiple (adjusted for size and gross margin).

london web limited Estimated Valuation

£817.6k

Pomanda estimates the enterprise value of LONDON WEB LIMITED at £817.6k based on Net Assets of £339.6k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

London Web Limited Overview

London Web Limited is a live company located in london, WC2H 9JQ with a Companies House number of 03360636. It operates in the other information technology service activities sector, SIC Code 62090. Founded in April 1997, it's largest shareholder is asygma limited with a 100% stake. London Web Limited is a mature, micro sized company, Pomanda has estimated its turnover at £493.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

London Web Limited Health Check

Pomanda's financial health check has awarded London Web Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £493.7k, make it smaller than the average company (£5.8m)

£493.7k - London Web Limited

£5.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (7%)

-5% - London Web Limited

7% - Industry AVG

production

Production

with a gross margin of 44.1%, this company has a comparable cost of product (44.1%)

44.1% - London Web Limited

44.1% - Industry AVG

profitability

Profitability

an operating margin of 43.1% make it more profitable than the average company (4.6%)

43.1% - London Web Limited

4.6% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (35)

6 - London Web Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £62.2k, the company has an equivalent pay structure (£62.2k)

£62.2k - London Web Limited

£62.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £82.3k, this is less efficient (£169.8k)

£82.3k - London Web Limited

£169.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is earlier than average (48 days)

28 days - London Web Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (33 days)

6 days - London Web Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - London Web Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 84 weeks, this is more cash available to meet short term requirements (18 weeks)

84 weeks - London Web Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.5%, this is a lower level of debt than the average (63.4%)

32.5% - London Web Limited

63.4% - Industry AVG

LONDON WEB LIMITED financials

EXPORTms excel logo

London Web Limited's latest turnover from December 2023 is estimated at £493.7 thousand and the company has net assets of £339.6 thousand. According to their latest financial statements, London Web Limited has 6 employees and maintains cash reserves of £235.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover493,660629,014556,972582,970668,441806,987598,9221,956,4211,041,6811,321,2101,405,7931,254,0201,253,8031,197,090
Other Income Or Grants00000000000000
Cost Of Sales275,840343,797308,487324,528369,028443,743328,0751,715,189952,8981,091,0641,201,4471,062,6591,034,8531,059,046
Gross Profit217,820285,216248,485258,442299,413363,244270,848241,23288,783230,146204,346191,361218,950138,044
Admin Expenses5,052188,136247,719183,929110,596255,232315,085211,924237,297214,745217,535186,470161,306192,427
Operating Profit212,76897,08076674,513188,817108,012-44,23729,308-148,51415,401-13,1894,89157,644-54,383
Interest Payable3,7394,0823,0551,525000223058562,1122,3295,4223,086
Interest Receivable9,3634,11631370659541,63639852031213533
Pre-Tax Profit218,39297,114-1,97673,058188,881108,967-42,60129,684-148,81414,565-15,2702,58352,257-57,436
Tax-54,598-18,4520-13,881-35,887-20,70400000-4-70
Profit After Tax163,79478,662-1,97659,177152,99488,263-42,60129,684-148,81414,565-15,2702,57952,250-57,436
Dividends Paid00000000000000
Retained Profit163,79478,662-1,97659,177152,99488,263-42,60129,684-148,81414,565-15,2702,57952,250-57,436
Employee Costs373,277414,399397,029375,923370,334356,743340,567504,308368,325457,301481,643393,992425,179417,578
Number Of Employees6777777118101191010
EBITDA*271,466112,5091,95476,288191,506113,118-38,28732,656-102,84840,75511,11823,70273,316-42,487

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets1,2331,8412,4143,6025,3771,8536,95911,9165,11928,01545,88642,97241,57836,478
Intangible Assets217,837275,927000000020,28423,66427,04530,42533,806
Investments & Other00000000016,0000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets219,070277,7682,4143,6025,3771,8536,95911,9165,11964,29969,55070,01772,00370,284
Stock & work in progress0000005,8175,8173,3206,9345,70522,48124,4605,348
Trade Debtors38,35539,69153,19156,74880,001125,55572,194206,817118,165159,627102,76958,75381,17259,821
Group Debtors00000000000000
Misc Debtors10,74314,478156,90946,27034,00046,61539,277142,44144,61944,42845,33246,51140,89558,322
Cash235,050121,630113,571136,9183,09614,152240,314414,11344,75916,95244,10160,91259,65483,302
misc current assets00000000000000
total current assets284,148175,799323,671239,936117,097186,322357,602769,188210,863227,941197,907188,657206,181206,793
total assets503,218453,567326,085243,538122,474188,175364,561781,104215,982292,240267,457258,674278,184277,077
Bank overdraft000000001,20513,1022114,81012,77571,766
Bank loan10,0569,80610,8333,3330000000000
Trade Creditors 5,242116,56814,79024,93029,64629,11552,253462,92363,234102,336138,52398,55288,93860,820
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities129,769122,672165,93268,79451,872159,257355,120246,89077,184172,030129,125128,444164,965186,983
total current liabilities145,067249,046191,55597,05781,518188,372407,373709,813141,623287,468267,859231,806266,678319,569
loans18,23328,38136,91746,6670000262,74600000
hp & lease commitments0000000002,20910,07110,07110,3190
Accruals and Deferred Income0000035200000000
other liabilities00000112,492158,492229,994042,13643,66655,66642,63751,208
provisions3083244596841,003000000000
total long term liabilities18,54128,70537,37647,3511,003112,844158,492229,994262,74644,34553,73765,73752,95651,208
total liabilities163,608277,751228,931144,40882,521301,216565,865939,807404,369331,813321,596297,543319,634370,777
net assets339,610175,81697,15499,13039,953-113,041-201,304-158,703-188,387-39,573-54,139-38,869-41,450-93,700
total shareholders funds339,610175,81697,15499,13039,953-113,041-201,304-158,703-188,387-39,573-54,139-38,869-41,450-93,700
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit212,76897,08076674,513188,817108,012-44,23729,308-148,51415,401-13,1894,89157,644-54,383
Depreciation6089061,1881,7752,6895,1065,9503,34825,38221,97320,92615,43012,2918,515
Amortisation58,09014,52300000020,2843,3813,3813,3813,3813,381
Tax-54,598-18,4520-13,881-35,887-20,70400000-4-70
Stock00000-5,81702,497-3,6141,229-16,776-1,97919,1125,348
Debtors-5,071-155,931107,082-10,983-58,16960,699-237,787186,474-41,27155,95442,837-16,8033,924118,143
Creditors-111,326101,778-10,140-4,716531-23,138-410,670399,689-39,102-36,18739,9719,61428,11860,820
Accruals and Deferred Income7,097-43,26097,13816,922-107,737-195,511108,230169,706-94,84642,905681-36,521-22,018186,983
Deferred Taxes & Provisions-16-135-225-3191,003000000000
Cash flow from operations117,694308,371-18,35585,277107,585-181,117-102,940413,080-191,911-9,71025,70915,57356,37381,825
Investing Activities
capital expenditure0-290,78300-6,2130-993-10,145-2,486-4,103-23,840-16,825-17,391-82,180
Change in Investments00000000-16,00016,0000000
cash flow from investments0-290,78300-6,2130-993-10,14513,514-20,103-23,840-16,825-17,391-82,180
Financing Activities
Bank loans250-1,0277,5003,3330000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans-10,148-8,536-9,75046,667000-262,746262,74600000
Hire Purchase and Lease Commitments00000000-2,209-7,8620-24810,3190
other long term liabilities0000-112,492-46,000-71,502229,994-42,136-1,530-12,00013,029-8,57151,208
share issue0000000001020-36,264
interest5,62434-2,742-1,455659541,636376-300-836-2,081-2,308-5,387-3,053
cash flow from financing-4,274-9,529-4,99248,545-112,427-45,046-69,866-32,376218,101-10,227-14,08110,475-3,63911,891
cash and cash equivalents
cash113,4208,059-23,347133,822-11,056-226,162-173,799369,35427,807-27,149-16,8111,258-23,64883,302
overdraft0000000-1,205-11,89712,891-4,599-7,965-58,99171,766
change in cash113,4208,059-23,347133,822-11,056-226,162-173,799370,55939,704-40,040-12,2129,22335,34311,536

london web limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for london web limited. Get real-time insights into london web limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

London Web Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for london web limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.

london web limited Ownership

LONDON WEB LIMITED group structure

London Web Limited has no subsidiary companies.

Ultimate parent company

LONDON WEB LIMITED

03360636

LONDON WEB LIMITED Shareholders

asygma limited 100%

london web limited directors

London Web Limited currently has 3 directors. The longest serving directors include Mr Jamie Easterman (Feb 2006) and Mr Jamie Easterman (Feb 2006).

officercountryagestartendrole
Mr Jamie Easterman52 years Feb 2006- Director
Mr Jamie Easterman52 years Feb 2006- Director
Mr Alexander StenderEngland55 years Sep 2006- Director

P&L

December 2023

turnover

493.7k

-22%

operating profit

212.8k

0%

gross margin

44.2%

-2.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

339.6k

+0.93%

total assets

503.2k

+0.11%

cash

235.1k

+0.93%

net assets

Total assets minus all liabilities

london web limited company details

company number

03360636

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

82990 - Other business support service activities n.e.c.

incorporation date

April 1997

age

27

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

71-75 shelton street, covent garden, london, WC2H 9JQ

Bank

-

Legal Advisor

-

london web limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to london web limited.

charges

london web limited Companies House Filings - See Documents

datedescriptionview/download