Mass Impressions Ltd

POWER SEARCH PRICING

SOLUTIONS

mass impressions ltd Company Information

Live

EstablishedSmallHealthy

Company Number

07557034

Next Accounts

Dec 2025

Industry

Other information technology and computer service activities

Other business support service activities n.e.c.

Directors

Samuel Isbister

Sammy-Jo Isbister

Shareholders

sammy-jo burlton

samuel isbister

Group Structure

View All

Contact

Registered Address

70 abingdon road, standlake, witney, OX29 7RQ

Website

www.massimpressions.com

mass impressions ltd Estimated Valuation

£280.9k

Pomanda estimates the enterprise value of MASS IMPRESSIONS LTD at £280.9k based on a Turnover of £608.3k and 0.46x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Mass Impressions Ltd is a live company located in witney, OX29 7RQ with a Companies House number of 07557034. It operates in the other information technology service activities sector, SIC Code 62090. Founded in March 2011, it's largest shareholder is sammy-jo burlton with a 50% stake. Mass Impressions Ltd is a established, small sized company, Pomanda has estimated its turnover at £608.3k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Mass Impressions Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £608.3k, make it smaller than the average company (£5.3m)

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (8.4%)

EXPORT

Mass Impressions Ltd's latest turnover from March 2024 is estimated at £608.3 thousand and the company has net assets of £43.3 thousand. According to their latest financial statements, Mass Impressions Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Turnover	608,318	509,668	422,201	489,963	422,539	368,388	220,893	160,943	211,651	26,455	30,998	28,086
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	482,349	399,189	332,392	391,592	333,184	289,821	171,776	123,343	163,077	20,357	23,756	21,275
Gross Profit	125,969	110,479	89,809	98,372	89,356	78,567	49,116	37,600	48,575	6,098	7,242	6,812
Admin Expenses	68,302	86,005	109,634	123,986	57,784	78,653	52,036	34,116	48,979	6,308	7,006	5,865
Operating Profit	57,667	24,474	-19,825	-25,614	31,572	-86	-2,920	3,484	-404	-210	236	947
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	3	10	24	31	11
Pre-Tax Profit	57,667	24,474	-19,825	-25,614	31,572	-86	-2,920	3,486	-394	-186	266	958
Tax	-14,417	-4,650	0	0	-5,999	0	0	-697	0	0	-61	-230
Profit After Tax	43,250	19,824	-19,825	-25,614	25,573	-86	-2,920	2,789	-394	-186	205	728
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	43,250	19,824	-19,825	-25,614	25,573	-86	-2,920	2,789	-394	-186	205	728
Employee Costs	354,380	274,486	262,323	301,447	291,321	287,733	182,968	44,661	44,340	44,476	43,591	42,307
Number Of Employees	6	5	5	6	6	6	4	1	1	1	1	1
EBITDA*	57,667	24,474	-19,825	-25,614	31,572	-86	-2,920	3,484	151	467	236	947

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Tangible Assets	6,856	4,912	6,549	7,316	4,286	3,952	3,090	3,174	1,858	2,029	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	6,856	4,912	6,549	7,316	4,286	3,952	3,090	3,174	1,858	2,029	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	181,640	165,790	134,202	164,417	118,956	94,461	58,074	48,325	55,840	6,111	6,765	6,305
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	50	6,643	1,089	1,620	1,648	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	2,052	1,769	7,719	4,537
misc current assets	0	0	0	0	0	0	1,871	0	0	0	0	0
total current assets	181,640	165,840	140,845	165,506	120,576	96,109	59,945	48,325	57,892	7,880	14,484	10,842
total assets	188,496	170,752	147,394	172,822	124,862	100,061	63,035	51,499	59,750	9,909	14,484	10,842
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	95,271	87,308	54,654	30,997	71,115	62,826	31,062	10,857	38,978	9,160	13,549	10,113
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	95,271	87,308	54,654	30,997	71,115	62,826	31,062	10,857	38,978	9,160	13,549	10,113
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	16,403	16,045	11,338	3,063	20,538	19,599	4,251	0	0	0	0	0
other liabilities	33,478	67,305	101,132	138,667	7,500	17,500	27,500	37,500	20,417	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	49,881	83,350	112,470	141,730	28,038	37,099	31,751	37,500	20,417	0	0	0
total liabilities	145,152	170,658	167,124	172,727	99,153	99,925	62,813	48,357	59,395	9,160	13,549	10,113
net assets	43,344	94	-19,730	95	25,709	136	222	3,142	355	749	935	729
total shareholders funds	43,344	94	-19,730	95	25,709	136	222	3,142	355	749	935	729

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Operating Activities
Operating Profit	57,667	24,474	-19,825	-25,614	31,572	-86	-2,920	3,484	-404	-210	236	947	0
Depreciation	0	0	0	0	0	0	0	0	555	677	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-14,417	-4,650	0	0	-5,999	0	0	-697	0	0	-61	-230	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	15,800	24,995	-24,661	44,930	24,467	38,035	9,749	-7,515	49,729	-654	460	6,305	0
Creditors	7,963	32,654	23,657	-40,118	8,289	31,764	20,205	-28,121	29,818	-4,389	3,436	10,113	0
Accruals and Deferred Income	358	4,707	8,275	-17,475	939	15,348	4,251	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	35,771	32,190	36,768	-128,137	10,334	8,991	11,787	-17,819	-19,760	-3,268	3,151	4,525	0
Investing Activities
capital expenditure	-1,944	1,637	767	-3,030	-334	-862	84	-1,316	-384	-2,706	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,944	1,637	767	-3,030	-334	-862	84	-1,316	-384	-2,706	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-33,827	-33,827	-37,535	131,167	-10,000	-10,000	-10,000	17,083	20,417	0	0	0	0
share issue	0	0	0	0	0	0	0	-2	0	0	1	1	0
interest	0	0	0	0	0	0	0	3	10	24	31	11	0
cash flow from financing	-33,827	-33,827	-37,535	131,167	-10,000	-10,000	-10,000	17,084	20,427	24	32	12	0
cash and cash equivalents
cash	0	0	0	0	0	0	0	-2,052	283	-5,950	3,182	4,537	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-2,052	283	-5,950	3,182	4,537	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for mass impressions ltd. Get real-time insights into mass impressions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for mass impressions ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in OX29 area or any other competitors across 12 key performance metrics.

MASS IMPRESSIONS LTD group structure

Mass Impressions Ltd has no subsidiary companies.

Ultimate parent company

MASS IMPRESSIONS LTD

07557034

MASS IMPRESSIONS LTD Shareholders

sammy-jo burlton	50%
samuel isbister	50%

Mass Impressions Ltd currently has 2 directors. The longest serving directors include Mr Samuel Isbister (Jul 2012) and Mrs Sammy-Jo Isbister (Dec 2013).

officer	country	age	start	end	role
Mr Samuel Isbister	England	44 years	Jul 2012	-	Director
Mrs Sammy-Jo Isbister	England	35 years	Dec 2013	-	Director

P&L

March 2024

turnover

608.3k

+19%

operating profit

57.7k

gross margin

20.8%

-4.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

43.3k

+460.11%

total assets

188.5k

+0.1%

cash

net assets

Total assets minus all liabilities

Similar Companies

fmdirect (uk) limited

higher ground productions limited

2.5

london web limited

4.5

connectav limited

storetech limited

company number

07557034

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

82990 - Other business support service activities n.e.c.

incorporation date

March 2011

ultimate parent company

None

previous names

N/A

address

70 abingdon road, standlake, witney, OX29 7RQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mass impressions ltd.

mass impressions ltd Company Information

mass impressions ltd Estimated Valuation

mass impressions ltd Estimated Valuation

mass impressions ltd Estimated Valuation

Mass Impressions Ltd Overview

Mass Impressions Ltd Health Check

MASS IMPRESSIONS LTD financials

mass impressions ltd Credit Report and Business Information

Mass Impressions Ltd Competitor Analysis

mass impressions ltd Ownership

mass impressions ltd directors

mass impressions ltd company details

mass impressions ltd Charges & Mortgages

mass impressions ltd Companies House Filings - See Documents