dartpave limited

Live MatureMicro

dartpave limited Company Information

Share DARTPAVE LIMITED

Company Number

03369545

Directors

Marc Delane

Shareholders

katherine delane

marc delane

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

4th floor, 7/10 chandos street, london, W1G 9DQ

Website

-

dartpave limited Estimated Valuation

£232.3k

Pomanda estimates the enterprise value of DARTPAVE LIMITED at £232.3k based on a Turnover of £101.5k and 2.29x industry multiple (adjusted for size and gross margin).

dartpave limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DARTPAVE LIMITED at £0 based on an EBITDA of £0 and a 6.03x industry multiple (adjusted for size and gross margin).

dartpave limited Estimated Valuation

£3

Pomanda estimates the enterprise value of DARTPAVE LIMITED at £3 based on Net Assets of £2 and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dartpave Limited Overview

Dartpave Limited is a live company located in london, W1G 9DQ with a Companies House number of 03369545. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in May 1997, it's largest shareholder is katherine delane with a 50% stake. Dartpave Limited is a mature, micro sized company, Pomanda has estimated its turnover at £101.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Dartpave Limited Health Check

Pomanda's financial health check has awarded Dartpave Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £101.5k, make it smaller than the average company (£414k)

£101.5k - Dartpave Limited

£414k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Dartpave Limited

- - Industry AVG

production

Production

with a gross margin of 58%, this company has a comparable cost of product (58%)

58% - Dartpave Limited

58% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (7.7%)

0% - Dartpave Limited

7.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Dartpave Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - Dartpave Limited

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101.5k, this is equally as efficient (£101.5k)

£101.5k - Dartpave Limited

£101.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Dartpave Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Dartpave Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dartpave Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dartpave Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Dartpave Limited

- - Industry AVG

DARTPAVE LIMITED financials

EXPORTms excel logo

Dartpave Limited's latest turnover from March 2024 is estimated at £101.5 thousand and the company has net assets of £2. According to their latest financial statements, Dartpave Limited has 1 employee and maintains cash reserves of £2 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2020Mar 2019Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover101,50089,05580,63382,00863,703241,175,890908,918635,5881,708,5001,146,354724,904
Other Income Or Grants
Cost Of Sales42,58629,68627,31018,95413,42312637,512502,838362,363997,482685,726469,401
Gross Profit58,91459,36953,32363,05450,28012538,378406,080273,225711,018460,628255,503
Admin Expenses58,91459,36953,32373,31329,89630,60373,353692,894481,826318,541681,114382,081-279,799
Operating Profit-10,25920,384-30,603-73,341-154,516-75,746-45,31629,90478,547535,302
Interest Payable
Interest Receivable358782,0002,4552,0871,6371,629815
Pre-Tax Profit-10,25920,384-30,568-72,463-152,516-73,291-43,22931,54180,176536,117
Tax-3,873-8,201-22,449-150,113
Profit After Tax-10,25916,511-30,568-72,463-152,516-73,291-43,22923,34057,727386,004
Dividends Paid
Retained Profit-10,25916,511-30,568-72,463-152,516-73,291-43,22923,34057,727386,004
Employee Costs39,96439,42836,77733,70133,10735,347328,526261,769189,497474,823346,806233,899
Number Of Employees111111108615117
EBITDA*-10,25920,384-30,603-73,341-154,516-75,746-45,31629,90478,547535,302

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2020Mar 2019Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors83,62571,20247,769221,681145,47896,275
Group Debtors
Misc Debtors16,51133,868104,495101,645
Cash222222027,446323,904476,128505,997328,775325,842325,842
misc current assets
total current assets22216,51133,870104,715129,091407,529547,330553,766550,456471,320422,117
total assets22216,51133,870104,715129,091407,529547,330553,766550,456471,320422,117
Bank overdraft
Bank loan
Trade Creditors 17,3574209,492196,777129,92283,38327,58736,111
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities6,5259,7093,513
total current liabilities6,52517,3579,7093,517209,492196,777129,92283,38327,58736,111
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities6,52517,3579,7093,517209,492196,777129,92283,38327,58736,111
net assets2229,98616,51395,006125,574198,037350,553423,844467,073443,733386,006
total shareholders funds2226,25416,51395,006125,574198,037350,553423,844467,073443,733386,006
Mar 2024Mar 2023Mar 2022Mar 2020Mar 2019Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-10,25920,384-30,603-73,341-154,516-75,746-45,31629,90478,547535,302
Depreciation
Amortisation
Tax-3,873-8,201-22,449-150,113
Stock
Debtors-17,35733,8682,85018,02012,42323,433-173,91276,20349,20396,275
Creditors-17,35717,357-4-209,48812,71566,85546,53955,796-8,52436,111
Accruals and Deferred Income6,5256,1963,513
Deferred Taxes & Provisions
Cash flow from operations-3,734-27,261-297,336-154,224-32,324175,1351,296-1,629325,025
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue222
interest358782,0002,4552,0871,6371,629815
cash flow from financing22358782,0002,4552,0871,6371,629817
cash and cash equivalents
cash2-22-27,226-296,458-152,224-29,869177,2222,933325,842
overdraft
change in cash2-22-27,226-296,458-152,224-29,869177,2222,933325,842

dartpave limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dartpave limited. Get real-time insights into dartpave limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dartpave Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dartpave limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1G area or any other competitors across 12 key performance metrics.

dartpave limited Ownership

DARTPAVE LIMITED group structure

Dartpave Limited has no subsidiary companies.

Ultimate parent company

DARTPAVE LIMITED

03369545

DARTPAVE LIMITED Shareholders

katherine delane 50%
marc delane 50%

dartpave limited directors

Dartpave Limited currently has 1 director, Mr Marc Delane serving since Jul 1997.

officercountryagestartendrole
Mr Marc Delane55 years Jul 1997- Director

P&L

March 2024

turnover

101.5k

+14%

operating profit

-0.1

0%

gross margin

58.1%

-12.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2

0%

total assets

2

0%

cash

2

0%

net assets

Total assets minus all liabilities

dartpave limited company details

company number

03369545

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

May 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

4th floor, 7/10 chandos street, london, W1G 9DQ

Bank

-

Legal Advisor

-

dartpave limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to dartpave limited. Currently there are 0 open charges and 12 have been satisfied in the past.

dartpave limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DARTPAVE LIMITED. This can take several minutes, an email will notify you when this has completed.

dartpave limited Companies House Filings - See Documents

datedescriptionview/download