naina international ltd

Live Mature

naina international ltd Company Information

Share NAINA INTERNATIONAL LTD

Company Number

03384023

Directors

Devshi Gami

Shareholders

devshi gami

jaswanti gami

View All

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

ges house unit 23, stadium business centre, wembley, middlesex, HA9 0AT

naina international ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of NAINA INTERNATIONAL LTD at £0 based on a Turnover of £0 and 0.64x industry multiple (adjusted for size and gross margin).

naina international ltd Estimated Valuation

£207.4k

Pomanda estimates the enterprise value of NAINA INTERNATIONAL LTD at £207.4k based on an EBITDA of £48.9k and a 4.24x industry multiple (adjusted for size and gross margin).

naina international ltd Estimated Valuation

£598.4k

Pomanda estimates the enterprise value of NAINA INTERNATIONAL LTD at £598.4k based on Net Assets of £305k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Naina International Ltd Overview

Naina International Ltd is a live company located in wembley, HA9 0AT with a Companies House number of 03384023. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in June 1997, it's largest shareholder is devshi gami with a 30% stake. Naina International Ltd is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Naina International Ltd Health Check

There is insufficient data available to calculate a health check for Naina International Ltd. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Naina International Ltd

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Naina International Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Naina International Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Naina International Ltd

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Naina International Ltd

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Naina International Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Naina International Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Naina International Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Naina International Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Naina International Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (38 weeks)

- - Naina International Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.1%, this is a higher level of debt than the average (48.1%)

- - Naina International Ltd

- - Industry AVG

NAINA INTERNATIONAL LTD financials

EXPORTms excel logo

Naina International Ltd's latest turnover from December 2023 is estimated at 0 and the company has net assets of £305 thousand. According to their latest financial statements, we estimate that Naina International Ltd has no employees and maintains cash reserves of £35.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,602,2891,888,7431,878,1591,822,375921,6591,228,2721,092,2611,019,7201,136,351379,711363,535250,487
Other Income Or Grants
Cost Of Sales955,4041,142,2031,133,0261,105,033554,623724,813645,554609,286663,910217,605207,397139,899
Gross Profit646,885746,540745,134717,342367,036503,460446,707410,434472,441162,106156,138110,588
Admin Expenses-48,927-101,492576,034716,123696,202721,600319,185482,047441,436411,320472,218163,351154,651112,004-3,228
Operating Profit48,927101,49270,85130,41748,932-4,25847,85121,4135,271-886223-1,2451,487-1,4163,228
Interest Payable
Interest Receivable5,6014,438201692548417141516384523
Pre-Tax Profit54,528105,93071,05230,48549,185-4,17447,86821,4135,285-871239-1,2071,532-1,3933,228
Tax-13,632-20,127-13,500-5,792-9,345-9,095-4,282-1,057-55-398-904
Profit After Tax40,89685,80357,55224,69339,840-4,17438,77317,1304,228-871184-1,2071,134-1,3932,324
Dividends Paid
Retained Profit40,89685,80357,55224,69339,840-4,17438,77317,1304,228-871184-1,2071,134-1,3932,324
Employee Costs563,072682,791680,877626,144326,015418,965343,404335,517357,995137,491136,28978,300
Number Of Employees182323221215121213553
EBITDA*48,927101,49270,85130,41748,932-4,25847,85121,4135,271-886223-1,2451,487-1,4163,228

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,113,0001,113,0001,113,0001,113,0001,113,000724,500346,716346,716346,716
Intangible Assets
Investments & Other346,717346,717346,717346,717346,717346,717346,716346,616346,616346,616346,616346,616
Debtors (Due After 1 year)
Total Fixed Assets1,459,7171,459,7171,459,7171,459,7171,459,7171,071,217346,716346,716346,716346,716346,616346,616346,616346,616346,616
Stock & work in progress
Trade Debtors36,00036,00036,00036,00036,00063,78745,84736,00051,00051,00051,00035,00027,000
Group Debtors
Misc Debtors36,00036,000
Cash35,851177,53676,04085,00752,00115,6326,8415,7191096,1719,0089,069
misc current assets
total current assets71,851213,536112,040121,00788,00151,63242,84163,78745,84741,71951,10957,17160,00844,06927,000
total assets1,531,5681,673,2531,571,7571,580,7241,547,7181,122,849389,557410,503392,563388,435397,725403,787406,624390,685373,616
Bank overdraft
Bank loan
Trade Creditors 706,620773,139764,826759,797329,155387,354387,354388,164381,5835,3504,6754,0005,293
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities539,732722,313
total current liabilities539,732722,313706,620773,139764,826759,797329,155387,354387,354388,164381,5835,3504,6754,0005,293
loans
hp & lease commitments
Accruals and Deferred Income1,620810
other liabilities686,824686,824686,824686,824686,824306,82415,000397,479399,784385,654365,899
provisions
total long term liabilities686,824686,824686,824686,824686,824306,8241,62081015,000397,479399,784385,654365,899
total liabilities1,226,5561,409,1371,393,4441,459,9631,451,6501,066,621329,155388,974388,164388,164396,583402,829404,459389,654371,192
net assets305,012264,116178,313120,76196,06856,22860,40221,5294,3992711,1429582,1651,0312,424
total shareholders funds305,012264,116178,313120,76196,06856,22860,40221,5294,3992711,1429582,1651,0312,424
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit48,927101,49270,85130,41748,932-4,25847,85121,4135,271-886223-1,2451,487-1,4163,228
Depreciation
Amortisation
Tax-13,632-20,127-13,500-5,792-9,345-9,095-4,282-1,057-55-398-904
Stock
Debtors-27,78717,9409,847-15,00016,0008,00027,000
Creditors-706,620-66,5198,3135,029430,642-58,199-8106,581376,233675675-1,2935,293
Accruals and Deferred Income-182,581722,313-1,620810810
Deferred Taxes & Provisions
Cash flow from operations-147,28697,058-9,16832,93844,616426,3846,7241-5,63320,695376,401-570-14,236-10,709-19,383
Investing Activities
capital expenditure-388,500-377,784-346,716
Change in Investments346,717-346,716100346,616
cash flow from investments-388,500-724,501-100-346,616
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities380,000306,824-15,000-382,479-2,30514,13019,755365,899
share issue100-100100
interest5,6014,438201692548417141516384523
cash flow from financing5,6014,43820169380,254306,908117-86-14,985-382,463-2,26714,17519,778365,999
cash and cash equivalents
cash-141,685101,496-8,96733,00636,3698,7916,841-5,7195,610-6,062-2,837-619,069
overdraft
change in cash-141,685101,496-8,96733,00636,3698,7916,841-5,7195,610-6,062-2,837-619,069

naina international ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for naina international ltd. Get real-time insights into naina international ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Naina International Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for naina international ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mature companies, companies in HA9 area or any other competitors across 12 key performance metrics.

naina international ltd Ownership

NAINA INTERNATIONAL LTD group structure

Naina International Ltd has 2 subsidiary companies.

Ultimate parent company

NAINA INTERNATIONAL LTD

03384023

2 subsidiaries

NAINA INTERNATIONAL LTD Shareholders

devshi gami 30%
jaswanti gami 30%
pallvi gami 10%
dimisha gami 10%
priya gami 10%
nayena gami 10%

naina international ltd directors

Naina International Ltd currently has 1 director, Mr Devshi Gami serving since Jun 1997.

officercountryagestartendrole
Mr Devshi Gami64 years Jun 1997- Director

P&L

December 2023

turnover

0

0%

operating profit

48.9k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

305k

+0.15%

total assets

1.5m

-0.08%

cash

35.9k

-0.8%

net assets

Total assets minus all liabilities

naina international ltd company details

company number

03384023

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

June 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

KBMD LIMITED

auditor

-

address

ges house unit 23, stadium business centre, wembley, middlesex, HA9 0AT

Bank

-

Legal Advisor

-

naina international ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to naina international ltd.

naina international ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NAINA INTERNATIONAL LTD. This can take several minutes, an email will notify you when this has completed.

naina international ltd Companies House Filings - See Documents

datedescriptionview/download