daton electrical services limited Company Information
Company Number
03391038
Registered Address
unit 1 holybrook farm, burghfield bridge burghfield, reading, berkshire, RG30 3RA
Industry
Electrical installation
Telephone
-
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
david keith pratt 60%
anthony raymond bishop 40%
daton electrical services limited Estimated Valuation
Pomanda estimates the enterprise value of DATON ELECTRICAL SERVICES LIMITED at £376.7k based on a Turnover of £387.1k and 0.97x industry multiple (adjusted for size and gross margin).
daton electrical services limited Estimated Valuation
Pomanda estimates the enterprise value of DATON ELECTRICAL SERVICES LIMITED at £369.4k based on an EBITDA of £36.7k and a 10.07x industry multiple (adjusted for size and gross margin).
daton electrical services limited Estimated Valuation
Pomanda estimates the enterprise value of DATON ELECTRICAL SERVICES LIMITED at £91.1k based on Net Assets of £29.9k and 3.05x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Daton Electrical Services Limited Overview
Daton Electrical Services Limited is a live company located in reading, RG30 3RA with a Companies House number of 03391038. It operates in the electrical installation sector, SIC Code 43210. Founded in June 1997, it's largest shareholder is david keith pratt with a 60% stake. Daton Electrical Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £387.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Daton Electrical Services Limited Health Check
Pomanda's financial health check has awarded Daton Electrical Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
8 Weak
Size
annual sales of £387.1k, make it smaller than the average company (£877.3k)
£387.1k - Daton Electrical Services Limited
£877.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (7.4%)
- Daton Electrical Services Limited
7.4% - Industry AVG
Production
with a gross margin of 67.9%, this company has a lower cost of product (24.8%)
67.9% - Daton Electrical Services Limited
24.8% - Industry AVG
Profitability
an operating margin of 6.9% make it as profitable than the average company (6.5%)
6.9% - Daton Electrical Services Limited
6.5% - Industry AVG
Employees
with 9 employees, this is below the industry average (11)
9 - Daton Electrical Services Limited
11 - Industry AVG
Pay Structure
on an average salary of £41.4k, the company has an equivalent pay structure (£41.4k)
- Daton Electrical Services Limited
£41.4k - Industry AVG
Efficiency
resulting in sales per employee of £43k, this is less efficient (£131.3k)
£43k - Daton Electrical Services Limited
£131.3k - Industry AVG
Debtor Days
it gets paid by customers after 77 days, this is later than average (57 days)
77 days - Daton Electrical Services Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 37 days, this is quicker than average (43 days)
37 days - Daton Electrical Services Limited
43 days - Industry AVG
Stock Days
it holds stock equivalent to 59 days, this is more than average (7 days)
59 days - Daton Electrical Services Limited
7 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Daton Electrical Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80.6%, this is a higher level of debt than the average (62.9%)
80.6% - Daton Electrical Services Limited
62.9% - Industry AVG
DATON ELECTRICAL SERVICES LIMITED financials
Daton Electrical Services Limited's latest turnover from June 2023 is £387.1 thousand and the company has net assets of £29.9 thousand. According to their latest financial statements, Daton Electrical Services Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 387,114 | 394,486 | ||||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||||
Cost Of Sales | 124,369 | 163,099 | ||||||||||||
Gross Profit | 262,745 | 231,387 | ||||||||||||
Admin Expenses | 236,081 | 224,366 | ||||||||||||
Operating Profit | 26,664 | 7,021 | ||||||||||||
Interest Payable | 3,093 | 2,601 | ||||||||||||
Interest Receivable | 0 | 0 | ||||||||||||
Pre-Tax Profit | 23,571 | 4,420 | ||||||||||||
Tax | 2,408 | 9,601 | ||||||||||||
Profit After Tax | 25,979 | 14,021 | ||||||||||||
Dividends Paid | 0 | 0 | ||||||||||||
Retained Profit | 25,979 | 14,021 | ||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 9 | 9 | 9 | 9 | 10 | 10 | 11 | 16 | 22 | |||||
EBITDA* | 36,680 | 13,604 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 31,448 | 41,464 | 18,277 | 21,919 | 16,710 | 13,925 | 17,900 | 22,635 | 20,792 | 30,143 | 26,790 | 22,281 | 30,433 | 35,830 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,070 | 22,760 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 31,448 | 41,464 | 18,277 | 21,919 | 16,710 | 13,925 | 17,900 | 22,635 | 20,792 | 30,143 | 26,790 | 22,281 | 47,503 | 58,590 |
Stock & work in progress | 20,400 | 30,000 | 15,500 | 36,000 | 42,100 | 40,000 | 42,000 | 45,967 | 47,457 | 37,136 | 27,750 | 21,043 | 5,132 | 11,095 |
Trade Debtors | 82,396 | 65,250 | 112,172 | 64,896 | 89,789 | 86,662 | 68,328 | 126,394 | 134,930 | 172,477 | 108,933 | 147,437 | 161,018 | 264,511 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 19,928 | 19,724 | 6,310 | 5,682 | 12,266 | 12,587 | 22,641 | 11,253 | 48,575 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 2 | 5,004 | 4 | 4 | 4,245 | 28 | 4,584 | 4,284 | 964 |
misc current assets | 0 | 0 | 0 | 625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 122,724 | 114,974 | 133,982 | 107,203 | 144,155 | 139,251 | 137,973 | 183,618 | 230,966 | 213,858 | 136,711 | 173,064 | 170,434 | 276,570 |
total assets | 154,172 | 156,438 | 152,259 | 129,122 | 160,865 | 153,176 | 155,873 | 206,253 | 251,758 | 244,001 | 163,501 | 195,345 | 217,937 | 335,160 |
Bank overdraft | 40,844 | 38,951 | 15,520 | 4,410 | 63,729 | 31,571 | 9,581 | 25,730 | 31,739 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 12,628 | 21,780 | 13,184 | 17,150 | 42,226 | 37,446 | 39,316 | 44,285 | 58,159 | 131,615 | 160,416 | 212,414 | 183,346 | 184,054 |
Group/Directors Accounts | 13,117 | 8,147 | 33,218 | 45,680 | 73,656 | 65,663 | 80,711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 10,166 | 10,166 | 3,555 | 3,551 | 1,063 | 2,317 | 4,315 | 5,533 | 4,594 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 16,232 | 7,009 | 15,807 | 5,770 | 13,987 | 15,600 | 18,029 | 26,473 | 65,981 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 92,987 | 86,053 | 81,284 | 76,561 | 194,661 | 152,597 | 151,952 | 102,021 | 160,473 | 131,615 | 160,416 | 212,414 | 183,346 | 184,054 |
loans | 17,917 | 26,930 | 35,720 | 44,294 | 0 | 0 | 0 | 93,600 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 13,410 | 23,576 | 9,769 | 13,322 | 0 | 772 | 3,090 | 9,017 | 4,082 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86,163 | 116,256 | 34,244 | 2,726 | 0 | 0 |
provisions | 0 | 0 | 17,960 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 31,327 | 50,506 | 63,449 | 57,616 | 0 | 772 | 3,090 | 102,617 | 90,245 | 116,256 | 34,244 | 2,726 | 0 | 0 |
total liabilities | 124,314 | 136,559 | 144,733 | 134,177 | 194,661 | 153,369 | 155,042 | 204,638 | 250,718 | 247,871 | 194,660 | 215,140 | 183,346 | 184,054 |
net assets | 29,858 | 19,879 | 7,526 | -5,055 | -33,796 | -193 | 831 | 1,615 | 1,040 | -3,870 | -31,159 | -19,795 | 34,591 | 151,106 |
total shareholders funds | 29,858 | 19,879 | 7,526 | -5,055 | -33,796 | -193 | 831 | 1,615 | 1,040 | -3,870 | -31,159 | -19,795 | 34,591 | 151,106 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 26,664 | 7,021 | ||||||||||||
Depreciation | 10,016 | 6,583 | 5,190 | 9,905 | 4,263 | 4,639 | 6,487 | 8,056 | 7,253 | 10,205 | 8,929 | 8,233 | 10,623 | 12,764 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,742 | 5,690 | 5,690 |
Tax | 2,408 | 9,601 | ||||||||||||
Stock | -9,600 | 14,500 | -20,500 | -6,100 | 2,100 | -2,000 | -3,967 | -1,490 | 10,321 | 9,386 | 6,707 | 15,911 | -5,963 | 11,095 |
Debtors | 17,350 | -33,508 | 47,904 | -31,477 | 2,806 | 8,280 | -46,678 | -45,858 | 11,028 | 63,544 | -38,504 | -13,581 | -103,493 | 264,511 |
Creditors | -9,152 | 8,596 | -3,966 | -25,076 | 4,780 | -1,870 | -4,969 | -13,874 | -73,456 | -28,801 | -51,998 | 29,068 | -708 | 184,054 |
Accruals and Deferred Income | 9,223 | -8,798 | 10,037 | -8,217 | -1,613 | -2,429 | -8,444 | -39,508 | 65,981 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | -17,960 | 17,960 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 31,409 | 24,051 | ||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 4,970 | -25,071 | -12,462 | -27,976 | 7,993 | -15,048 | 80,711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -9,013 | -8,790 | -8,574 | 44,294 | 0 | 0 | -93,600 | 93,600 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -10,166 | 20,418 | -3,549 | 15,810 | -2,026 | -4,316 | -7,145 | 5,874 | 8,676 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86,163 | -30,093 | 82,012 | 31,518 | 2,726 | 0 | 0 |
share issue | ||||||||||||||
interest | -3,093 | -2,601 | ||||||||||||
cash flow from financing | -33,302 | -17,712 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | -2 | -5,002 | 5,000 | 0 | -4,241 | 4,217 | -4,556 | 300 | 3,320 | 964 |
overdraft | 1,893 | 23,431 | 11,110 | -59,319 | 32,158 | 21,990 | -16,149 | -6,009 | 31,739 | 0 | 0 | 0 | 0 | 0 |
change in cash | -1,893 | -23,431 | -11,110 | 59,319 | -32,160 | -26,992 | 21,149 | 6,009 | -35,980 | 4,217 | -4,556 | 300 | 3,320 | 964 |
daton electrical services limited Credit Report and Business Information
Daton Electrical Services Limited Competitor Analysis
Perform a competitor analysis for daton electrical services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in RG30 area or any other competitors across 12 key performance metrics.
daton electrical services limited Ownership
DATON ELECTRICAL SERVICES LIMITED group structure
Daton Electrical Services Limited has no subsidiary companies.
Ultimate parent company
DATON ELECTRICAL SERVICES LIMITED
03391038
daton electrical services limited directors
Daton Electrical Services Limited currently has 2 directors. The longest serving directors include Mr Anthony Bishop (Jun 1997) and Mr David Pratt (Jun 1997).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Anthony Bishop | 61 years | Jun 1997 | - | Director | |
Mr David Pratt | 57 years | Jun 1997 | - | Director |
P&L
June 2023turnover
387.1k
-2%
operating profit
26.7k
+280%
gross margin
67.9%
+15.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
29.9k
+0.5%
total assets
154.2k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
daton electrical services limited company details
company number
03391038
Type
Private limited with Share Capital
industry
43210 - Electrical installation
incorporation date
June 1997
age
27
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
PING CHARTERED ACCOUNTANTS
auditor
-
address
unit 1 holybrook farm, burghfield bridge burghfield, reading, berkshire, RG30 3RA
Bank
-
Legal Advisor
-
daton electrical services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to daton electrical services limited. Currently there are 1 open charges and 0 have been satisfied in the past.
daton electrical services limited Companies House Filings - See Documents
date | description | view/download |
---|