daton electrical services limited

1.5

daton electrical services limited Company Information

Share DATON ELECTRICAL SERVICES LIMITED
Live 
MatureMicroDeclining

Company Number

03391038

Registered Address

unit 1 holybrook farm, burghfield bridge burghfield, reading, berkshire, RG30 3RA

Industry

Electrical installation

 

Telephone

-

Next Accounts Due

March 2025

Group Structure

View All

Directors

Anthony Bishop27 Years

David Pratt27 Years

Shareholders

david keith pratt 60%

anthony raymond bishop 40%

daton electrical services limited Estimated Valuation

£376.7k

Pomanda estimates the enterprise value of DATON ELECTRICAL SERVICES LIMITED at £376.7k based on a Turnover of £387.1k and 0.97x industry multiple (adjusted for size and gross margin).

daton electrical services limited Estimated Valuation

£369.4k

Pomanda estimates the enterprise value of DATON ELECTRICAL SERVICES LIMITED at £369.4k based on an EBITDA of £36.7k and a 10.07x industry multiple (adjusted for size and gross margin).

daton electrical services limited Estimated Valuation

£91.1k

Pomanda estimates the enterprise value of DATON ELECTRICAL SERVICES LIMITED at £91.1k based on Net Assets of £29.9k and 3.05x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Daton Electrical Services Limited Overview

Daton Electrical Services Limited is a live company located in reading, RG30 3RA with a Companies House number of 03391038. It operates in the electrical installation sector, SIC Code 43210. Founded in June 1997, it's largest shareholder is david keith pratt with a 60% stake. Daton Electrical Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £387.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Daton Electrical Services Limited Health Check

Pomanda's financial health check has awarded Daton Electrical Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £387.1k, make it smaller than the average company (£877.3k)

£387.1k - Daton Electrical Services Limited

£877.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (7.4%)

-12% - Daton Electrical Services Limited

7.4% - Industry AVG

production

Production

with a gross margin of 67.9%, this company has a lower cost of product (24.8%)

67.9% - Daton Electrical Services Limited

24.8% - Industry AVG

profitability

Profitability

an operating margin of 6.9% make it as profitable than the average company (6.5%)

6.9% - Daton Electrical Services Limited

6.5% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (11)

9 - Daton Electrical Services Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.4k, the company has an equivalent pay structure (£41.4k)

£41.4k - Daton Electrical Services Limited

£41.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £43k, this is less efficient (£131.3k)

£43k - Daton Electrical Services Limited

£131.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 77 days, this is later than average (57 days)

77 days - Daton Electrical Services Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is quicker than average (43 days)

37 days - Daton Electrical Services Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 59 days, this is more than average (7 days)

59 days - Daton Electrical Services Limited

7 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Daton Electrical Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.6%, this is a higher level of debt than the average (62.9%)

80.6% - Daton Electrical Services Limited

62.9% - Industry AVG

DATON ELECTRICAL SERVICES LIMITED financials

EXPORTms excel logo

Daton Electrical Services Limited's latest turnover from June 2023 is £387.1 thousand and the company has net assets of £29.9 thousand. According to their latest financial statements, Daton Electrical Services Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover387,114394,486523,317562,056715,759681,925662,4781,033,9491,333,240954,069787,4241,007,759944,9771,376,416
Other Income Or Grants00000000000000
Cost Of Sales124,369163,099396,288421,410527,269493,560475,394735,615942,566665,412547,317685,858604,539830,730
Gross Profit262,745231,387127,029140,646188,490188,365187,084298,334390,674288,657240,107321,901340,437545,686
Admin Expenses236,081224,366108,449101,734218,877188,064183,846292,706383,516254,125251,483376,309456,965335,958
Operating Profit26,6647,02118,58038,912-30,3873013,2385,6287,15834,532-11,376-54,408-116,528209,728
Interest Payable3,0932,6013,0483,4293,2161,3374,0284,9101,03200000
Interest Receivable00000136011111222132
Pre-Tax Profit23,5714,42015,53235,483-33,603-1,024-7847196,13834,543-11,364-54,386-116,515209,731
Tax2,4089,601-2,951-6,742000-144-1,227-7,254000-58,725
Profit After Tax25,97914,02112,58128,741-33,603-1,024-7845754,91027,289-11,364-54,386-116,515151,006
Dividends Paid00000000000000
Retained Profit25,97914,02112,58128,741-33,603-1,024-7845754,91027,289-11,364-54,386-116,515151,006
Employee Costs372,612358,247354,663348,258404,802394,514435,140638,228886,749273,006222,840297,032289,611469,045
Number Of Employees99991010111622768813
EBITDA*36,68013,60423,77048,817-26,1244,9409,72513,68414,41144,737-2,447-41,433-100,215228,182

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets31,44841,46418,27721,91916,71013,92517,90022,63520,79230,14326,79022,28130,43335,830
Intangible Assets00000000000017,07022,760
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets31,44841,46418,27721,91916,71013,92517,90022,63520,79230,14326,79022,28147,50358,590
Stock & work in progress20,40030,00015,50036,00042,10040,00042,00045,96747,45737,13627,75021,0435,13211,095
Trade Debtors82,39665,250112,17264,89689,78986,66268,328126,394134,930172,477108,933147,437161,018264,511
Group Debtors00000000000000
Misc Debtors19,92819,7246,3105,68212,26612,58722,64111,25348,57500000
Cash0000025,004444,245284,5844,284964
misc current assets0006250000000000
total current assets122,724114,974133,982107,203144,155139,251137,973183,618230,966213,858136,711173,064170,434276,570
total assets154,172156,438152,259129,122160,865153,176155,873206,253251,758244,001163,501195,345217,937335,160
Bank overdraft40,84438,95115,5204,41063,72931,5719,58125,73031,73900000
Bank loan00000000000000
Trade Creditors 12,62821,78013,18417,15042,22637,44639,31644,28558,159131,615160,416212,414183,346184,054
Group/Directors Accounts13,1178,14733,21845,68073,65665,66380,7110000000
other short term finances00000000000000
hp & lease commitments10,16610,1663,5553,5511,0632,3174,3155,5334,59400000
other current liabilities16,2327,00915,8075,77013,98715,60018,02926,47365,98100000
total current liabilities92,98786,05381,28476,561194,661152,597151,952102,021160,473131,615160,416212,414183,346184,054
loans17,91726,93035,72044,29400093,600000000
hp & lease commitments13,41023,5769,76913,32207723,0909,0174,08200000
Accruals and Deferred Income00000000000000
other liabilities0000000086,163116,25634,2442,72600
provisions0017,96000000000000
total long term liabilities31,32750,50663,44957,61607723,090102,61790,245116,25634,2442,72600
total liabilities124,314136,559144,733134,177194,661153,369155,042204,638250,718247,871194,660215,140183,346184,054
net assets29,85819,8797,526-5,055-33,796-1938311,6151,040-3,870-31,159-19,79534,591151,106
total shareholders funds29,85819,8797,526-5,055-33,796-1938311,6151,040-3,870-31,159-19,79534,591151,106
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit26,6647,02118,58038,912-30,3873013,2385,6287,15834,532-11,376-54,408-116,528209,728
Depreciation10,0166,5835,1909,9054,2634,6396,4878,0567,25310,2058,9298,23310,62312,764
Amortisation000000000004,7425,6905,690
Tax2,4089,601-2,951-6,742000-144-1,227-7,254000-58,725
Stock-9,60014,500-20,500-6,1002,100-2,000-3,967-1,49010,3219,3866,70715,911-5,96311,095
Debtors17,350-33,50847,904-31,4772,8068,280-46,678-45,85811,02863,544-38,504-13,581-103,493264,511
Creditors-9,1528,596-3,966-25,0764,780-1,870-4,969-13,874-73,456-28,801-51,99829,068-708184,054
Accruals and Deferred Income9,223-8,79810,037-8,217-1,613-2,429-8,444-39,50865,98100000
Deferred Taxes & Provisions0-17,96017,96000000000000
Cash flow from operations31,40924,05117,44646,359-27,863-5,63946,9577,506-15,640-64,248-22,648-14,6958,53377,905
Investing Activities
capital expenditure0-29,770-1,548-15,114-7,048-664-1,752-9,8992,098-13,558-13,43812,247-5,226-77,044
Change in Investments00000000000000
cash flow from investments0-29,770-1,548-15,114-7,048-664-1,752-9,8992,098-13,558-13,43812,247-5,226-77,044
Financing Activities
Bank loans00000000000000
Group/Directors Accounts4,970-25,071-12,462-27,9767,993-15,04880,7110000000
Other Short Term Loans 00000000000000
Long term loans-9,013-8,790-8,57444,29400-93,60093,600000000
Hire Purchase and Lease Commitments-10,16620,418-3,54915,810-2,026-4,316-7,1455,8748,67600000
other long term liabilities0000000-86,163-30,09382,01231,5182,72600
share issue-16,000-1,66800000000000100
interest-3,093-2,601-3,048-3,429-3,216-1,324-4,022-4,910-1,021111222132
cash flow from financing-33,302-17,712-27,63328,6992,751-20,688-24,0568,401-22,43882,02331,5302,74813102
cash and cash equivalents
cash0000-2-5,0025,0000-4,2414,217-4,5563003,320964
overdraft1,89323,43111,110-59,31932,15821,990-16,149-6,00931,73900000
change in cash-1,893-23,431-11,11059,319-32,160-26,99221,1496,009-35,9804,217-4,5563003,320964

daton electrical services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for daton electrical services limited. Get real-time insights into daton electrical services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Daton Electrical Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for daton electrical services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in RG30 area or any other competitors across 12 key performance metrics.

daton electrical services limited Ownership

DATON ELECTRICAL SERVICES LIMITED group structure

Daton Electrical Services Limited has no subsidiary companies.

Ultimate parent company

DATON ELECTRICAL SERVICES LIMITED

03391038

DATON ELECTRICAL SERVICES LIMITED Shareholders

david keith pratt 60%
anthony raymond bishop 40%

daton electrical services limited directors

Daton Electrical Services Limited currently has 2 directors. The longest serving directors include Mr Anthony Bishop (Jun 1997) and Mr David Pratt (Jun 1997).

officercountryagestartendrole
Mr Anthony Bishop61 years Jun 1997- Director
Mr David Pratt57 years Jun 1997- Director

P&L

June 2023

turnover

387.1k

-2%

operating profit

26.7k

+280%

gross margin

67.9%

+15.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

29.9k

+0.5%

total assets

154.2k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

daton electrical services limited company details

company number

03391038

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

June 1997

age

27

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

PING CHARTERED ACCOUNTANTS

auditor

-

address

unit 1 holybrook farm, burghfield bridge burghfield, reading, berkshire, RG30 3RA

Bank

-

Legal Advisor

-

daton electrical services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to daton electrical services limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

daton electrical services limited Companies House Filings - See Documents

datedescriptionview/download