nigel harding associates limited

Live MatureSmallDeclining

nigel harding associates limited Company Information

Share NIGEL HARDING ASSOCIATES LIMITED

Company Number

03435987

Shareholders

anne harding

nigel bruce harding

Group Structure

View All

Industry

Other accommodation

 

Registered Address

the old house, 35 high street burcott, leighton buzzard, bedfordshire, LU7 0JS

nigel harding associates limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of NIGEL HARDING ASSOCIATES LIMITED at £4m based on a Turnover of £4m and 1x industry multiple (adjusted for size and gross margin).

nigel harding associates limited Estimated Valuation

£137.2k

Pomanda estimates the enterprise value of NIGEL HARDING ASSOCIATES LIMITED at £137.2k based on an EBITDA of £31.3k and a 4.38x industry multiple (adjusted for size and gross margin).

nigel harding associates limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of NIGEL HARDING ASSOCIATES LIMITED at £1.8m based on Net Assets of £944k and 1.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nigel Harding Associates Limited Overview

Nigel Harding Associates Limited is a live company located in leighton buzzard, LU7 0JS with a Companies House number of 03435987. It operates in the other accommodation sector, SIC Code 55900. Founded in September 1997, it's largest shareholder is anne harding with a 50% stake. Nigel Harding Associates Limited is a mature, small sized company, Pomanda has estimated its turnover at £4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nigel Harding Associates Limited Health Check

Pomanda's financial health check has awarded Nigel Harding Associates Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £4m, make it larger than the average company (£923.5k)

£4m - Nigel Harding Associates Limited

£923.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (6.4%)

-1% - Nigel Harding Associates Limited

6.4% - Industry AVG

production

Production

with a gross margin of 28.7%, this company has a higher cost of product (59.6%)

28.7% - Nigel Harding Associates Limited

59.6% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it less profitable than the average company (5.9%)

0.8% - Nigel Harding Associates Limited

5.9% - Industry AVG

employees

Employees

with 36 employees, this is above the industry average (19)

36 - Nigel Harding Associates Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.5k, the company has an equivalent pay structure (£24.5k)

£24.5k - Nigel Harding Associates Limited

£24.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £110.2k, this is more efficient (£58.2k)

£110.2k - Nigel Harding Associates Limited

£58.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is later than average (15 days)

48 days - Nigel Harding Associates Limited

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (17 days)

0 days - Nigel Harding Associates Limited

17 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nigel Harding Associates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Nigel Harding Associates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.2%, this is a lower level of debt than the average (34.1%)

3.2% - Nigel Harding Associates Limited

34.1% - Industry AVG

NIGEL HARDING ASSOCIATES LIMITED financials

EXPORTms excel logo

Nigel Harding Associates Limited's latest turnover from December 2023 is estimated at £4 million and the company has net assets of £944 thousand. According to their latest financial statements, we estimate that Nigel Harding Associates Limited has 36 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,967,5553,481,5743,649,3074,047,248138,183164,918212,41427,5393,830
Other Income Or Grants
Cost Of Sales2,830,1072,886,9113,206,9763,588,177100,449120,458154,59019,1572,706
Gross Profit1,137,447594,663442,331459,07037,73444,46057,8248,3821,124
Admin Expenses1,106,099579,549427,574147,453-8,131-19,9187,669-7,160-484,68026,55630,97443,6484,068-2,011-272,608
Operating Profit31,34815,11414,757311,6178,13119,918-7,6697,160484,68011,17813,48614,1764,3143,135272,608
Interest Payable
Interest Receivable771,1551,111725416508766458778231
Pre-Tax Profit31,34815,11414,757311,6949,28621,030-6,9447,576485,18811,25413,55114,2344,3913,217272,639
Tax-7,837-2,872-2,804-59,222-1,764-3,996-1,515-97,037-2,363-3,117-3,416-1,142-901-76,339
Profit After Tax23,51112,24211,953252,4727,52217,034-6,9446,061388,1508,89110,43410,8183,2492,316196,300
Dividends Paid
Retained Profit23,51112,24211,953252,4727,52217,034-6,9446,061388,1508,89110,43410,8183,2492,316196,300
Employee Costs881,238708,392690,246728,97142,42662,76882,31921,11320,204
Number Of Employees3631313323411
EBITDA*31,34815,11414,757311,61714,11926,90339915,132492,07515,85817,72917,6484,3146,965272,608

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets450,337455,180459,778464,722554,217560,205567,190574,879580,537305,302306,695310,938313,040320,700
Intangible Assets
Investments & Other316,870
Debtors (Due After 1 year)
Total Fixed Assets450,337455,180459,778464,722554,217560,205567,190574,879580,537305,302306,695310,938313,040316,870320,700
Stock & work in progress
Trade Debtors525,197505,207498,193523,881
Group Debtors
Misc Debtors4,039
Cash154,085153,901142,422147,422185,44017,64812,78112,94710,24420,50212,273
misc current assets
total current assets525,197505,207498,193523,881158,124153,901142,422147,422185,44017,64812,78112,94710,24420,50212,273
total assets975,534960,387957,971988,603712,341714,106709,612722,301765,977322,950319,476323,885323,284337,372332,973
Bank overdraft
Bank loan
Trade Creditors 7,1204,8893,98637,66990,92296,339111,182121,399138,736136,653
Group/Directors Accounts71,33984,57092,25690,769
other short term finances
hp & lease commitments
other current liabilities68,4906,4385,7473,80655,030
total current liabilities7,1204,8893,98637,66968,49077,77790,31796,062145,79990,92296,339111,182121,399138,736136,653
loans
hp & lease commitments
Accruals and Deferred Income4604506001,200
other liabilities23,94534,55045,12953,431
provisions
total long term liabilities24,40535,00045,72954,631
total liabilities31,52539,88949,71592,30068,49077,77790,31796,062145,79990,92296,339111,182121,399138,736136,653
net assets944,009920,498908,256896,303643,851636,329619,295626,239620,178232,028223,137212,703201,885198,636196,320
total shareholders funds944,009920,498908,256896,303643,851636,329619,295626,239620,178232,028223,137212,703201,885198,636196,320
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit31,34815,11414,757311,6178,13119,918-7,6697,160484,68011,17813,48614,1764,3143,135272,608
Depreciation5,9886,9858,0687,9727,3954,6804,2433,4723,830
Amortisation
Tax-7,837-2,872-2,804-59,222-1,764-3,996-1,515-97,037-2,363-3,117-3,416-1,142-901-76,339
Stock
Debtors19,9907,014-25,688519,8424,039
Creditors2,231903-33,68337,669-90,922-5,417-14,843-10,217-17,3372,083136,653
Accruals and Deferred Income10-150-600-67,29062,0526911,941-51,22455,030
Deferred Taxes & Provisions
Cash flow from operations5,7625,9813,358-297,06870,36823,5982,340-37,607359,1468,078-2314,015-14,1658,147332,922
Investing Activities
capital expenditure4,8434,5984,94489,495-379-2,314-282,630-3,287-1,370-313,040316,870-320,700
Change in Investments-316,870316,870
cash flow from investments4,8434,5984,94489,495-379-2,314-282,630-3,287-1,3703,830-320,700
Financing Activities
Bank loans
Group/Directors Accounts-71,339-13,231-7,6861,48790,769
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-10,605-10,579-8,30253,431
share issue-2020
interest771,1551,111725416508766458778231
cash flow from financing-10,605-10,579-8,30253,488-70,184-12,120-6,9611,90391,277766458778251
cash and cash equivalents
cash-154,08518411,479-5,000-38,018167,7924,867-1662,703-10,2588,22912,273
overdraft
change in cash-154,08518411,479-5,000-38,018167,7924,867-1662,703-10,2588,22912,273

nigel harding associates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nigel harding associates limited. Get real-time insights into nigel harding associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nigel Harding Associates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nigel harding associates limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in LU7 area or any other competitors across 12 key performance metrics.

nigel harding associates limited Ownership

NIGEL HARDING ASSOCIATES LIMITED group structure

Nigel Harding Associates Limited has no subsidiary companies.

Ultimate parent company

NIGEL HARDING ASSOCIATES LIMITED

03435987

NIGEL HARDING ASSOCIATES LIMITED Shareholders

anne harding 50%
nigel bruce harding 50%

nigel harding associates limited directors

Nigel Harding Associates Limited currently has 2 directors. The longest serving directors include Mr Nigel Harding (Oct 1997) and Ms Anne Harding (Oct 1997).

officercountryagestartendrole
Mr Nigel Harding80 years Oct 1997- Director
Ms Anne Harding76 years Oct 1997- Director

P&L

December 2023

turnover

4m

+14%

operating profit

31.3k

0%

gross margin

28.7%

+67.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

944k

+0.03%

total assets

975.5k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

nigel harding associates limited company details

company number

03435987

Type

Private limited with Share Capital

industry

55900 - Other accommodation

incorporation date

September 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

assetwise investments limited (October 1997)

accountant

G F NORRIS

auditor

-

address

the old house, 35 high street burcott, leighton buzzard, bedfordshire, LU7 0JS

Bank

-

Legal Advisor

-

nigel harding associates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nigel harding associates limited.

nigel harding associates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NIGEL HARDING ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.

nigel harding associates limited Companies House Filings - See Documents

datedescriptionview/download