sound and picture limited

Dissolved 

sound and picture limited Company Information

Share SOUND AND PICTURE LIMITED

Company Number

03439415

Directors

Richard Key

Shareholders

r.w. key

Group Structure

View All

Industry

Retail sale of electrical household appliances in specialised stores

 

Registered Address

1 swan lane, dunston, stafford, staffordshire, ST18 9AE

sound and picture limited Estimated Valuation

£2

Pomanda estimates the enterprise value of SOUND AND PICTURE LIMITED at £2 based on a Turnover of £8 and 0.3x industry multiple (adjusted for size and gross margin).

sound and picture limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SOUND AND PICTURE LIMITED at £0 based on an EBITDA of £-2k and a 3.4x industry multiple (adjusted for size and gross margin).

sound and picture limited Estimated Valuation

£4.9k

Pomanda estimates the enterprise value of SOUND AND PICTURE LIMITED at £4.9k based on Net Assets of £2.2k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sound And Picture Limited Overview

Sound And Picture Limited is a dissolved company that was located in stafford, ST18 9AE with a Companies House number of 03439415. It operated in the retail sale of electrical household appliances in specialised stores sector, SIC Code 47540. Founded in September 1997, it's largest shareholder was r.w. key with a 100% stake. The last turnover for Sound And Picture Limited was estimated at £8.3.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sound And Picture Limited Health Check

Pomanda's financial health check has awarded Sound And Picture Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £8.3, make it smaller than the average company (£11.4m)

£8.3 - Sound And Picture Limited

£11.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (1.5%)

-3% - Sound And Picture Limited

1.5% - Industry AVG

production

Production

with a gross margin of 27.3%, this company has a comparable cost of product (27.3%)

27.3% - Sound And Picture Limited

27.3% - Industry AVG

profitability

Profitability

an operating margin of -24017.2% make it less profitable than the average company (6%)

-24017.2% - Sound And Picture Limited

6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (40)

1 - Sound And Picture Limited

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.1k, the company has an equivalent pay structure (£28.1k)

£28.1k - Sound And Picture Limited

£28.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £8.3, this is less efficient (£182.6k)

£8.3 - Sound And Picture Limited

£182.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sound And Picture Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 60 days, this is slower than average (31 days)

60 days - Sound And Picture Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sound And Picture Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6066 weeks, this is more cash available to meet short term requirements (27 weeks)

6066 weeks - Sound And Picture Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (60.4%)

0.1% - Sound And Picture Limited

60.4% - Industry AVG

SOUND AND PICTURE LIMITED financials

EXPORTms excel logo

Sound And Picture Limited's latest turnover from March 2021 is estimated at £8 and the company has net assets of £2.2 thousand. According to their latest financial statements, we estimate that Sound And Picture Limited has 1 employee and maintains cash reserves of £350 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover899970000000
Other Income Or Grants000000000000
Cost Of Sales666750000000
Gross Profit222320000000
Admin Expenses2,002255-5,22300004,181-5,8050
Operating Profit-2,0000-3-25,2250000-4,1815,8050
Interest Payable000000000000
Interest Receivable003200000110
Pre-Tax Profit-2,0000005,2250000-4,1805,8060
Tax0000-1,04500000-1,6260
Profit After Tax-2,0000004,1800000-4,1804,1800
Dividends Paid000000000000
Retained Profit-2,0000004,1800000-4,1804,1800
Employee Costs28,13126,88026,85426,39525,5140000000
Number Of Employees111110000000
EBITDA*-2,0000-3-25,2250000-4,1815,8050

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000000000000
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets000000000000
Stock & work in progress000000000000
Trade Debtors000000000000
Group Debtors000000000000
Misc Debtors000000000000
Cash350350350350350000003500
misc current assets1,8353,8353,8353,8353,835000003,8320
total current assets2,1854,1854,1854,1854,185000004,1820
total assets2,1854,1854,1854,1854,185000004,1820
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 111110000000
Group/Directors Accounts222220000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities333330000000
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities000000000000
total liabilities333330000000
net assets2,1824,1824,1824,1824,182000004,1820
total shareholders funds2,1824,1824,1824,1824,182000004,1820
Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-2,0000-3-25,2250000-4,1815,8050
Depreciation000000000000
Amortisation000000000000
Tax0000-1,04500000-1,6260
Stock000000000000
Debtors000000000000
Creditors000010000000
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations-2,0000-3-24,1810000-4,1814,1790
Investing Activities
capital expenditure000000000000
Change in Investments000000000000
cash flow from investments000000000000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000020000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue000020000-220
interest003200000110
cash flow from financing003240000-130
cash and cash equivalents
cash00003500000-3503500
overdraft000000000000
change in cash00003500000-3503500

sound and picture limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sound and picture limited. Get real-time insights into sound and picture limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sound And Picture Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sound and picture limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in ST18 area or any other competitors across 12 key performance metrics.

sound and picture limited Ownership

SOUND AND PICTURE LIMITED group structure

Sound And Picture Limited has no subsidiary companies.

Ultimate parent company

SOUND AND PICTURE LIMITED

03439415

SOUND AND PICTURE LIMITED Shareholders

r.w. key 100%

sound and picture limited directors

Sound And Picture Limited currently has 1 director, Mr Richard Key serving since Sep 1997.

officercountryagestartendrole
Mr Richard Key73 years Sep 1997- Director

P&L

March 2021

turnover

8.3

-5%

operating profit

-2k

0%

gross margin

27.3%

-2.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2021

net assets

2.2k

-0.48%

total assets

2.2k

-0.48%

cash

350

0%

net assets

Total assets minus all liabilities

sound and picture limited company details

company number

03439415

Type

Private limited with Share Capital

industry

47540 - Retail sale of electrical household appliances in specialised stores

incorporation date

September 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2021

previous names

N/A

accountant

WYNNIATT HUSEY LTD

auditor

-

address

1 swan lane, dunston, stafford, staffordshire, ST18 9AE

Bank

-

Legal Advisor

-

sound and picture limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sound and picture limited.

sound and picture limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOUND AND PICTURE LIMITED. This can take several minutes, an email will notify you when this has completed.

sound and picture limited Companies House Filings - See Documents

datedescriptionview/download