kcc limited

kcc limited Company Information

Share KCC LIMITED
Live 
MatureMicroDeclining

Company Number

03465820

Industry

Manufacture of plastic packing goods

 

Directors

Kevin Clarke

Shareholders

kevin william jospeh clarke

Group Structure

View All

Contact

Registered Address

c/o azets carnac place, cams hall estate, fareham, PO16 8UY

kcc limited Estimated Valuation

£198.6k

Pomanda estimates the enterprise value of KCC LIMITED at £198.6k based on a Turnover of £379.4k and 0.52x industry multiple (adjusted for size and gross margin).

kcc limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KCC LIMITED at £0 based on an EBITDA of £-24.5k and a 3.68x industry multiple (adjusted for size and gross margin).

kcc limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KCC LIMITED at £0 based on Net Assets of £-47.8k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kcc Limited Overview

Kcc Limited is a live company located in fareham, PO16 8UY with a Companies House number of 03465820. It operates in the manufacture of plastic packing goods sector, SIC Code 22220. Founded in November 1997, it's largest shareholder is kevin william jospeh clarke with a 100% stake. Kcc Limited is a mature, micro sized company, Pomanda has estimated its turnover at £379.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kcc Limited Health Check

Pomanda's financial health check has awarded Kcc Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £379.4k, make it smaller than the average company (£19.4m)

£379.4k - Kcc Limited

£19.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (4.8%)

-11% - Kcc Limited

4.8% - Industry AVG

production

Production

with a gross margin of 20.4%, this company has a comparable cost of product (20.4%)

20.4% - Kcc Limited

20.4% - Industry AVG

profitability

Profitability

an operating margin of -15.9% make it less profitable than the average company (3.8%)

-15.9% - Kcc Limited

3.8% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (89)

4 - Kcc Limited

89 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.7k, the company has an equivalent pay structure (£39.7k)

£39.7k - Kcc Limited

£39.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £94.8k, this is less efficient (£230.8k)

£94.8k - Kcc Limited

£230.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (59 days)

2 days - Kcc Limited

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (46 days)

58 days - Kcc Limited

46 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 71 days, this is more than average (48 days)

71 days - Kcc Limited

48 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (8 weeks)

2 weeks - Kcc Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 113%, this is a higher level of debt than the average (51%)

113% - Kcc Limited

51% - Industry AVG

KCC LIMITED financials

EXPORTms excel logo

Kcc Limited's latest turnover from March 2024 is estimated at £379.4 thousand and the company has net assets of -£47.8 thousand. According to their latest financial statements, Kcc Limited has 4 employees and maintains cash reserves of £15.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover379,360379,881717,865542,971527,974960,115902,263926,677525,469437,733376,328259,658319,358328,111338,295
Other Income Or Grants000000000000000
Cost Of Sales302,002312,486567,321414,201412,247766,339721,642708,155410,574351,416304,012208,001254,064256,838266,031
Gross Profit77,35867,395150,543128,771115,727193,776180,621218,523114,89586,31672,31651,65765,29471,27372,264
Admin Expenses137,851235,447124,379137,080195,527223,116152,11746,06260,38438,05654,92056,37352,45368,49957,778
Operating Profit-60,493-168,05226,164-8,309-79,800-29,34028,504172,46154,51148,26017,396-4,71612,8412,77414,486
Interest Payable000000000000000
Interest Receivable4284218671201441,20343616064260041916
Pre-Tax Profit-60,065-167,63227,031-8,189-79,656-28,13728,940172,62154,57548,28617,396-4,71612,8452,79314,501
Tax00-5,136000-5,499-34,524-10,915-10,140-4,0010-3,340-782-4,060
Profit After Tax-60,065-167,63221,895-8,189-79,656-28,13723,441138,09743,66038,14613,395-4,7169,5052,01110,441
Dividends Paid000000000000000
Retained Profit-60,065-167,63221,895-8,189-79,656-28,13723,441138,09743,66038,14613,395-4,7169,5052,01110,441
Employee Costs158,975155,633184,461174,034170,870137,443131,219124,66491,65489,14988,58457,33657,72756,44385,419
Number Of Employees445554443332223
EBITDA*-24,519-125,01276,78731,703-39,922-19,91140,065183,17457,44150,27019,071-2,41815,8404,97517,145

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets222,001252,781295,821235,512268,350189,157100,590108,70513,6576,9325,7097,3849,6825,3647,565
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets222,001252,781295,821235,512268,350189,157100,590108,70513,6576,9325,7097,3849,6825,3647,565
Stock & work in progress58,86921,10677,80868,950156,728132,888156,688129,34081,59062,24987,58563,77261,61056,77861,648
Trade Debtors2,34137,844177,882032,356141,403154,624161,70586,78075,49727,40414,24631,16740,28526,674
Group Debtors000000000000000
Misc Debtors68,780119,52856,442109,81586,3580000000000
Cash15,3051,00318,785212,31528,382259,44861,311112,98615,32510,151130001,5746,204
misc current assets000000000000000
total current assets145,295179,481330,917391,080303,824533,739372,623404,031183,695147,897115,11978,01892,77798,63794,526
total assets367,296432,262626,738626,592572,174722,896473,213512,736197,352154,829120,82885,402102,459104,001102,091
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 48,17619,88053,35031,52325,171285,950184,561249,66784,90986,04690,19168,16079,76590,82590,520
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities320,914310,802256,045207,744217,2880000000000
total current liabilities369,090330,682309,395239,267242,459285,950184,561249,66784,90986,04690,19168,16079,76590,82590,520
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities46,00983,111137,449225,155142,119190,108000000000
provisions06,20704,17121,40899414,67112,52900007367231,129
total long term liabilities46,00989,318137,449229,326163,527191,10214,67112,52900007367231,129
total liabilities415,099420,000446,844468,593405,986477,052199,232262,19684,90986,04690,19168,16080,50191,54891,649
net assets-47,80312,262179,894157,999166,188245,844273,981250,540112,44368,78330,63717,24221,95812,45310,442
total shareholders funds-47,80312,262179,894157,999166,188245,844273,981250,540112,44368,78330,63717,24221,95812,45310,442
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-60,493-168,05226,164-8,309-79,800-29,34028,504172,46154,51148,26017,396-4,71612,8412,77414,486
Depreciation35,97443,04050,62340,01239,8789,42911,56110,7132,9302,0101,6752,2982,9992,2012,659
Amortisation000000000000000
Tax00-5,136000-5,499-34,524-10,915-10,140-4,0010-3,340-782-4,060
Stock37,763-56,7028,858-87,77823,840-23,80027,34847,75019,341-25,33623,8132,1624,832-4,87061,648
Debtors-86,251-76,952124,509-8,899-22,689-13,221-7,08174,92511,28348,09313,158-16,921-9,11813,61126,674
Creditors28,296-33,47021,8276,352-260,779101,389-65,106164,758-1,137-4,14522,031-11,605-11,06030590,520
Accruals and Deferred Income10,11254,75748,301-9,544217,2880000000000
Deferred Taxes & Provisions-6,2076,207-4,171-17,23720,414-13,6772,14212,529000-73613-4061,129
Cash flow from operations56,17036,1364,241107,951-64,150104,822-48,665203,26214,76513,22813005,739-4,64916,412
Investing Activities
capital expenditure-5,1940-110,932-7,174-119,071-97,996-3,446-105,761-9,655-3,23300-7,3170-10,224
Change in Investments000000000000000
cash flow from investments-5,1940-110,932-7,174-119,071-97,996-3,446-105,761-9,655-3,23300-7,3170-10,224
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-37,102-54,338-87,70683,036-47,989190,108000000000
share issue000000000000001
interest4284218671201441,20343616064260041916
cash flow from financing-36,674-53,917-86,83983,156-47,845191,31143616064260041917
cash and cash equivalents
cash14,302-17,782-193,530183,933-231,066198,137-51,67597,6615,17410,0211300-1,574-4,6306,204
overdraft000000000000000
change in cash14,302-17,782-193,530183,933-231,066198,137-51,67597,6615,17410,0211300-1,574-4,6306,204

kcc limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kcc limited. Get real-time insights into kcc limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kcc Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kcc limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in PO16 area or any other competitors across 12 key performance metrics.

kcc limited Ownership

KCC LIMITED group structure

Kcc Limited has 1 subsidiary company.

Ultimate parent company

KCC LIMITED

03465820

1 subsidiary

KCC LIMITED Shareholders

kevin william jospeh clarke 100%

kcc limited directors

Kcc Limited currently has 1 director, Mr Kevin Clarke serving since Nov 1997.

officercountryagestartendrole
Mr Kevin ClarkeEngland68 years Nov 1997- Director

P&L

March 2024

turnover

379.4k

0%

operating profit

-60.5k

0%

gross margin

20.4%

+14.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-47.8k

-4.9%

total assets

367.3k

-0.15%

cash

15.3k

+14.26%

net assets

Total assets minus all liabilities

kcc limited company details

company number

03465820

Type

Private limited with Share Capital

industry

22220 - Manufacture of plastic packing goods

incorporation date

November 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

k.c.c. limited (March 2013)

accountant

AZETS

auditor

-

address

c/o azets carnac place, cams hall estate, fareham, PO16 8UY

Bank

-

Legal Advisor

-

kcc limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kcc limited.

kcc limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KCC LIMITED. This can take several minutes, an email will notify you when this has completed.

kcc limited Companies House Filings - See Documents

datedescriptionview/download