grovehill properties limited

Live MatureSmallRapid

grovehill properties limited Company Information

Share GROVEHILL PROPERTIES LIMITED

Company Number

03475778

Shareholders

ronnie chitiyat

tali chitiyat

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

1 ashley lane, london, NW4 1HD

Website

-

grovehill properties limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of GROVEHILL PROPERTIES LIMITED at £1.9m based on a Turnover of £776.4k and 2.39x industry multiple (adjusted for size and gross margin).

grovehill properties limited Estimated Valuation

£52.1k

Pomanda estimates the enterprise value of GROVEHILL PROPERTIES LIMITED at £52.1k based on an EBITDA of £11k and a 4.73x industry multiple (adjusted for size and gross margin).

grovehill properties limited Estimated Valuation

£455.2k

Pomanda estimates the enterprise value of GROVEHILL PROPERTIES LIMITED at £455.2k based on Net Assets of £266.2k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Grovehill Properties Limited Overview

Grovehill Properties Limited is a live company located in london, NW4 1HD with a Companies House number of 03475778. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 1997, it's largest shareholder is ronnie chitiyat with a 99% stake. Grovehill Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £776.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Grovehill Properties Limited Health Check

Pomanda's financial health check has awarded Grovehill Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £776.4k, make it smaller than the average company (£1.1m)

£776.4k - Grovehill Properties Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 64%, show it is growing at a faster rate (3.6%)

64% - Grovehill Properties Limited

3.6% - Industry AVG

production

Production

with a gross margin of 26.5%, this company has a higher cost of product (70.8%)

26.5% - Grovehill Properties Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (21.4%)

1.4% - Grovehill Properties Limited

21.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Grovehill Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Grovehill Properties Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £776.4k, this is more efficient (£204k)

£776.4k - Grovehill Properties Limited

£204k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 135 days, this is later than average (33 days)

135 days - Grovehill Properties Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (34 days)

4 days - Grovehill Properties Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Grovehill Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Grovehill Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.6%, this is a lower level of debt than the average (71.3%)

7.6% - Grovehill Properties Limited

71.3% - Industry AVG

GROVEHILL PROPERTIES LIMITED financials

EXPORTms excel logo

Grovehill Properties Limited's latest turnover from December 2023 is estimated at £776.4 thousand and the company has net assets of £266.2 thousand. According to their latest financial statements, Grovehill Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover776,415796,26528,517175,928105,78839,47251,26449,88437,45347,31552,82052,76951,74841,1580
Other Income Or Grants000000000000000
Cost Of Sales571,035600,99621,711133,11679,71929,26937,15935,25027,37735,69540,77440,68039,78930,4850
Gross Profit205,380195,2696,80642,81226,07010,20314,10414,63410,07511,62012,04612,08911,95910,6720
Admin Expenses194,359-61,43863,35127,3859,73712,565-9,352-12,2485571,8349,3885,8825,5143,516-20,794
Operating Profit11,021256,707-56,54515,42716,333-2,36223,45626,8829,5189,7862,6586,2076,4457,15620,794
Interest Payable00000003077479615347541,6268720
Interest Receivable00000003108141919146
Pre-Tax Profit11,021256,707-56,54515,42716,333-2,36223,45626,5788,7818,8332,1385,4724,8386,29920,800
Tax-2,755-48,7740-2,931-3,1030-4,457-5,315-1,756-1,855-492-1,313-1,258-1,764-5,824
Profit After Tax8,266207,933-56,54512,49613,230-2,36218,99921,2627,0256,9781,6464,1593,5804,53514,976
Dividends Paid000000000000000
Retained Profit8,266207,933-56,54512,49613,230-2,36218,99921,2627,0256,9781,6464,1593,5804,53514,976
Employee Costs33,12431,26230,17628,41558,22328,09926,71526,66726,66725,68924,50024,19723,83024,0600
Number Of Employees111121111111110
EBITDA*11,021256,707-56,54515,42716,333-2,36223,45626,8829,5189,7862,6586,2076,4457,15620,794

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets0082,66582,66582,66582,66582,66582,66582,66582,66582,66582,665082,66582,665
Intangible Assets000000000000000
Investments & Other00000000000082,66500
Debtors (Due After 1 year)000000000000000
Total Fixed Assets0082,66582,66582,66582,66582,66582,66582,66582,66582,66582,66582,66582,66582,665
Stock & work in progress000000000000000
Trade Debtors288,063315,1282,76156,50221,4148,76511,97510,1830000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000002,3861,6781,6573,7673,9333,4792,236
misc current assets000000000000000
total current assets288,063315,1282,76156,50221,4148,76511,97510,1832,3861,6781,6573,7673,9333,4792,236
total assets288,063315,12885,426139,167104,07991,43094,64092,84885,05184,34384,32286,43286,59886,14484,901
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 7,17339,49415,5649,64310,05110,6328,49222,19332,22235,21338,90239,53740,21339,70638,912
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities7,17339,49415,5649,64310,05110,6328,49222,19332,22235,21338,90239,53740,21339,70638,912
loans000000009,83013,15616,424023,19426,8270
hp & lease commitments000000000000000
Accruals and Deferred Income660810840000000000000
other liabilities14,05216,91219,04323,000002,9886,49400019,5450030,913
provisions000000000000000
total long term liabilities14,71217,72219,88323,000002,9886,4949,83013,15616,42419,54523,19426,82730,913
total liabilities21,88557,21635,44732,64310,05110,63211,48028,68742,05248,36955,32659,08263,40766,53369,825
net assets266,178257,91249,979106,52494,02880,79883,16064,16142,99935,97428,99627,35023,19119,61115,076
total shareholders funds266,178257,91249,979106,52494,02880,79883,16064,16142,99935,97428,99627,35023,19119,61115,076
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit11,021256,707-56,54515,42716,333-2,36223,45626,8829,5189,7862,6586,2076,4457,15620,794
Depreciation000000000000000
Amortisation000000000000000
Tax-2,755-48,7740-2,931-3,1030-4,457-5,315-1,756-1,855-492-1,313-1,258-1,764-5,824
Stock000000000000000
Debtors-27,065312,367-53,74135,08812,649-3,2101,79210,1830000000
Creditors-32,32123,9305,921-408-5812,140-13,701-10,029-2,991-3,689-635-67650779438,912
Accruals and Deferred Income-150-30840000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations2,860-80,5343,957-23,00002,9883,5061,3554,7714,2421,5314,2185,6946,18653,882
Investing Activities
capital expenditure082,665000000000-82,66582,6650-82,665
Change in Investments00000000000-82,66582,66500
cash flow from investments082,665000000000000-82,665
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans0000000-9,830-3,326-3,26816,424-23,194-3,63326,8270
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-2,860-2,131-3,95723,0000-2,988-3,5066,49400-19,54519,5450-30,91330,913
share issue0000000-100000000100
interest0000000-304-737-953-520-735-1,607-8586
cash flow from financing-2,860-2,131-3,95723,0000-2,988-3,506-3,740-4,063-4,221-3,641-4,384-5,240-4,94431,019
cash and cash equivalents
cash0000000-2,38670821-2,110-1664541,2432,236
overdraft000000000000000
change in cash0000000-2,38670821-2,110-1664541,2432,236

grovehill properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for grovehill properties limited. Get real-time insights into grovehill properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Grovehill Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for grovehill properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NW4 area or any other competitors across 12 key performance metrics.

grovehill properties limited Ownership

GROVEHILL PROPERTIES LIMITED group structure

Grovehill Properties Limited has no subsidiary companies.

Ultimate parent company

GROVEHILL PROPERTIES LIMITED

03475778

GROVEHILL PROPERTIES LIMITED Shareholders

ronnie chitiyat 99%
tali chitiyat 1%

grovehill properties limited directors

Grovehill Properties Limited currently has 1 director, Mr Ronnie Chitiyat serving since Feb 1998.

officercountryagestartendrole
Mr Ronnie Chitiyat61 years Feb 1998- Director

P&L

December 2023

turnover

776.4k

-2%

operating profit

11k

0%

gross margin

26.5%

+7.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

266.2k

+0.03%

total assets

288.1k

-0.09%

cash

0

0%

net assets

Total assets minus all liabilities

grovehill properties limited company details

company number

03475778

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 1997

age

28

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

1 ashley lane, london, NW4 1HD

Bank

NATIONWIDE BUILDING SOCIETY

Legal Advisor

-

grovehill properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to grovehill properties limited. Currently there are 2 open charges and 0 have been satisfied in the past.

grovehill properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GROVEHILL PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

grovehill properties limited Companies House Filings - See Documents

datedescriptionview/download