sherlock homes (bg) limited
sherlock homes (bg) limited Company Information
Company Number
03483586
Next Accounts
Dec 2025
Shareholders
richard arthur boucher-giles
nicola boucher giles
Group Structure
View All
Industry
Construction of domestic buildings
Registered Address
the green 2 post office road, alrewas, burton on trent, staffordshire, DE13 7BS
Website
sherlockhomesbg.comsherlock homes (bg) limited Estimated Valuation
Pomanda estimates the enterprise value of SHERLOCK HOMES (BG) LIMITED at £75.8k based on a Turnover of £215.6k and 0.35x industry multiple (adjusted for size and gross margin).
sherlock homes (bg) limited Estimated Valuation
Pomanda estimates the enterprise value of SHERLOCK HOMES (BG) LIMITED at £119.2k based on an EBITDA of £37.7k and a 3.16x industry multiple (adjusted for size and gross margin).
sherlock homes (bg) limited Estimated Valuation
Pomanda estimates the enterprise value of SHERLOCK HOMES (BG) LIMITED at £416.9k based on Net Assets of £310.9k and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sherlock Homes (bg) Limited Overview
Sherlock Homes (bg) Limited is a live company located in burton on trent, DE13 7BS with a Companies House number of 03483586. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in December 1997, it's largest shareholder is richard arthur boucher-giles with a 50% stake. Sherlock Homes (bg) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £215.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sherlock Homes (bg) Limited Health Check
Pomanda's financial health check has awarded Sherlock Homes (Bg) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £215.6k, make it smaller than the average company (£478.7k)
- Sherlock Homes (bg) Limited
£478.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (10%)
- Sherlock Homes (bg) Limited
10% - Industry AVG
Production
with a gross margin of 19.6%, this company has a comparable cost of product (19.6%)
- Sherlock Homes (bg) Limited
19.6% - Industry AVG
Profitability
an operating margin of 6.8% make it more profitable than the average company (4.8%)
- Sherlock Homes (bg) Limited
4.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Sherlock Homes (bg) Limited
3 - Industry AVG
Pay Structure
on an average salary of £41.4k, the company has an equivalent pay structure (£41.4k)
- Sherlock Homes (bg) Limited
£41.4k - Industry AVG
Efficiency
resulting in sales per employee of £107.8k, this is less efficient (£198.6k)
- Sherlock Homes (bg) Limited
£198.6k - Industry AVG
Debtor Days
it gets paid by customers after 10 days, this is earlier than average (25 days)
- Sherlock Homes (bg) Limited
25 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Sherlock Homes (bg) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sherlock Homes (bg) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
0 weeks - Sherlock Homes (bg) Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 73.6%, this is a similar level of debt than the average (73.3%)
73.6% - Sherlock Homes (bg) Limited
73.3% - Industry AVG
SHERLOCK HOMES (BG) LIMITED financials
Sherlock Homes (Bg) Limited's latest turnover from March 2024 is estimated at £215.6 thousand and the company has net assets of £310.9 thousand. According to their latest financial statements, Sherlock Homes (Bg) Limited has 2 employees and maintains cash reserves of £1.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,076,295 | 1,281,404 | 1,304,404 | 1,327,404 | 1,350,404 | 1,376,901 | 1,603,404 | 1,626,406 | 1,649,603 | 1,672,803 | 1,543,688 | 1,559,517 | 1,575,599 | 1,591,868 | 1,608,070 |
| Intangible Assets | |||||||||||||||
| Investments & Other | 3,497 | 3,497 | 3,497 | 3,497 | 3,497 | 3,497 | 3,497 | 3,497 | 3,497 | 3,497 | 3,497 | 3,497 | 3,497 | ||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 1,076,295 | 1,284,901 | 1,307,901 | 1,330,901 | 1,353,901 | 1,376,901 | 1,606,901 | 1,629,903 | 1,653,100 | 1,676,300 | 1,547,185 | 1,563,014 | 1,579,096 | 1,595,365 | 1,611,567 |
| Stock & work in progress | 1,139,019 | 1,198,953 | 1,019,315 | 241,099 | 460,000 | 548,876 | 450,000 | 702,298 | 210,000 | 576,864 | 617,342 | 375,000 | 590,550 | ||
| Trade Debtors | 6,016 | 14,948 | 4,775 | 4,083 | 4,469 | 4,372 | 4,372 | ||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 95,364 | 24,999 | 232,280 | 253,086 | 26,366 | 19,655 | 12,561 | ||||||||
| Cash | 1,393 | 60,059 | 13,227 | 37,429 | 48,843 | 4,225 | 7,730 | 67,381 | 629,510 | 60,434 | 292,260 | 38,093 | 21,183 | 78 | 1,512 |
| misc current assets | 2 | 13,547 | 10,802 | 2,172 | 47 | ||||||||||
| total current assets | 102,773 | 85,060 | 1,152,246 | 1,468,662 | 1,321,244 | 500,151 | 504,898 | 638,084 | 1,092,118 | 777,680 | 507,035 | 619,040 | 642,994 | 379,450 | 596,434 |
| total assets | 1,179,068 | 1,369,961 | 2,460,147 | 2,799,563 | 2,675,145 | 1,877,052 | 2,111,799 | 2,267,987 | 2,745,218 | 2,453,980 | 2,054,220 | 2,182,054 | 2,222,090 | 1,974,815 | 2,208,001 |
| Bank overdraft | 15,482 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | ||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 4,420 | 4,420 | 4,420 | 3,334 | 16,611 | 21,339 | 11,274 | 591,919 | 670,812 | 809,738 | 794,744 | 739,603 | 659,181 | ||
| Group/Directors Accounts | 667,326 | 606,222 | 537,591 | 397,857 | 360,815 | 390,815 | |||||||||
| other short term finances | 415,891 | ||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 661,420 | 814,099 | 811,370 | 658,398 | 595,595 | 557,624 | 637,438 | 772,239 | |||||||
| total current liabilities | 676,902 | 814,099 | 1,483,116 | 1,286,040 | 1,154,606 | 823,824 | 989,092 | 1,036,592 | 1,191,328 | 591,919 | 670,812 | 809,738 | 794,744 | 739,603 | 659,181 |
| loans | 191,248 | 236,362 | 614,244 | 1,271,377 | 1,267,668 | 891,349 | 1,017,053 | 1,329,574 | |||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 31,118 | 36,718 | 36,718 | 46,718 | 46,718 | 46,718 | 1,724,374 | 1,201,762 | 1,244,198 | 1,259,960 | 1,052,153 | 1,359,252 | |||
| provisions | |||||||||||||||
| total long term liabilities | 191,248 | 236,362 | 645,362 | 1,308,095 | 1,304,386 | 829,692 | 938,067 | 1,063,771 | 1,376,292 | 1,724,374 | 1,201,762 | 1,244,198 | 1,259,960 | 1,052,153 | 1,359,252 |
| total liabilities | 868,150 | 1,050,461 | 2,128,478 | 2,594,135 | 2,458,992 | 1,653,516 | 1,927,159 | 2,100,363 | 2,567,620 | 2,316,293 | 1,872,574 | 2,053,936 | 2,054,704 | 1,791,756 | 2,018,433 |
| net assets | 310,918 | 319,500 | 331,669 | 205,428 | 216,153 | 223,536 | 184,640 | 167,624 | 177,598 | 137,687 | 181,646 | 128,118 | 167,386 | 183,059 | 189,568 |
| total shareholders funds | 310,918 | 319,500 | 331,669 | 205,428 | 216,153 | 223,536 | 184,640 | 167,624 | 177,598 | 137,687 | 181,646 | 128,118 | 167,386 | 183,059 | 189,568 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 23,001 | 23,000 | 23,000 | 23,000 | 23,000 | 23,000 | 23,197 | 23,199 | 23,199 | 15,829 | 16,082 | 16,269 | 16,523 | 16,983 | |
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -1,139,019 | -59,934 | 179,638 | 778,216 | -218,901 | -88,876 | 98,876 | -252,298 | 492,298 | -366,864 | -40,478 | 242,342 | -215,550 | 590,550 | |
| Debtors | 76,381 | 24,999 | -232,280 | -20,806 | 253,086 | -26,366 | 6,711 | 7,094 | -2,387 | 10,173 | 692 | -386 | 97 | 4,372 | |
| Creditors | -4,420 | 1,086 | -13,277 | -4,728 | 10,065 | -580,645 | -78,893 | -138,926 | 14,994 | 55,141 | 80,422 | 659,181 | |||
| Accruals and Deferred Income | -152,679 | 2,729 | 152,972 | 62,803 | 595,595 | -557,624 | -79,814 | -134,801 | 772,239 | ||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -3,497 | 3,497 | -3,497 | 3,497 | |||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -667,326 | 61,104 | 68,631 | 537,591 | -397,857 | 37,042 | -30,000 | 390,815 | |||||||
| Other Short Term Loans | -415,891 | 415,891 | |||||||||||||
| Long term loans | -45,114 | -377,882 | -657,133 | 3,709 | 1,267,668 | -891,349 | -125,704 | -312,521 | 1,329,574 | ||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -31,118 | -5,600 | 36,718 | -46,718 | -1,677,656 | 522,612 | -42,436 | -15,762 | 207,807 | -307,099 | 1,359,252 | ||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -58,666 | 46,832 | -24,202 | -11,414 | 44,618 | -3,505 | -59,651 | -562,129 | 569,076 | -231,826 | 254,167 | 16,910 | 21,105 | -1,434 | 1,512 |
| overdraft | 15,482 | -17,000 | 17,000 | ||||||||||||
| change in cash | -74,148 | 46,832 | -7,202 | -11,414 | 44,618 | -3,505 | -59,651 | -562,129 | 552,076 | -231,826 | 254,167 | 16,910 | 21,105 | -1,434 | 1,512 |
sherlock homes (bg) limited Credit Report and Business Information
Sherlock Homes (bg) Limited Competitor Analysis
Perform a competitor analysis for sherlock homes (bg) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in DE13 area or any other competitors across 12 key performance metrics.
sherlock homes (bg) limited Ownership
SHERLOCK HOMES (BG) LIMITED group structure
Sherlock Homes (Bg) Limited has no subsidiary companies.
Ultimate parent company
SHERLOCK HOMES (BG) LIMITED
03483586
sherlock homes (bg) limited directors
Sherlock Homes (Bg) Limited currently has 2 directors. The longest serving directors include Ms Nicola Boucher Giles (Dec 1997) and Mr Richard Boucher-Giles (Dec 1997).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Nicola Boucher Giles | United Kingdom | 71 years | Dec 1997 | - | Director |
| Mr Richard Boucher-Giles | 78 years | Dec 1997 | - | Director |
P&L
March 2024turnover
215.6k
-52%
operating profit
14.7k
0%
gross margin
19.6%
-0.08%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
310.9k
-0.03%
total assets
1.2m
-0.14%
cash
1.4k
-0.98%
net assets
Total assets minus all liabilities
sherlock homes (bg) limited company details
company number
03483586
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
December 1997
age
28
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
the green 2 post office road, alrewas, burton on trent, staffordshire, DE13 7BS
Bank
-
Legal Advisor
-
sherlock homes (bg) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 15 charges/mortgages relating to sherlock homes (bg) limited. Currently there are 3 open charges and 12 have been satisfied in the past.
sherlock homes (bg) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHERLOCK HOMES (BG) LIMITED. This can take several minutes, an email will notify you when this has completed.
sherlock homes (bg) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
