d d & w groundworks limited

Live MatureSmallRapid

d d & w groundworks limited Company Information

Share D D & W GROUNDWORKS LIMITED

Company Number

04825435

Shareholders

david maguire

william wright

View All

Group Structure

View All

Industry

Construction of domestic buildings

 

Registered Address

2 the pavaillion, strelley hall, main street, nottingham, NG8 6PE

d d & w groundworks limited Estimated Valuation

£176.7k

Pomanda estimates the enterprise value of D D & W GROUNDWORKS LIMITED at £176.7k based on a Turnover of £657.5k and 0.27x industry multiple (adjusted for size and gross margin).

d d & w groundworks limited Estimated Valuation

£9

Pomanda estimates the enterprise value of D D & W GROUNDWORKS LIMITED at £9 based on an EBITDA of £4 and a 2.42x industry multiple (adjusted for size and gross margin).

d d & w groundworks limited Estimated Valuation

£150.8k

Pomanda estimates the enterprise value of D D & W GROUNDWORKS LIMITED at £150.8k based on Net Assets of £112.4k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

D D & W Groundworks Limited Overview

D D & W Groundworks Limited is a live company located in nottingham, NG8 6PE with a Companies House number of 04825435. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in July 2003, it's largest shareholder is david maguire with a 33.3% stake. D D & W Groundworks Limited is a mature, small sized company, Pomanda has estimated its turnover at £657.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

D D & W Groundworks Limited Health Check

Pomanda's financial health check has awarded D D & W Groundworks Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £657.5k, make it larger than the average company (£478.4k)

£657.5k - D D & W Groundworks Limited

£478.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 126%, show it is growing at a faster rate (10%)

126% - D D & W Groundworks Limited

10% - Industry AVG

production

Production

with a gross margin of 9.8%, this company has a higher cost of product (19.6%)

9.8% - D D & W Groundworks Limited

19.6% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (4.8%)

0% - D D & W Groundworks Limited

4.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - D D & W Groundworks Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)

£41.8k - D D & W Groundworks Limited

£41.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £328.7k, this is more efficient (£199.2k)

£328.7k - D D & W Groundworks Limited

£199.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 62 days, this is later than average (25 days)

62 days - D D & W Groundworks Limited

25 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - D D & W Groundworks Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - D D & W Groundworks Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - D D & W Groundworks Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - D D & W Groundworks Limited

- - Industry AVG

D D & W GROUNDWORKS LIMITED financials

EXPORTms excel logo

D D & W Groundworks Limited's latest turnover from March 2024 is estimated at £657.5 thousand and the company has net assets of £112.4 thousand. According to their latest financial statements, we estimate that D D & W Groundworks Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover657,47323,02456,87156,871998,4861,320,3292,755,7491,499,0301,707,997645,701491,645332,906339,478297,132166,422
Other Income Or Grants
Cost Of Sales593,31720,86551,57051,907903,1351,174,1492,437,3981,308,1841,505,510573,270436,502294,659299,315261,147147,961
Gross Profit64,1562,1595,3014,96495,351146,180318,351190,846202,48872,43155,14438,24740,16335,98418,461
Admin Expenses64,15235,33529,24828,461114,55569,741297,48412,774-26,58720,7883,86559,5304,262-11,605-105,160
Operating Profit4-33,176-23,947-23,497-19,20476,43920,867178,072229,07551,64351,279-21,28335,90147,589123,621
Interest Payable
Interest Receivable2,7671,4427421,102638368246273285137
Pre-Tax Profit4-33,176-23,947-23,497-18,96979,20622,309178,814230,17652,28151,647-21,03736,17447,874123,758
Tax-1-15,049-4,239-35,763-46,035-10,979-11,879-9,405-13,405-34,652
Profit After Tax3-33,176-23,947-23,497-18,96964,15718,070143,051184,14141,30239,768-21,03726,76934,46989,106
Dividends Paid
Retained Profit3-33,176-23,947-23,497-18,96964,15718,070143,051184,14141,30239,768-21,03726,76934,46989,106
Employee Costs83,50642,69740,1954937,501125,160196,963112,116119,61738,62137,33637,17735,50434,15634,072
Number Of Employees211123533111111
EBITDA*4-33,176-23,947-23,497-19,20476,43920,867178,072232,15254,72054,356-17,18141,37254,883133,346

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3,0766,1539,23012,30716,40921,88029,174
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,0766,1539,23012,30716,40921,88029,174
Stock & work in progress54,7216,0006,0006,0006,5006,500
Trade Debtors112,432112,429235,608391,504671,830323,643461,800379,614346,141152,594122,49495,423108,83278,53729,473
Group Debtors
Misc Debtors
Cash469,965267,877308,951284,578156,06399,03148,20350,05959,17354,840
misc current assets
total current assets112,432112,429235,608391,504671,830848,329729,677688,565630,719314,657227,525149,626165,391144,21084,313
total assets112,432112,429235,608391,504671,830848,329729,677688,565633,795320,810236,755161,933181,800166,090113,487
Bank overdraft
Bank loan
Trade Creditors 7,721141,000150,993239,274110,43067,67732,62331,45342,51224,378
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities7,721141,000150,993239,274110,43067,67732,62331,45342,51224,378
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities228,530174,035
provisions
total long term liabilities228,530174,035
total liabilities7,721141,000228,530174,035150,993239,274110,43067,67732,62331,45342,51224,378
net assets112,432112,429235,608383,783530,830619,799555,642537,572394,521210,380169,078129,310150,347123,57889,109
total shareholders funds112,432112,429235,608383,783530,830619,799555,642537,572394,521210,380169,078129,310150,347123,57889,109
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit4-33,176-23,947-23,497-19,20476,43920,867178,072229,07551,64351,279-21,28335,90147,589123,621
Depreciation3,0773,0773,0774,1025,4717,2949,725
Amortisation
Tax-1-15,049-4,239-35,763-46,035-10,979-11,879-9,405-13,405-34,652
Stock-54,72154,721-6,000-5006,500
Debtors3-123,179-155,896-280,326348,187-138,15782,18633,473193,54730,10027,071-13,40930,29549,06429,473
Creditors-7,721-133,279141,000-150,993-88,281128,84442,75335,0541,170-11,05918,13424,378
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations90,003124,228123,550-171,670144,826-216,55120,555127,41456,39450,460-2,102-9,3874,04893,599
Investing Activities
capital expenditure3,076-38,899
Change in Investments
cash flow from investments3,076-38,899
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-228,53054,495174,035
share issue-90,003-124,228-123,550-70,0003
interest2,7671,4427421,102638368246273285137
cash flow from financing-90,003-124,228-123,550-298,53057,262175,4777421,102638368246273285140
cash and cash equivalents
cash-469,965202,088-41,07424,373128,51557,03250,828-1,856-9,1144,33354,840
overdraft
change in cash-469,965202,088-41,07424,373128,51557,03250,828-1,856-9,1144,33354,840

d d & w groundworks limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for d d & w groundworks limited. Get real-time insights into d d & w groundworks limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

D D & W Groundworks Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for d d & w groundworks limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NG8 area or any other competitors across 12 key performance metrics.

d d & w groundworks limited Ownership

D D & W GROUNDWORKS LIMITED group structure

D D & W Groundworks Limited has no subsidiary companies.

Ultimate parent company

D D & W GROUNDWORKS LIMITED

04825435

D D & W GROUNDWORKS LIMITED Shareholders

david maguire 33.33%
william wright 33.33%
david radulovic 33.33%

d d & w groundworks limited directors

D D & W Groundworks Limited currently has 3 directors. The longest serving directors include Mr David Maguire (Jul 2003) and Mr David Radulovic (Jul 2003).

officercountryagestartendrole
Mr David MaguireUnited Kingdom63 years Jul 2003- Director
Mr David RadulovicUnited Kingdom63 years Jul 2003- Director
Mr William WrightUnited Kingdom69 years Jul 2003- Director

P&L

March 2024

turnover

657.5k

+2756%

operating profit

4

0%

gross margin

9.8%

+4.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

112.4k

0%

total assets

112.4k

0%

cash

0

0%

net assets

Total assets minus all liabilities

d d & w groundworks limited company details

company number

04825435

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

July 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Dormant

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

2 the pavaillion, strelley hall, main street, nottingham, NG8 6PE

Bank

-

Legal Advisor

-

d d & w groundworks limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to d d & w groundworks limited.

d d & w groundworks limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for D D & W GROUNDWORKS LIMITED. This can take several minutes, an email will notify you when this has completed.

d d & w groundworks limited Companies House Filings - See Documents

datedescriptionview/download