Pomanda estimates the enterprise value of EQUITY WILL- WRITING LTD at £37.6k based on a Turnover of £70.5k and 0.53x industry multiple (adjusted for size and gross margin).
equity will- writing ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of EQUITY WILL- WRITING LTD at £0 based on an EBITDA of £-20 and a 2.73x industry multiple (adjusted for size and gross margin).
equity will- writing ltdEstimated Valuation
£327
Pomanda estimates the enterprise value of EQUITY WILL- WRITING LTD at £327 based on Net Assets of £201 and 1.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Equity Will- Writing LtdOverview
Equity Will- Writing Ltd is a live company located in romsey, SO51 0JU with a Companies House number of 03489890. It operates in the activities of patent and copyright agents sector, SIC Code 69109. Founded in January 1998, it's largest shareholder is
gavin boby
with a 100% stake. Equity Will- Writing Ltd is a mature,
micro sized company, Pomanda has estimated its turnover at
£70.5k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Equity Will- Writing Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
3 Regular
4 Weak
Size
annual sales of £70.5k, make it smaller than the average company (£752.3k)
£70.5k - Equity Will- Writing Ltd
£752.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Equity Will- Writing Ltd
- - Industry AVG
Production
with a gross margin of 55.7%, this company has a comparable cost of product (55.7%)
55.7% - Equity Will- Writing Ltd
55.7% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (7.7%)
-0.2% - Equity Will- Writing Ltd
7.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (8)
1 - Equity Will- Writing Ltd
8 - Industry AVG
Pay Structure
on an average salary of £35.2k, the company has an equivalent pay structure (£35.2k)
£35.2k - Equity Will- Writing Ltd
£35.2k - Industry AVG
Efficiency
resulting in sales per employee of £70.5k, this is equally as efficient (£70.5k)
£70.5k - Equity Will- Writing Ltd
£70.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Equity Will- Writing Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Equity Will- Writing Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Equity Will- Writing Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 46 weeks, this is more cash available to meet short term requirements (23 weeks)
46 weeks - Equity Will- Writing Ltd
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 78.4%, this is a higher level of debt than the average (53.4%)
78.4% - Equity Will- Writing Ltd
53.4% - Industry AVG
EQUITY WILL- WRITING LTD financials
EXPORT
Equity Will- Writing Ltd's latest turnover from December 2023 is estimated at £70.5 thousand and the company has net assets of £201. According to their latest financial statements, Equity Will- Writing Ltd has 1 employee and maintains cash reserves of £649 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
70,503
76,149
70,850
91,851
3,847
1,749
2,478
2,117
634
Other Income Or Grants
Cost Of Sales
31,252
29,045
29,238
40,860
1,557
825
1,015
825
229
Gross Profit
39,252
47,104
41,612
50,992
2,290
924
1,464
1,292
405
Admin Expenses
39,413
47,216
42,048
605
-206
-678
-820
50,543
596
3,067
2,375
483
59
-577
-135
Operating Profit
-161
-112
-436
-605
206
678
820
449
-596
-777
-1,451
981
1,233
982
135
Interest Payable
Interest Receivable
32
17
1
2
19
14
5
1
4
8
13
16
10
6
2
Pre-Tax Profit
-129
-95
-435
-603
226
693
825
450
-592
-769
-1,438
997
1,243
988
138
Tax
-43
-132
-157
-90
-239
-323
-276
-38
Profit After Tax
-129
-95
-435
-603
183
561
668
360
-592
-769
-1,438
758
920
711
99
Dividends Paid
Retained Profit
-129
-95
-435
-603
183
561
668
360
-592
-769
-1,438
758
920
711
99
Employee Costs
35,177
31,595
28,298
38,423
31,485
30,823
29,840
30,684
27,865
Number Of Employees
1
1
1
1
1
1
1
1
1
EBITDA*
-21
28
-296
-566
206
678
820
449
-596
-777
-1,451
981
1,233
982
135
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
280
420
560
700
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
280
420
560
700
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
649
560
437
572
2,744
2,448
1,382
544
122
1,351
1,759
3,638
2,716
1,480
866
misc current assets
total current assets
649
560
437
572
2,744
2,448
1,382
544
122
1,351
1,759
3,638
2,716
1,480
866
total assets
929
980
997
1,272
2,744
2,448
1,382
544
122
1,351
1,759
3,638
2,716
1,480
866
Bank overdraft
Bank loan
Trade Creditors
1,068
707
1,148
984
668
765
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
728
650
572
412
1,281
1,168
663
493
431
total current liabilities
728
650
572
412
1,281
1,168
663
493
431
1,068
707
1,148
984
668
765
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
728
650
572
412
1,281
1,168
663
493
431
1,068
707
1,148
984
668
765
net assets
201
330
425
860
1,463
1,280
719
51
-309
283
1,052
2,490
1,732
812
101
total shareholders funds
201
330
425
860
1,463
1,280
719
51
-309
283
1,052
2,490
1,732
812
101
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
-161
-112
-436
-605
206
678
820
449
-596
-777
-1,451
981
1,233
982
135
Depreciation
140
140
140
39
Amortisation
Tax
-43
-132
-157
-90
-239
-323
-276
-38
Stock
Debtors
Creditors
-1,068
361
-441
164
316
-97
765
Accruals and Deferred Income
78
78
160
-869
113
505
170
62
431
Deferred Taxes & Provisions
Cash flow from operations
57
106
-136
-1,435
276
1,051
833
421
-1,233
-416
-1,892
906
1,226
609
862
Investing Activities
capital expenditure
-739
Change in Investments
cash flow from investments
-739
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
interest
32
17
1
2
19
14
5
1
4
8
13
16
10
6
2
cash flow from financing
32
17
1
2
19
14
5
1
4
8
13
16
10
6
4
cash and cash equivalents
cash
89
123
-135
-2,172
296
1,066
838
422
-1,229
-408
-1,879
922
1,236
614
866
overdraft
change in cash
89
123
-135
-2,172
296
1,066
838
422
-1,229
-408
-1,879
922
1,236
614
866
equity will- writing ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for equity will- writing ltd. Get real-time insights into equity will- writing ltd's credit score, group structure and payment trends.
Perform a competitor analysis for equity will- writing ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SO51 area or any other competitors across 12 key performance metrics.
equity will- writing ltd Ownership
EQUITY WILL- WRITING LTD group structure
Equity Will- Writing Ltd has no subsidiary companies.
Ultimate parent company
EQUITY WILL- WRITING LTD
03489890
EQUITY WILL- WRITING LTD Shareholders
The sole shareholder of Equity Will- Writing Ltd is Gavin Boby.
gavin boby
100%
equity will- writing ltd directors
Equity Will- Writing Ltd currently has 1 director, Mr Gavin Boby serving since Jan 1998.
69109 - Activities of patent and copyright agents; other legal activities (other than those of barristers and solicitors) n.e.c.
incorporation date
January 1998
age
27
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
shared equity ltd (June 2005)
accountant
MARTIN WATERWORTH LIMITED
auditor
-
address
out yonder tote hill, lockerley, romsey, hampshire, SO51 0JU
Bank
UNITY TRUST BANK
Legal Advisor
-
equity will- writing ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to equity will- writing ltd.
equity will- writing ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EQUITY WILL- WRITING LTD. This can take several minutes, an email will notify you when this has completed.
equity will- writing ltdCompanies House Filings - See Documents
