sancton wood school limited

sancton wood school limited Company Information

Share SANCTON WOOD SCHOOL LIMITED
Live 
MatureMidDeclining

Company Number

03525719

Industry

Primary education

 

General secondary education

 

Shareholders

dukes schools ltd

Group Structure

View All

Contact

Registered Address

dukes house 58 buckingham gate, london, SW1E 6AJ

sancton wood school limited Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of SANCTON WOOD SCHOOL LIMITED at £4.6m based on a Turnover of £6m and 0.77x industry multiple (adjusted for size and gross margin).

sancton wood school limited Estimated Valuation

£6m

Pomanda estimates the enterprise value of SANCTON WOOD SCHOOL LIMITED at £6m based on an EBITDA of £1.4m and a 4.29x industry multiple (adjusted for size and gross margin).

sancton wood school limited Estimated Valuation

£8.9m

Pomanda estimates the enterprise value of SANCTON WOOD SCHOOL LIMITED at £8.9m based on Net Assets of £3.9m and 2.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sancton Wood School Limited Overview

Sancton Wood School Limited is a live company located in london, SW1E 6AJ with a Companies House number of 03525719. It operates in the primary education sector, SIC Code 85200. Founded in March 1998, it's largest shareholder is dukes schools ltd with a 100% stake. Sancton Wood School Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sancton Wood School Limited Health Check

Pomanda's financial health check has awarded Sancton Wood School Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £6m, make it in line with the average company (£6.4m)

£6m - Sancton Wood School Limited

£6.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (6%)

-33% - Sancton Wood School Limited

6% - Industry AVG

production

Production

with a gross margin of 43.2%, this company has a comparable cost of product (47.8%)

43.2% - Sancton Wood School Limited

47.8% - Industry AVG

profitability

Profitability

an operating margin of 17.2% make it more profitable than the average company (5.8%)

17.2% - Sancton Wood School Limited

5.8% - Industry AVG

employees

Employees

with 109 employees, this is similar to the industry average (118)

109 - Sancton Wood School Limited

118 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.1k, the company has a lower pay structure (£37.3k)

£23.1k - Sancton Wood School Limited

£37.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £55.2k, this is equally as efficient (£51.9k)

£55.2k - Sancton Wood School Limited

£51.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 98 days, this is later than average (1 days)

98 days - Sancton Wood School Limited

1 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (20 days)

44 days - Sancton Wood School Limited

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sancton Wood School Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (101 weeks)

1 weeks - Sancton Wood School Limited

101 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.3%, this is a higher level of debt than the average (9.9%)

69.3% - Sancton Wood School Limited

9.9% - Industry AVG

SANCTON WOOD SCHOOL LIMITED financials

EXPORTms excel logo

Sancton Wood School Limited's latest turnover from August 2023 is £6 million and the company has net assets of £3.9 million. According to their latest financial statements, Sancton Wood School Limited has 109 employees and maintains cash reserves of £179.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover6,018,2565,417,59922,195,03719,808,89012,695,9148,233,2088,723,3994,304,17410,480,6687,951,12119,939,15011,903,0693,328,1042,485,0770
Other Income Or Grants000000000000000
Cost Of Sales3,416,9882,945,34116,182,60814,404,0879,055,8445,594,0115,845,3292,947,8087,291,4305,497,56914,007,8158,116,0602,160,1941,643,2700
Gross Profit2,601,2682,472,2586,012,4295,404,8023,640,0702,639,1962,878,0701,356,3663,189,2382,453,5525,931,3343,787,0101,167,910841,8080
Admin Expenses1,569,0061,468,6464,982,6875,487,1262,764,1212,169,9643,065,3861,390,3023,298,3822,663,8375,814,5463,530,472948,039737,859-88,160
Operating Profit1,032,2621,003,6121,029,742-82,324875,949469,232-187,316-33,936-109,144-210,285116,788256,538219,871103,94988,160
Interest Payable0000024,22743,88221,45002381,4083,2432,07300
Interest Receivable002461922,9464,1908515919421812204383991141
Pre-Tax Profit1,032,2621,003,6121,029,988-82,132878,895449,195-230,348-54,795-108,202-210,343115,600253,733218,196104,06388,161
Tax57,942-18,166-195,6980-166,990-85,3470000-26,588-60,896-56,731-29,137-24,685
Profit After Tax1,090,204985,446834,290-82,132711,905363,848-230,348-54,795-108,202-210,34389,012192,837161,46574,92563,476
Dividends Paid000000000000000
Retained Profit1,090,204985,446834,290-82,132711,905363,848-230,348-54,795-108,202-210,34389,012192,837161,46574,92563,476
Employee Costs2,521,6912,336,8673,187,9493,034,9582,547,5652,488,4312,328,2542,258,6435,478,0873,823,3866,479,8293,608,2191,280,2631,161,1760
Number Of Employees1099892938282787516511119111344390
EBITDA*1,405,8341,333,6741,289,791140,049991,083582,916-69,05153,226-4,701-128,959147,645275,525232,776116,882100,553

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets10,181,76410,189,4711,976,6851,557,9781,046,548551,503636,796677,644413,642219,107177,572122,10798,904104,30996,684
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000279,549450,50055,567212,04200000
Total Fixed Assets10,181,76410,189,4711,976,6851,557,9781,046,548551,503916,3451,128,144469,209431,149177,572122,10798,904104,30996,684
Stock & work in progress000000000000000
Trade Debtors1,631,4281,248,9321,141,9671,103,700753,256472,391557,452200,209254,864210,591631,508565,584283,655265,935322,848
Group Debtors244,8833,003869,712490,5501,417,2541,022,468000000000
Misc Debtors415,059283,118223,697308,549159,925166,810179,152132,13400050,30099,30000
Cash179,728522,280316,113175,949207,628577,867539,435141,192331,75145,09527,18960,829114,53044,897502
misc current assets000000000000000
total current assets2,471,0982,057,3332,551,4892,078,7482,538,0632,239,5361,276,039473,535586,615255,686658,697676,713497,485310,832323,350
total assets12,652,86212,246,8044,528,1743,636,7263,584,6112,791,0392,192,3841,601,6791,055,824686,835836,269798,820596,389415,141420,034
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 417,632377,627338,876189,941286,257165,898165,382156,333247,123124,868126,369157,173126,18981,457139,186
Group/Directors Accounts5,982,8316,800,00066,703175,000523,057788,523000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities2,291,6232,140,6632,197,6932,221,4161,721,0571,494,2831,330,692550,0970000000
total current liabilities8,692,0869,318,2902,603,2722,586,3572,530,3712,448,7041,496,074706,430247,123124,868126,369157,173126,18981,457139,186
loans000000717,823686,414007,33135,99763,78900
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000545,071178,419108,678104,748101,925191,487217,032
provisions78,728136,670118,50478,2610000011,71611,7167,8594,2803,4560
total long term liabilities78,728136,670118,50478,26100717,823686,414545,071190,135127,725148,604169,994194,943217,032
total liabilities8,770,8149,454,9602,721,7762,664,6182,530,3712,448,7042,213,8971,392,844792,194315,003254,094305,777296,183276,400356,218
net assets3,882,0482,791,8441,806,398972,1081,054,240342,335-21,513208,835263,630371,832582,175493,043300,206138,74163,816
total shareholders funds3,882,0482,791,8441,806,398972,1081,054,240342,335-21,513208,835263,630371,832582,175493,043300,206138,74163,816
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit1,032,2621,003,6121,029,742-82,324875,949469,232-187,316-33,936-109,144-210,285116,788256,538219,871103,94988,160
Depreciation373,572330,062260,049222,373115,134113,684118,26587,162104,44381,32630,85718,98712,90512,93312,393
Amortisation000000000000000
Tax57,942-18,166-195,6980-166,990-85,3470000-26,588-60,896-56,731-29,137-24,685
Stock000000000000000
Debtors756,317-700,323332,577-427,636668,766645,516233,310472,412-112,202-208,87515,624232,929117,020-56,913322,848
Creditors40,00538,751148,935-96,316120,3595169,049-90,790122,255-1,501-30,80430,98444,732-57,729139,186
Accruals and Deferred Income150,960-57,030-23,723500,359226,774163,591780,595550,0970000000
Deferred Taxes & Provisions-57,94218,16640,24378,2610000-11,71603,8573,5798243,4560
Cash flow from operations840,4822,015,718926,9711,049,989502,46016,160487,28340,121218,04078,41578,48616,263104,58190,385-107,794
Investing Activities
capital expenditure-365,865-8,542,848-678,756-733,803-610,179-28,391-77,417-351,164-298,978-122,861-86,322-42,190-7,500-20,558-109,077
Change in Investments000000000000000
cash flow from investments-365,865-8,542,848-678,756-733,803-610,179-28,391-77,417-351,164-298,978-122,861-86,322-42,190-7,500-20,558-109,077
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-817,1696,733,297-108,297-348,057-265,466788,523000000000
Other Short Term Loans 000000000000000
Long term loans00000-717,82331,409686,4140-7,331-28,666-27,79263,78900
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000-545,071366,65269,7413,9302,823-89,562-25,545217,032
share issue0000000000120000340
interest002461922,946-20,037-43,031-20,859942-57-1,188-2,805-1,6741141
cash flow from financing-817,1696,733,297-108,051-347,865-262,52050,663-11,622120,484367,59462,353-25,804-27,774-27,447-25,431217,373
cash and cash equivalents
cash-342,552206,167140,164-31,679-370,23938,432398,243-190,559286,65617,906-33,640-53,70169,63344,395502
overdraft000000000000000
change in cash-342,552206,167140,164-31,679-370,23938,432398,243-190,559286,65617,906-33,640-53,70169,63344,395502

sancton wood school limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sancton wood school limited. Get real-time insights into sancton wood school limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sancton Wood School Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sancton wood school limited by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in SW1E area or any other competitors across 12 key performance metrics.

sancton wood school limited Ownership

SANCTON WOOD SCHOOL LIMITED group structure

Sancton Wood School Limited has no subsidiary companies.

Ultimate parent company

GROVE EDUCATION PARTNERS FINANCE LTD

#0145331

2 parents

SANCTON WOOD SCHOOL LIMITED

03525719

SANCTON WOOD SCHOOL LIMITED Shareholders

dukes schools ltd 100%

sancton wood school limited directors

Sancton Wood School Limited currently has 3 directors. The longest serving directors include Mr Aatif Hassan (Sep 2018) and Mr Michael Giffin (Mar 2024).

officercountryagestartendrole
Mr Aatif HassanEngland45 years Sep 2018- Director
Mr Michael GiffinUnited Kingdom57 years Mar 2024- Director
Mrs Catherine RobertsonUnited Kingdom63 years Sep 2024- Director

P&L

August 2023

turnover

6m

+11%

operating profit

1m

+3%

gross margin

43.3%

-5.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

3.9m

+0.39%

total assets

12.7m

+0.03%

cash

179.7k

-0.66%

net assets

Total assets minus all liabilities

sancton wood school limited company details

company number

03525719

Type

Private limited with Share Capital

industry

85200 - Primary education

85310 - General secondary education

incorporation date

March 1998

age

27

incorporated

UK

ultimate parent company

GROVE EDUCATION PARTNERS FINANCE LTD

accounts

Audit Exemption Subsidiary

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

dukes house 58 buckingham gate, london, SW1E 6AJ

Bank

HSBC BANK PLC

Legal Advisor

-

sancton wood school limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to sancton wood school limited. Currently there are 4 open charges and 8 have been satisfied in the past.

sancton wood school limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SANCTON WOOD SCHOOL LIMITED. This can take several minutes, an email will notify you when this has completed.

sancton wood school limited Companies House Filings - See Documents

datedescriptionview/download