sancton wood school limited Company Information
Company Number
03525719
Next Accounts
May 2025
Industry
Primary education
General secondary education
Shareholders
dukes schools ltd
Group Structure
View All
Contact
Registered Address
dukes house 58 buckingham gate, london, SW1E 6AJ
Website
www.sanctonwood.co.uksancton wood school limited Estimated Valuation
Pomanda estimates the enterprise value of SANCTON WOOD SCHOOL LIMITED at £4.6m based on a Turnover of £6m and 0.77x industry multiple (adjusted for size and gross margin).
sancton wood school limited Estimated Valuation
Pomanda estimates the enterprise value of SANCTON WOOD SCHOOL LIMITED at £6m based on an EBITDA of £1.4m and a 4.29x industry multiple (adjusted for size and gross margin).
sancton wood school limited Estimated Valuation
Pomanda estimates the enterprise value of SANCTON WOOD SCHOOL LIMITED at £8.9m based on Net Assets of £3.9m and 2.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sancton Wood School Limited Overview
Sancton Wood School Limited is a live company located in london, SW1E 6AJ with a Companies House number of 03525719. It operates in the primary education sector, SIC Code 85200. Founded in March 1998, it's largest shareholder is dukes schools ltd with a 100% stake. Sancton Wood School Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sancton Wood School Limited Health Check
Pomanda's financial health check has awarded Sancton Wood School Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
4 Weak
Size
annual sales of £6m, make it in line with the average company (£6.4m)
£6m - Sancton Wood School Limited
£6.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (6%)
- Sancton Wood School Limited
6% - Industry AVG
Production
with a gross margin of 43.2%, this company has a comparable cost of product (47.8%)
43.2% - Sancton Wood School Limited
47.8% - Industry AVG
Profitability
an operating margin of 17.2% make it more profitable than the average company (5.8%)
17.2% - Sancton Wood School Limited
5.8% - Industry AVG
Employees
with 109 employees, this is similar to the industry average (118)
109 - Sancton Wood School Limited
118 - Industry AVG
Pay Structure
on an average salary of £23.1k, the company has a lower pay structure (£37.3k)
£23.1k - Sancton Wood School Limited
£37.3k - Industry AVG
Efficiency
resulting in sales per employee of £55.2k, this is equally as efficient (£51.9k)
£55.2k - Sancton Wood School Limited
£51.9k - Industry AVG
Debtor Days
it gets paid by customers after 98 days, this is later than average (1 days)
98 days - Sancton Wood School Limited
1 days - Industry AVG
Creditor Days
its suppliers are paid after 44 days, this is slower than average (20 days)
44 days - Sancton Wood School Limited
20 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sancton Wood School Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (101 weeks)
1 weeks - Sancton Wood School Limited
101 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 69.3%, this is a higher level of debt than the average (9.9%)
69.3% - Sancton Wood School Limited
9.9% - Industry AVG
SANCTON WOOD SCHOOL LIMITED financials
Sancton Wood School Limited's latest turnover from August 2023 is £6 million and the company has net assets of £3.9 million. According to their latest financial statements, Sancton Wood School Limited has 109 employees and maintains cash reserves of £179.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 6,018,256 | 5,417,599 | |||||||||||||
Other Income Or Grants | 0 | 0 | |||||||||||||
Cost Of Sales | 3,416,988 | 2,945,341 | |||||||||||||
Gross Profit | 2,601,268 | 2,472,258 | |||||||||||||
Admin Expenses | 1,569,006 | 1,468,646 | |||||||||||||
Operating Profit | 1,032,262 | 1,003,612 | |||||||||||||
Interest Payable | 0 | 0 | |||||||||||||
Interest Receivable | 0 | 0 | |||||||||||||
Pre-Tax Profit | 1,032,262 | 1,003,612 | |||||||||||||
Tax | 57,942 | -18,166 | |||||||||||||
Profit After Tax | 1,090,204 | 985,446 | |||||||||||||
Dividends Paid | 0 | 0 | |||||||||||||
Retained Profit | 1,090,204 | 985,446 | |||||||||||||
Employee Costs | 2,521,691 | 2,336,867 | |||||||||||||
Number Of Employees | 109 | 98 | 92 | 93 | 82 | 82 | 78 | 75 | |||||||
EBITDA* | 1,405,834 | 1,333,674 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 10,181,764 | 10,189,471 | 1,976,685 | 1,557,978 | 1,046,548 | 551,503 | 636,796 | 677,644 | 413,642 | 219,107 | 177,572 | 122,107 | 98,904 | 104,309 | 96,684 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 279,549 | 450,500 | 55,567 | 212,042 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 10,181,764 | 10,189,471 | 1,976,685 | 1,557,978 | 1,046,548 | 551,503 | 916,345 | 1,128,144 | 469,209 | 431,149 | 177,572 | 122,107 | 98,904 | 104,309 | 96,684 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,631,428 | 1,248,932 | 1,141,967 | 1,103,700 | 753,256 | 472,391 | 557,452 | 200,209 | 254,864 | 210,591 | 631,508 | 565,584 | 283,655 | 265,935 | 322,848 |
Group Debtors | 244,883 | 3,003 | 869,712 | 490,550 | 1,417,254 | 1,022,468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 415,059 | 283,118 | 223,697 | 308,549 | 159,925 | 166,810 | 179,152 | 132,134 | 0 | 0 | 0 | 50,300 | 99,300 | 0 | 0 |
Cash | 179,728 | 522,280 | 316,113 | 175,949 | 207,628 | 577,867 | 539,435 | 141,192 | 331,751 | 45,095 | 27,189 | 60,829 | 114,530 | 44,897 | 502 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,471,098 | 2,057,333 | 2,551,489 | 2,078,748 | 2,538,063 | 2,239,536 | 1,276,039 | 473,535 | 586,615 | 255,686 | 658,697 | 676,713 | 497,485 | 310,832 | 323,350 |
total assets | 12,652,862 | 12,246,804 | 4,528,174 | 3,636,726 | 3,584,611 | 2,791,039 | 2,192,384 | 1,601,679 | 1,055,824 | 686,835 | 836,269 | 798,820 | 596,389 | 415,141 | 420,034 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 417,632 | 377,627 | 338,876 | 189,941 | 286,257 | 165,898 | 165,382 | 156,333 | 247,123 | 124,868 | 126,369 | 157,173 | 126,189 | 81,457 | 139,186 |
Group/Directors Accounts | 5,982,831 | 6,800,000 | 66,703 | 175,000 | 523,057 | 788,523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 2,291,623 | 2,140,663 | 2,197,693 | 2,221,416 | 1,721,057 | 1,494,283 | 1,330,692 | 550,097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 8,692,086 | 9,318,290 | 2,603,272 | 2,586,357 | 2,530,371 | 2,448,704 | 1,496,074 | 706,430 | 247,123 | 124,868 | 126,369 | 157,173 | 126,189 | 81,457 | 139,186 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 717,823 | 686,414 | 0 | 0 | 7,331 | 35,997 | 63,789 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 545,071 | 178,419 | 108,678 | 104,748 | 101,925 | 191,487 | 217,032 |
provisions | 78,728 | 136,670 | 118,504 | 78,261 | 0 | 0 | 0 | 0 | 0 | 11,716 | 11,716 | 7,859 | 4,280 | 3,456 | 0 |
total long term liabilities | 78,728 | 136,670 | 118,504 | 78,261 | 0 | 0 | 717,823 | 686,414 | 545,071 | 190,135 | 127,725 | 148,604 | 169,994 | 194,943 | 217,032 |
total liabilities | 8,770,814 | 9,454,960 | 2,721,776 | 2,664,618 | 2,530,371 | 2,448,704 | 2,213,897 | 1,392,844 | 792,194 | 315,003 | 254,094 | 305,777 | 296,183 | 276,400 | 356,218 |
net assets | 3,882,048 | 2,791,844 | 1,806,398 | 972,108 | 1,054,240 | 342,335 | -21,513 | 208,835 | 263,630 | 371,832 | 582,175 | 493,043 | 300,206 | 138,741 | 63,816 |
total shareholders funds | 3,882,048 | 2,791,844 | 1,806,398 | 972,108 | 1,054,240 | 342,335 | -21,513 | 208,835 | 263,630 | 371,832 | 582,175 | 493,043 | 300,206 | 138,741 | 63,816 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 1,032,262 | 1,003,612 | |||||||||||||
Depreciation | 373,572 | 330,062 | 260,049 | 222,373 | 115,134 | 113,684 | 118,265 | 87,162 | 104,443 | 81,326 | 30,857 | 18,987 | 12,905 | 12,933 | 12,393 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 57,942 | -18,166 | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 756,317 | -700,323 | 332,577 | -427,636 | 668,766 | 645,516 | 233,310 | 472,412 | -112,202 | -208,875 | 15,624 | 232,929 | 117,020 | -56,913 | 322,848 |
Creditors | 40,005 | 38,751 | 148,935 | -96,316 | 120,359 | 516 | 9,049 | -90,790 | 122,255 | -1,501 | -30,804 | 30,984 | 44,732 | -57,729 | 139,186 |
Accruals and Deferred Income | 150,960 | -57,030 | -23,723 | 500,359 | 226,774 | 163,591 | 780,595 | 550,097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -57,942 | 18,166 | 40,243 | 78,261 | 0 | 0 | 0 | 0 | -11,716 | 0 | 3,857 | 3,579 | 824 | 3,456 | 0 |
Cash flow from operations | 840,482 | 2,015,718 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -817,169 | 6,733,297 | -108,297 | -348,057 | -265,466 | 788,523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | -717,823 | 31,409 | 686,414 | 0 | -7,331 | -28,666 | -27,792 | 63,789 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -545,071 | 366,652 | 69,741 | 3,930 | 2,823 | -89,562 | -25,545 | 217,032 |
share issue | |||||||||||||||
interest | 0 | 0 | |||||||||||||
cash flow from financing | -817,169 | 6,733,297 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -342,552 | 206,167 | 140,164 | -31,679 | -370,239 | 38,432 | 398,243 | -190,559 | 286,656 | 17,906 | -33,640 | -53,701 | 69,633 | 44,395 | 502 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -342,552 | 206,167 | 140,164 | -31,679 | -370,239 | 38,432 | 398,243 | -190,559 | 286,656 | 17,906 | -33,640 | -53,701 | 69,633 | 44,395 | 502 |
sancton wood school limited Credit Report and Business Information
Sancton Wood School Limited Competitor Analysis
Perform a competitor analysis for sancton wood school limited by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in SW1E area or any other competitors across 12 key performance metrics.
sancton wood school limited Ownership
SANCTON WOOD SCHOOL LIMITED group structure
Sancton Wood School Limited has no subsidiary companies.
Ultimate parent company
GROVE EDUCATION PARTNERS FINANCE LTD
#0145331
2 parents
SANCTON WOOD SCHOOL LIMITED
03525719
sancton wood school limited directors
Sancton Wood School Limited currently has 3 directors. The longest serving directors include Mr Aatif Hassan (Sep 2018) and Mr Michael Giffin (Mar 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Aatif Hassan | England | 45 years | Sep 2018 | - | Director |
Mr Michael Giffin | United Kingdom | 57 years | Mar 2024 | - | Director |
Mrs Catherine Robertson | United Kingdom | 63 years | Sep 2024 | - | Director |
P&L
August 2023turnover
6m
+11%
operating profit
1m
+3%
gross margin
43.3%
-5.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
3.9m
+0.39%
total assets
12.7m
+0.03%
cash
179.7k
-0.66%
net assets
Total assets minus all liabilities
sancton wood school limited company details
company number
03525719
Type
Private limited with Share Capital
industry
85200 - Primary education
85310 - General secondary education
incorporation date
March 1998
age
27
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
dukes house 58 buckingham gate, london, SW1E 6AJ
Bank
HSBC BANK PLC
Legal Advisor
-
sancton wood school limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 12 charges/mortgages relating to sancton wood school limited. Currently there are 4 open charges and 8 have been satisfied in the past.
sancton wood school limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SANCTON WOOD SCHOOL LIMITED. This can take several minutes, an email will notify you when this has completed.
sancton wood school limited Companies House Filings - See Documents
date | description | view/download |
---|