the european institute of golf course architects
the european institute of golf course architects Company Information
Company Number
03536783
Next Accounts
Oct 2025
Shareholders
-
Group Structure
View All
Industry
Activities of professional membership organisations
Registered Address
suite i windrush court, abingdon business park, abingdon, oxfordshire, OX14 1SY
Website
http://eigca.orgthe european institute of golf course architects Estimated Valuation
Pomanda estimates the enterprise value of THE EUROPEAN INSTITUTE OF GOLF COURSE ARCHITECTS at £56.4k based on a Turnover of £118.4k and 0.48x industry multiple (adjusted for size and gross margin).
the european institute of golf course architects Estimated Valuation
Pomanda estimates the enterprise value of THE EUROPEAN INSTITUTE OF GOLF COURSE ARCHITECTS at £27.6k based on an EBITDA of £10.9k and a 2.54x industry multiple (adjusted for size and gross margin).
the european institute of golf course architects Estimated Valuation
Pomanda estimates the enterprise value of THE EUROPEAN INSTITUTE OF GOLF COURSE ARCHITECTS at £372.4k based on Net Assets of £152.7k and 2.44x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The European Institute Of Golf Course Architects Overview
The European Institute Of Golf Course Architects is a live company located in abingdon, OX14 1SY with a Companies House number of 03536783. It operates in the activities of professional membership organizations sector, SIC Code 94120. Founded in March 1998, it's largest shareholder is unknown. The European Institute Of Golf Course Architects is a mature, micro sized company, Pomanda has estimated its turnover at £118.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
The European Institute Of Golf Course Architects Health Check
Pomanda's financial health check has awarded The European Institute Of Golf Course Architects a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
4 Weak
Size
annual sales of £118.4k, make it smaller than the average company (£779.4k)
- The European Institute Of Golf Course Architects
£779.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (9.2%)
- The European Institute Of Golf Course Architects
9.2% - Industry AVG
Production
with a gross margin of 74.2%, this company has a comparable cost of product (74.2%)
- The European Institute Of Golf Course Architects
74.2% - Industry AVG
Profitability
an operating margin of 8.8% make it more profitable than the average company (2.2%)
- The European Institute Of Golf Course Architects
2.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (12)
2 - The European Institute Of Golf Course Architects
12 - Industry AVG
Pay Structure
on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)
- The European Institute Of Golf Course Architects
£47.7k - Industry AVG
Efficiency
resulting in sales per employee of £59.2k, this is less efficient (£104.4k)
- The European Institute Of Golf Course Architects
£104.4k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (23 days)
- The European Institute Of Golf Course Architects
23 days - Industry AVG
Creditor Days
its suppliers are paid after 104 days, this is slower than average (28 days)
- The European Institute Of Golf Course Architects
28 days - Industry AVG
Stock Days
it holds stock equivalent to 18 days, this is more than average (15 days)
- The European Institute Of Golf Course Architects
15 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 287 weeks, this is more cash available to meet short term requirements (98 weeks)
287 weeks - The European Institute Of Golf Course Architects
98 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.2%, this is a lower level of debt than the average (28.1%)
17.2% - The European Institute Of Golf Course Architects
28.1% - Industry AVG
THE EUROPEAN INSTITUTE OF GOLF COURSE ARCHITECTS financials
The European Institute Of Golf Course Architects's latest turnover from January 2024 is estimated at £118.4 thousand and the company has net assets of £152.7 thousand. According to their latest financial statements, The European Institute Of Golf Course Architects has 2 employees and maintains cash reserves of £175.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 10 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,237 | 1,429 | 1,097 | 1,157 | 1,551 | 2,579 | 2,145 | 1,816 | 2,423 | 2,315 | 2,308 | 3,038 | 2,979 | 3,308 | 4,376 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 2,237 | 1,429 | 1,097 | 1,157 | 1,551 | 2,579 | 2,145 | 1,816 | 2,423 | 2,315 | 2,308 | 3,038 | 2,979 | 3,308 | 4,376 |
| Stock & work in progress | 1,591 | 1,591 | 2,433 | 3,990 | 4,142 | 2,786 | 2,858 | 3,055 | 3,103 | 3,298 | 3,346 | 3,486 | 3,783 | 1,787 | 2,234 |
| Trade Debtors | 1,772 | 3,192 | 3,713 | 458 | 9,596 | 5,209 | 1,973 | 7,758 | 6,286 | 15,052 | 13,012 | 12,274 | 25,181 | 2,985 | 32,699 |
| Group Debtors | |||||||||||||||
| Misc Debtors | 2,995 | 11,343 | 2,223 | 10,456 | 10,515 | 26,134 | 3,947 | 5,266 | 2,741 | ||||||
| Cash | 175,928 | 160,630 | 186,785 | 187,604 | 147,265 | 140,186 | 132,672 | 102,421 | 75,308 | 87,395 | 87,839 | 106,203 | 81,851 | 83,478 | 69,581 |
| misc current assets | |||||||||||||||
| total current assets | 182,286 | 176,756 | 195,154 | 202,508 | 171,518 | 174,315 | 141,450 | 118,500 | 87,438 | 105,745 | 104,197 | 121,963 | 110,815 | 88,250 | 104,514 |
| total assets | 184,523 | 178,185 | 196,251 | 203,665 | 173,069 | 176,894 | 143,595 | 120,316 | 89,861 | 108,060 | 106,505 | 125,001 | 113,794 | 91,558 | 108,890 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 8,789 | 3 | 46 | 36 | 38 | 45 | 154 | 633 | 2,609 | 21,504 | 8,543 | 21,547 | 27,939 | 14,832 | 42,406 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 23,028 | 39,894 | 54,712 | 44,491 | 24,171 | 32,907 | 23,224 | 22,592 | 7,339 | ||||||
| total current liabilities | 31,817 | 39,897 | 54,758 | 44,527 | 24,209 | 32,952 | 23,378 | 23,225 | 9,948 | 21,504 | 8,543 | 21,547 | 27,939 | 14,832 | 42,406 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 31,817 | 39,897 | 54,758 | 44,527 | 24,209 | 32,952 | 23,378 | 23,225 | 9,948 | 21,504 | 8,543 | 21,547 | 27,939 | 14,832 | 42,406 |
| net assets | 152,706 | 138,288 | 141,493 | 159,138 | 148,860 | 143,942 | 120,217 | 97,091 | 79,913 | 86,556 | 97,962 | 103,454 | 85,855 | 76,726 | 66,484 |
| total shareholders funds | 152,706 | 138,288 | 141,493 | 159,138 | 148,860 | 143,942 | 120,217 | 97,091 | 79,913 | 86,556 | 97,962 | 103,454 | 85,855 | 76,726 | 66,484 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 481 | 462 | 353 | 394 | 516 | 860 | 675 | 606 | 912 | 775 | 770 | 1,060 | 1,139 | 1,172 | 1,459 |
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -842 | -1,557 | -152 | 1,356 | -72 | -197 | -48 | -195 | -48 | -140 | -297 | 1,996 | -447 | 2,234 | |
| Debtors | -9,768 | 8,599 | -4,978 | -9,197 | -11,232 | 25,423 | -7,104 | 3,997 | -6,025 | 2,040 | 738 | -12,907 | 22,196 | -29,714 | 32,699 |
| Creditors | 8,786 | -43 | 10 | -2 | -7 | -109 | -479 | -1,976 | -18,895 | 12,961 | -13,004 | -6,392 | 13,107 | -27,574 | 42,406 |
| Accruals and Deferred Income | -16,866 | -14,818 | 10,221 | 20,320 | -8,736 | 9,683 | 632 | 15,253 | 7,339 | ||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 15,298 | -26,155 | -819 | 40,339 | 7,079 | 7,514 | 30,251 | 27,113 | -12,087 | -444 | -18,364 | 24,352 | -1,627 | 13,897 | 69,581 |
| overdraft | |||||||||||||||
| change in cash | 15,298 | -26,155 | -819 | 40,339 | 7,079 | 7,514 | 30,251 | 27,113 | -12,087 | -444 | -18,364 | 24,352 | -1,627 | 13,897 | 69,581 |
the european institute of golf course architects Credit Report and Business Information
The European Institute Of Golf Course Architects Competitor Analysis
Perform a competitor analysis for the european institute of golf course architects by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in OX14 area or any other competitors across 12 key performance metrics.
the european institute of golf course architects Ownership
THE EUROPEAN INSTITUTE OF GOLF COURSE ARCHITECTS group structure
The European Institute Of Golf Course Architects has no subsidiary companies.
Ultimate parent company
THE EUROPEAN INSTITUTE OF GOLF COURSE ARCHITECTS
03536783
the european institute of golf course architects directors
The European Institute Of Golf Course Architects currently has 8 directors. The longest serving directors include Mr Caspar Grauballe (Apr 2015) and Mr Gary Johnston (Mar 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Caspar Grauballe | Denmark | 50 years | Apr 2015 | - | Director |
| Mr Gary Johnston | England | 46 years | Mar 2017 | - | Director |
| Mr Niall Glen | United Kingdom | 46 years | Apr 2018 | - | Director |
| Mr Paul Kimber | United Kingdom | 53 years | May 2019 | - | Director |
| Mr Christian Lundin | United Kingdom | 43 years | May 2019 | - | Director |
| Ms Kari Haug | United Kingdom | 60 years | Oct 2021 | - | Director |
| Mr David Bily | United Kingdom | 56 years | Jul 2022 | - | Director |
| Mr Michael Vander Vaart | United Kingdom | 53 years | Apr 2023 | - | Director |
P&L
January 2024turnover
118.4k
-34%
operating profit
10.4k
0%
gross margin
74.2%
+2.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
152.7k
+0.1%
total assets
184.5k
+0.04%
cash
175.9k
+0.1%
net assets
Total assets minus all liabilities
the european institute of golf course architects company details
company number
03536783
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
94120 - Activities of professional membership organisations
incorporation date
March 1998
age
27
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
January 2024
previous names
the british institute of golf course architects (May 2000)
accountant
-
auditor
-
address
suite i windrush court, abingdon business park, abingdon, oxfordshire, OX14 1SY
Bank
-
Legal Advisor
-
the european institute of golf course architects Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to the european institute of golf course architects. Currently there are 1 open charges and 0 have been satisfied in the past.
the european institute of golf course architects Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE EUROPEAN INSTITUTE OF GOLF COURSE ARCHITECTS. This can take several minutes, an email will notify you when this has completed.
the european institute of golf course architects Companies House Filings - See Documents
| date | description | view/download |
|---|
