s bailey building supplies limited

Live MatureSmallLow

s bailey building supplies limited Company Information

Share S BAILEY BUILDING SUPPLIES LIMITED

Company Number

03543168

Directors

Steven Bailey

Shareholders

steven bailey

lesley anne bailey

Group Structure

View All

Industry

Retail sale of hardware, paints and glass in specialised stores

 

Registered Address

the yard alma street, tynewydd, treherbert, mid glamorgan, CF42 5LU

s bailey building supplies limited Estimated Valuation

£262.6k

Pomanda estimates the enterprise value of S BAILEY BUILDING SUPPLIES LIMITED at £262.6k based on a Turnover of £609.5k and 0.43x industry multiple (adjusted for size and gross margin).

s bailey building supplies limited Estimated Valuation

£0

Pomanda estimates the enterprise value of S BAILEY BUILDING SUPPLIES LIMITED at £0 based on an EBITDA of £-559 and a 3.72x industry multiple (adjusted for size and gross margin).

s bailey building supplies limited Estimated Valuation

£0

Pomanda estimates the enterprise value of S BAILEY BUILDING SUPPLIES LIMITED at £0 based on Net Assets of £-9.3k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

S Bailey Building Supplies Limited Overview

S Bailey Building Supplies Limited is a live company located in treherbert, CF42 5LU with a Companies House number of 03543168. It operates in the retail sale of hardware, paints and glass in specialised stores sector, SIC Code 47520. Founded in April 1998, it's largest shareholder is steven bailey with a 50% stake. S Bailey Building Supplies Limited is a mature, small sized company, Pomanda has estimated its turnover at £609.5k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

S Bailey Building Supplies Limited Health Check

Pomanda's financial health check has awarded S Bailey Building Supplies Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £609.5k, make it smaller than the average company (£11.4m)

£609.5k - S Bailey Building Supplies Limited

£11.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (8.1%)

1% - S Bailey Building Supplies Limited

8.1% - Industry AVG

production

Production

with a gross margin of 31.2%, this company has a comparable cost of product (31.2%)

31.2% - S Bailey Building Supplies Limited

31.2% - Industry AVG

profitability

Profitability

an operating margin of -0.6% make it less profitable than the average company (3.9%)

-0.6% - S Bailey Building Supplies Limited

3.9% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (46)

7 - S Bailey Building Supplies Limited

46 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)

£32.2k - S Bailey Building Supplies Limited

£32.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £87.1k, this is less efficient (£212.1k)

£87.1k - S Bailey Building Supplies Limited

£212.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (41 days)

12 days - S Bailey Building Supplies Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 47 days, this is slower than average (42 days)

47 days - S Bailey Building Supplies Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 63 days, this is less than average (104 days)

63 days - S Bailey Building Supplies Limited

104 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (18 weeks)

0 weeks - S Bailey Building Supplies Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 104.2%, this is a higher level of debt than the average (49.6%)

104.2% - S Bailey Building Supplies Limited

49.6% - Industry AVG

S BAILEY BUILDING SUPPLIES LIMITED financials

EXPORTms excel logo

S Bailey Building Supplies Limited's latest turnover from March 2024 is estimated at £609.5 thousand and the company has net assets of -£9.3 thousand. According to their latest financial statements, S Bailey Building Supplies Limited has 7 employees and maintains cash reserves of £78 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover609,521570,648361,594589,764820,120851,1031,050,7311,129,0981,790,3131,868,1772,402,0741,989,8371,936,8292,206,2401,629,028
Other Income Or Grants
Cost Of Sales419,523387,451235,936371,621523,226533,630645,141705,2971,146,1051,181,6411,521,2701,223,6471,185,9771,378,0671,008,492
Gross Profit189,998183,198125,658218,143296,893317,473405,590423,801644,208686,536880,804766,190750,852828,173620,536
Admin Expenses193,608192,019158,459237,554260,642291,282361,861432,172654,326698,911823,039801,460781,674859,197526,327
Operating Profit-3,610-8,821-32,801-19,41136,25126,19143,729-8,371-10,118-12,37557,765-35,270-30,822-31,02494,209
Interest Payable3,8542,4193652221,2272,3932,4362,3581,250
Interest Receivable42486428885110966
Pre-Tax Profit-7,460-11,238-33,118-19,62735,02323,79841,298-10,727-11,368-12,36757,773-35,262-30,771-30,91594,275
Tax-6,654-4,522-7,847-13,288-26,397
Profit After Tax-7,460-11,238-33,118-19,62728,36919,27633,451-10,727-11,368-12,36744,485-35,262-30,771-30,91567,878
Dividends Paid
Retained Profit-7,460-11,238-33,118-19,62728,36919,27633,451-10,727-11,368-12,36744,485-35,262-30,771-30,91567,878
Employee Costs225,064184,023112,264175,042227,850183,213172,100188,384368,564328,682486,234397,047376,699398,000281,845
Number Of Employees7647988917162321202217
EBITDA*-560-5,578-29,463-16,01638,19128,39146,429-5,871-7,618-9,87562,765-28,770-25,322-26,52499,712

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets109,329112,379115,622118,386117,800118,800121,000120,000122,50097,500100,000105,000111,500117,000121,500
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets109,329112,379115,622118,386117,800118,800121,000120,000122,50097,500100,000105,000111,500117,000121,500
Stock & work in progress73,04599,35260,00050,00041,56821,03939,50433,33556,81280,00081,77197,50095,00095,00091,809
Trade Debtors21,60014,47520,36055,745142,690152,960178,465175,617163,173153,827148,427147,363187,858213,513178,351
Group Debtors19,00045,00065,50050,500
Misc Debtors4,587
Cash78761312,8211,52624243,024243,03217,18726,467
misc current assets
total current assets113,723113,903125,373188,653234,758173,999217,969210,478220,009233,851233,222244,887285,890325,700296,627
total assets223,052226,282240,995307,039352,558292,799338,969330,478342,509331,351333,222349,887397,390442,700418,127
Bank overdraft32,13336,39010,8137,28032,95237,96036,98438,474
Bank loan
Trade Creditors 54,94083,34242,74577,02847,31045,96588,420114,799115,389328,203317,707378,857391,098405,637350,149
Group/Directors Accounts114,00085,000152,753157,753170,753
other short term finances
hp & lease commitments
other current liabilities30,99723,01124,77529,19365,066180,102198,085197,642196,866
total current liabilities232,070227,743231,086263,974290,409259,019324,465349,425350,729328,203317,707378,857391,098405,637350,149
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions276373505543
total long term liabilities276373505543
total liabilities232,346228,116231,591264,517290,409259,019324,465349,425350,729328,203317,707378,857391,098405,637350,149
net assets-9,294-1,8349,40442,52262,14933,78014,504-18,947-8,2203,14815,515-28,9706,29237,06367,978
total shareholders funds-9,294-1,8349,40442,52262,14933,78014,504-18,947-8,2203,14815,515-28,9706,29237,06367,978
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-3,610-8,821-32,801-19,41136,25126,19143,729-8,371-10,118-12,37557,765-35,270-30,822-31,02494,209
Depreciation3,0503,2433,3383,3951,9402,2002,7002,5002,5002,5005,0006,5005,5004,5005,503
Amortisation
Tax-6,654-4,522-7,847-13,288-26,397
Stock-26,30739,35210,0008,43220,529-18,4656,169-23,477-23,188-1,771-15,7292,5003,19191,809
Debtors26,125-50,885-60,472-67,35840,230-25,5052,84812,4449,3465,4001,064-40,495-25,65535,162178,351
Creditors-28,40240,597-34,28329,7181,345-42,455-26,379-590-212,81410,496-61,150-12,241-14,53955,488350,149
Accruals and Deferred Income7,986-1,764-4,418-35,873-115,036-17,983443776196,866
Deferred Taxes & Provisions-97-132-38543
Cash flow from operations-20,89144,656-17,73037,298-142,9137,4013,6295,348-9,724-3,0082,992-3,016-14,206-9,389153,304
Investing Activities
capital expenditure-574-3,981-940-3,700-27,500-127,003
Change in Investments
cash flow from investments-574-3,981-940-3,700-27,500-127,003
Financing Activities
Bank loans
Group/Directors Accounts29,000-67,753-5,000-13,000170,753
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-3,850-2,417-317-216-1,227-2,393-2,432-2,356-1,2508885110966
cash flow from financing25,150-70,170-5,317-13,216169,526-2,393-2,432-2,356-1,25088851109166
cash and cash equivalents
cash263-12,80812,821-1,5261,502-3,0003,000-3,008-14,155-9,28026,467
overdraft-4,25725,57710,813-7,280-25,672-5,008976-1,49038,474
change in cash4,259-25,514-23,62120,10125,6725,008-2,5022,992-38,474-3,0003,000-3,008-14,155-9,28026,467

s bailey building supplies limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s bailey building supplies limited. Get real-time insights into s bailey building supplies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

S Bailey Building Supplies Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for s bailey building supplies limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in CF42 area or any other competitors across 12 key performance metrics.

s bailey building supplies limited Ownership

S BAILEY BUILDING SUPPLIES LIMITED group structure

S Bailey Building Supplies Limited has no subsidiary companies.

Ultimate parent company

S BAILEY BUILDING SUPPLIES LIMITED

03543168

S BAILEY BUILDING SUPPLIES LIMITED Shareholders

steven bailey 50%
lesley anne bailey 50%

s bailey building supplies limited directors

S Bailey Building Supplies Limited currently has 1 director, Mr Steven Bailey serving since Apr 1998.

officercountryagestartendrole
Mr Steven Bailey64 years Apr 1998- Director

P&L

March 2024

turnover

609.5k

+7%

operating profit

-3.6k

0%

gross margin

31.2%

-2.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-9.3k

+4.07%

total assets

223.1k

-0.01%

cash

78

+0.03%

net assets

Total assets minus all liabilities

s bailey building supplies limited company details

company number

03543168

Type

Private limited with Share Capital

industry

47520 - Retail sale of hardware, paints and glass in specialised stores

incorporation date

April 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

CURTIS BOWDEN & THOMAS LIMITED

auditor

-

address

the yard alma street, tynewydd, treherbert, mid glamorgan, CF42 5LU

Bank

-

Legal Advisor

-

s bailey building supplies limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to s bailey building supplies limited.

s bailey building supplies limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for S BAILEY BUILDING SUPPLIES LIMITED. This can take several minutes, an email will notify you when this has completed.

s bailey building supplies limited Companies House Filings - See Documents

datedescriptionview/download