jezzabellas limited

Live EstablishedMicroDeclining

jezzabellas limited Company Information

Share JEZZABELLAS LIMITED

Company Number

08389894

Shareholders

jessica greville

Group Structure

View All

Industry

Retail sale of hardware, paints and glass in specialised stores

 

Registered Address

unit 1, cross hands square shopping cent, cross hands, carmarthenshire, SA14 6NT

jezzabellas limited Estimated Valuation

£142k

Pomanda estimates the enterprise value of JEZZABELLAS LIMITED at £142k based on a Turnover of £390.9k and 0.36x industry multiple (adjusted for size and gross margin).

jezzabellas limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JEZZABELLAS LIMITED at £0 based on an EBITDA of £-7.1k and a 3.14x industry multiple (adjusted for size and gross margin).

jezzabellas limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JEZZABELLAS LIMITED at £0 based on Net Assets of £-97.2k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jezzabellas Limited Overview

Jezzabellas Limited is a live company located in cross hands, SA14 6NT with a Companies House number of 08389894. It operates in the retail sale of hardware, paints and glass in specialised stores sector, SIC Code 47520. Founded in February 2013, it's largest shareholder is jessica greville with a 100% stake. Jezzabellas Limited is a established, micro sized company, Pomanda has estimated its turnover at £390.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jezzabellas Limited Health Check

Pomanda's financial health check has awarded Jezzabellas Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £390.9k, make it smaller than the average company (£10.6m)

£390.9k - Jezzabellas Limited

£10.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (8.2%)

-9% - Jezzabellas Limited

8.2% - Industry AVG

production

Production

with a gross margin of 22.5%, this company has a higher cost of product (31.6%)

22.5% - Jezzabellas Limited

31.6% - Industry AVG

profitability

Profitability

an operating margin of -1.8% make it less profitable than the average company (4.2%)

-1.8% - Jezzabellas Limited

4.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (50)

3 - Jezzabellas Limited

50 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)

£31.8k - Jezzabellas Limited

£31.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £130.3k, this is less efficient (£198.5k)

£130.3k - Jezzabellas Limited

£198.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 127 days, this is later than average (37 days)

127 days - Jezzabellas Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (43 days)

8 days - Jezzabellas Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jezzabellas Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jezzabellas Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 164.8%, this is a higher level of debt than the average (43.3%)

164.8% - Jezzabellas Limited

43.3% - Industry AVG

JEZZABELLAS LIMITED financials

EXPORTms excel logo

Jezzabellas Limited's latest turnover from February 2024 is estimated at £390.9 thousand and the company has net assets of -£97.2 thousand. According to their latest financial statements, Jezzabellas Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Turnover390,901444,053391,474516,048314,161357,785476,672417,00477,33273,14125,656
Other Income Or Grants
Cost Of Sales302,878337,667280,263385,473236,945261,814340,437298,15355,73051,39817,980
Gross Profit88,023106,387111,211130,57677,21795,971136,236118,85121,60121,7437,676
Admin Expenses95,148108,38692,67873,233102,184107,190119,614179,18334,41432,43651,029
Operating Profit-7,125-1,99918,53357,343-24,967-11,21916,622-60,332-12,813-10,693-43,353
Interest Payable
Interest Receivable541869213
Pre-Tax Profit-7,125-1,99918,53357,343-24,967-11,21916,622-60,278-12,627-10,601-43,340
Tax-3,521-10,895-3,158
Profit After Tax-7,125-1,99915,01246,448-24,967-11,21913,464-60,278-12,627-10,601-43,340
Dividends Paid
Retained Profit-7,125-1,99915,01246,448-24,967-11,21913,464-60,278-12,627-10,601-43,340
Employee Costs95,51393,48482,77375,02874,40768,70563,57262,67121,76320,54321,141
Number Of Employees33333333111
EBITDA*-7,125-1,99918,53357,343-24,967-11,21916,622-60,332-2,7951,280-28,314

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Tangible Assets13,5036,4159,7017,54310,52013,47817,68925,63220,34224,31130,533
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets13,5036,4159,7017,54310,52013,47817,68925,63220,34224,31130,533
Stock & work in progress46,95031,62927,373
Trade Debtors136,456158,644147,753204,704102,817105,468126,65571,7803066,3611,202
Group Debtors
Misc Debtors1,6671,6671,667
Cash42,84331,5985,307
misc current assets1,000
total current assets136,456158,644149,420206,371104,484105,468127,65571,78090,09969,58833,882
total assets149,959165,059159,121213,914115,004118,946145,34497,412110,44193,89964,415
Bank overdraft
Bank loan
Trade Creditors 7,28416,6419,44021,13714,6128,95142,03165,83442,29826,1536,398
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities7,28416,6419,44021,13714,6128,95142,03165,83442,29826,1536,398
loans
hp & lease commitments
Accruals and Deferred Income2,500373832345
other liabilities239,907238,525235,289295,524249,128234,251216,695158,424134,710121,686101,356
provisions
total long term liabilities239,907238,525237,789295,897249,960234,596216,695158,424134,710121,686101,356
total liabilities247,191255,166247,229317,034264,572243,547258,726224,258177,008147,839107,754
net assets-97,232-90,107-88,108-103,120-149,568-124,601-113,382-126,846-66,567-53,940-43,339
total shareholders funds-97,232-90,107-88,108-103,120-149,568-124,601-113,382-126,846-66,567-53,940-43,339
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Operating Activities
Operating Profit-7,125-1,99918,53357,343-24,967-11,21916,622-60,332-12,813-10,693-43,353
Depreciation10,01811,97315,039
Amortisation
Tax-3,521-10,895-3,158
Stock-46,95015,3214,25627,373
Debtors-22,1889,224-56,951101,887-984-21,18754,87571,474-6,0555,1591,202
Creditors-9,3577,201-11,6976,5255,661-33,080-23,80323,53616,14519,7556,398
Accruals and Deferred Income-2,5002,127-459487345
Deferred Taxes & Provisions
Cash flow from operations5,706-6,52262,393-49,373-17,835-22,767-65,214-61,3204,08411,620-50,491
Investing Activities
capital expenditure-7,0883,286-2,1582,9772,9584,2117,943-5,290-6,049-5,751-45,572
Change in Investments
cash flow from investments-7,0883,286-2,1582,9772,9584,2117,943-5,290-6,049-5,751-45,572
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities1,3823,236-60,23546,39614,87717,55658,27123,71413,02420,330101,356
share issue-11
interest541869213
cash flow from financing1,3823,236-60,23546,39614,87717,55658,27123,76713,21020,422101,370
cash and cash equivalents
cash-42,84311,24526,2915,307
overdraft
change in cash-42,84311,24526,2915,307

jezzabellas limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jezzabellas limited. Get real-time insights into jezzabellas limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jezzabellas Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jezzabellas limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SA14 area or any other competitors across 12 key performance metrics.

jezzabellas limited Ownership

JEZZABELLAS LIMITED group structure

Jezzabellas Limited has no subsidiary companies.

Ultimate parent company

JEZZABELLAS LIMITED

08389894

JEZZABELLAS LIMITED Shareholders

jessica greville 100%

jezzabellas limited directors

Jezzabellas Limited currently has 1 director, Mrs Jessica Greville serving since Feb 2013.

officercountryagestartendrole
Mrs Jessica Greville46 years Feb 2013- Director

P&L

February 2024

turnover

390.9k

-12%

operating profit

-7.1k

0%

gross margin

22.6%

-6.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-97.2k

+0.08%

total assets

150k

-0.09%

cash

0

0%

net assets

Total assets minus all liabilities

jezzabellas limited company details

company number

08389894

Type

Private limited with Share Capital

industry

47520 - Retail sale of hardware, paints and glass in specialised stores

incorporation date

February 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

unit 1, cross hands square shopping cent, cross hands, carmarthenshire, SA14 6NT

Bank

-

Legal Advisor

-

jezzabellas limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jezzabellas limited.

jezzabellas limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JEZZABELLAS LIMITED. This can take several minutes, an email will notify you when this has completed.

jezzabellas limited Companies House Filings - See Documents

datedescriptionview/download