smart fibres limited
smart fibres limited Company Information
Company Number
03563533
Next Accounts
Feb 2025
Shareholders
halliburton global holdings limited
Group Structure
View All
Industry
Manufacture of electronic instruments and appliances for measuring, testing, and navigation, except industrial process control equipment
Registered Address
kroll advisory ltd, the shard, 32 london bridge street, london, SE1 9SG
Website
www.smartfibres.comsmart fibres limited Estimated Valuation
Pomanda estimates the enterprise value of SMART FIBRES LIMITED at £0 based on a Turnover of £0 and 1.08x industry multiple (adjusted for size and gross margin).
smart fibres limited Estimated Valuation
Pomanda estimates the enterprise value of SMART FIBRES LIMITED at £0 based on an EBITDA of £-633.2k and a 6.24x industry multiple (adjusted for size and gross margin).
smart fibres limited Estimated Valuation
Pomanda estimates the enterprise value of SMART FIBRES LIMITED at £47.1m based on Net Assets of £18.3m and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Smart Fibres Limited Overview
Smart Fibres Limited is a dissolved company that was located in london, SE1 9SG with a Companies House number of 03563533. It operated in the manufacture of electronic measuring, testing etc. equipment, not for industrial process control sector, SIC Code 26511. Founded in May 1998, it's largest shareholder was halliburton global holdings limited with a 100% stake. The last turnover for Smart Fibres Limited was estimated at £0.
Upgrade for unlimited company reports & a free credit check
Smart Fibres Limited Health Check
Pomanda's financial health check has awarded Smart Fibres Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Smart Fibres Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (2.4%)
- Smart Fibres Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Smart Fibres Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Smart Fibres Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (64)
- Smart Fibres Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Smart Fibres Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Smart Fibres Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Smart Fibres Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Smart Fibres Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Smart Fibres Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Smart Fibres Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 17.8%, this is a lower level of debt than the average (38.3%)
- - Smart Fibres Limited
- - Industry AVG
SMART FIBRES LIMITED financials
Smart Fibres Limited's latest turnover from December 2021 is 0 and the company has net assets of £18.3 million. According to their latest financial statements, we estimate that Smart Fibres Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 597,556 | 1,263,950 | 1,179,898 | ||||||||
| Other Income Or Grants | 0 | 0 | 0 | ||||||||||
| Cost Of Sales | 665,637 | 290,977 | 503,581 | ||||||||||
| Gross Profit | -68,081 | 972,973 | 676,317 | ||||||||||
| Admin Expenses | 1,932,552 | 1,389,526 | 1,339,490 | ||||||||||
| Operating Profit | -633,209 | -295,526 | -2,000,633 | -416,553 | -663,173 | ||||||||
| Interest Payable | 0 | 10 | 1,930 | 10,696 | 9,728 | ||||||||
| Interest Receivable | 28,998 | 0 | 0 | 983 | 0 | ||||||||
| Pre-Tax Profit | -604,211 | -295,536 | 19,956,717 | -426,266 | -672,901 | ||||||||
| Tax | 115,556 | 213,766 | -2,876,588 | 74,277 | 67,556 | ||||||||
| Profit After Tax | -488,655 | -81,770 | 17,080,129 | -351,989 | -605,345 | ||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||||||||
| Retained Profit | -488,655 | -81,770 | 17,080,129 | -351,989 | -605,345 | ||||||||
| Employee Costs | 0 | 0 | 975,946 | ||||||||||
| Number Of Employees | 30 | 29 | 29 | 25 | |||||||||
| EBITDA* | -633,209 | -295,526 | -1,918,042 | -257,754 | -492,059 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 230,433 | 249,170 | 210,527 | 222,257 | 188,908 | 200,519 | 261,701 | 325,132 | 278,945 | 255,295 |
| Intangible Assets | 0 | 0 | 0 | 187,977 | 250,636 | 334,181 | 417,726 | 501,271 | 584,816 | 668,361 | 751,906 | 835,451 | 835,451 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 418,410 | 499,806 | 544,708 | 639,983 | 690,179 | 785,335 | 930,062 | 1,077,038 | 1,114,396 | 1,090,746 |
| Stock & work in progress | 0 | 0 | 0 | 700,637 | 719,314 | 603,875 | 467,691 | 320,717 | 513,823 | 442,921 | 546,252 | 236,576 | 172,593 |
| Trade Debtors | 0 | 0 | 0 | 197,167 | 414,327 | 213,035 | 135,828 | 573,615 | 577,708 | 543,942 | 132,182 | 256,984 | 123,769 |
| Group Debtors | 22,246,314 | 22,144,197 | 21,752,493 | 93,718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 62,916 | 101,998 | 126,684 | 578,401 | 337,287 | 483,802 | 278,052 | 0 | 0 | 0 | 152,917 | 0 | 23,653 |
| Cash | 0 | 0 | 0 | 301,410 | 995,191 | 498,861 | 2,175,696 | 77,306 | 118,164 | 22,593 | 105,139 | 25,965 | 166,681 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41,428 | 0 | 0 |
| total current assets | 22,309,230 | 22,246,195 | 21,879,177 | 1,871,333 | 2,466,119 | 1,799,573 | 3,057,267 | 971,638 | 1,209,695 | 1,009,456 | 977,918 | 519,525 | 486,696 |
| total assets | 22,309,230 | 22,246,195 | 21,879,177 | 2,289,743 | 2,965,925 | 2,344,281 | 3,697,250 | 1,661,817 | 1,995,030 | 1,939,518 | 2,054,956 | 1,633,921 | 1,577,442 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 112,356 | 261,998 | 204,106 | 387,303 | 928,926 | 574,064 | 322,873 | 197,583 | 1,551,594 | 1,205,009 |
| Group/Directors Accounts | 3,960,189 | 933,906 | 396,482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 21,082 | 24,591 | 7,402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 35 | 2,474,628 | 2,563,264 | 313,307 | 384,968 | 223,548 | 0 | 0 | 0 | 0 | 195,772 | 0 | 0 |
| total current liabilities | 3,960,224 | 3,408,534 | 2,959,746 | 446,745 | 671,557 | 435,056 | 387,303 | 928,926 | 574,064 | 322,873 | 393,355 | 1,551,594 | 1,205,009 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 3,696 | 19,678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 4,843 | 12,342 | 0 | 0 | 0 | 188,960 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 3,696 | 19,678 | 4,843 | 12,342 | 0 | 0 | 0 | 188,960 | 0 | 0 |
| total liabilities | 3,960,224 | 3,408,534 | 2,959,746 | 450,441 | 691,235 | 439,899 | 399,645 | 928,926 | 574,064 | 322,873 | 582,315 | 1,551,594 | 1,205,009 |
| net assets | 18,349,006 | 18,837,661 | 18,919,431 | 1,839,302 | 2,274,690 | 1,904,382 | 3,297,605 | 732,891 | 1,420,966 | 1,616,645 | 1,472,641 | 82,327 | 372,433 |
| total shareholders funds | 18,349,006 | 18,837,661 | 18,919,431 | 1,839,302 | 2,274,690 | 1,904,382 | 3,297,605 | 732,891 | 1,420,966 | 1,616,645 | 1,472,641 | 82,327 | 372,433 |
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | -633,209 | -295,526 | -2,000,633 | -416,553 | -663,173 | ||||||||
| Depreciation | 0 | 0 | 33,856 | 44,618 | 71,515 | 61,109 | 59,729 | 54,561 | 71,912 | 75,254 | 87,569 | 79,194 | 66,159 |
| Amortisation | 0 | 0 | 48,735 | 62,659 | 83,545 | 83,545 | 83,545 | 83,545 | 83,545 | 83,545 | 83,545 | 0 | 0 |
| Tax | 115,556 | 213,766 | -2,876,588 | 74,277 | 67,556 | ||||||||
| Stock | 0 | 0 | -700,637 | 96,762 | 115,439 | 136,184 | 146,974 | -193,106 | 70,902 | -103,331 | 309,676 | 63,983 | 172,593 |
| Debtors | 63,035 | 367,018 | 21,009,891 | 172,449 | 54,777 | 282,957 | -159,735 | -4,093 | 33,766 | 258,843 | 28,115 | 109,562 | 147,422 |
| Creditors | 0 | 0 | -112,356 | -91,750 | 57,892 | -183,197 | -541,623 | 354,862 | 251,191 | 125,290 | -1,354,011 | 346,585 | 1,205,009 |
| Accruals and Deferred Income | -2,474,593 | -88,636 | 2,249,957 | 89,759 | 161,420 | 223,548 | 0 | 0 | 0 | -195,772 | 195,772 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -3,055,281 | -537,414 | -22,966,283 | -409,471 | -1,920,533 | ||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 3,026,283 | 537,424 | 396,482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | -24,778 | 17,376 | 36,867 | 7,402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | -4,843 | -4,843 | -7,499 | 12,342 | 0 | 0 | -188,960 | 188,960 | 0 | 0 |
| share issue | |||||||||||||
| interest | 28,998 | -10 | -1,930 | -9,713 | -9,728 | ||||||||
| cash flow from financing | 3,055,281 | 537,414 | 369,774 | 297,320 | 2,174,891 | ||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | -301,410 | -197,451 | 496,330 | -1,676,835 | 2,098,390 | -40,858 | 95,571 | -82,546 | 79,174 | -140,716 | 166,681 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -301,410 | -197,451 | 496,330 | -1,676,835 | 2,098,390 | -40,858 | 95,571 | -82,546 | 79,174 | -140,716 | 166,681 |
smart fibres limited Credit Report and Business Information
Smart Fibres Limited Competitor Analysis
Perform a competitor analysis for smart fibres limited by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in SE1 area or any other competitors across 12 key performance metrics.
smart fibres limited Ownership
SMART FIBRES LIMITED group structure
Smart Fibres Limited has no subsidiary companies.
Ultimate parent company
HALLIBURTON CO
#0000379
2 parents
SMART FIBRES LIMITED
03563533
smart fibres limited directors
Smart Fibres Limited currently has 3 directors. The longest serving directors include Mr Christopher Staveley (Sep 2002) and Mr Christopher Birnie (May 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Staveley | 59 years | Sep 2002 | - | Director | |
| Mr Christopher Birnie | 48 years | May 2022 | - | Director | |
| Mr Steven Nowe | United Kingdom | 60 years | May 2022 | - | Director |
P&L
December 2021turnover
0
0%
operating profit
-633.2k
+114%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2021net assets
18.3m
-0.03%
total assets
22.3m
0%
cash
0
0%
net assets
Total assets minus all liabilities
smart fibres limited company details
company number
03563533
Type
Private limited with Share Capital
industry
26511 - Manufacture of electronic instruments and appliances for measuring, testing, and navigation, except industrial process control equipment
incorporation date
May 1998
age
27
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2021
previous names
N/A
accountant
-
auditor
KPMG LLP
address
kroll advisory ltd, the shard, 32 london bridge street, london, SE1 9SG
Bank
-
Legal Advisor
-
smart fibres limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to smart fibres limited.
smart fibres limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SMART FIBRES LIMITED. This can take several minutes, an email will notify you when this has completed.
smart fibres limited Companies House Filings - See Documents
| date | description | view/download |
|---|
