pricewaterhousecoopers overseas limited
pricewaterhousecoopers overseas limited Company Information
Company Number
03575515
Next Accounts
Mar 2025
Shareholders
pricewaterhousecoopers llp
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
1 embankment place, london, WC2N 6RH
Website
http://pwc.co.ukpricewaterhousecoopers overseas limited Estimated Valuation
Pomanda estimates the enterprise value of PRICEWATERHOUSECOOPERS OVERSEAS LIMITED at £3m based on a Turnover of £4.2m and 0.7x industry multiple (adjusted for size and gross margin).
pricewaterhousecoopers overseas limited Estimated Valuation
Pomanda estimates the enterprise value of PRICEWATERHOUSECOOPERS OVERSEAS LIMITED at £11.3m based on an EBITDA of £1.9m and a 6.05x industry multiple (adjusted for size and gross margin).
pricewaterhousecoopers overseas limited Estimated Valuation
Pomanda estimates the enterprise value of PRICEWATERHOUSECOOPERS OVERSEAS LIMITED at £3.1m based on Net Assets of £1.2m and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pricewaterhousecoopers Overseas Limited Overview
Pricewaterhousecoopers Overseas Limited is a live company located in london, WC2N 6RH with a Companies House number of 03575515. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 1998, it's largest shareholder is pricewaterhousecoopers llp with a 100% stake. Pricewaterhousecoopers Overseas Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.2m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pricewaterhousecoopers Overseas Limited Health Check
Pomanda's financial health check has awarded Pricewaterhousecoopers Overseas Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
0 Regular
3 Weak
Size
annual sales of £4.2m, make it larger than the average company (£459.6k)
£4.2m - Pricewaterhousecoopers Overseas Limited
£459.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (6.6%)
-8% - Pricewaterhousecoopers Overseas Limited
6.6% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (59.5%)
100% - Pricewaterhousecoopers Overseas Limited
59.5% - Industry AVG
Profitability
an operating margin of 44.3% make it more profitable than the average company (8.1%)
44.3% - Pricewaterhousecoopers Overseas Limited
8.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Pricewaterhousecoopers Overseas Limited
5 - Industry AVG
Pay Structure
on an average salary of £456k, the company has a higher pay structure (£48.6k)
£456k - Pricewaterhousecoopers Overseas Limited
£48.6k - Industry AVG
Efficiency
resulting in sales per employee of £4.2m, this is more efficient (£121.1k)
£4.2m - Pricewaterhousecoopers Overseas Limited
£121.1k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (66 days)
0 days - Pricewaterhousecoopers Overseas Limited
66 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Pricewaterhousecoopers Overseas Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Pricewaterhousecoopers Overseas Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pricewaterhousecoopers Overseas Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.5%, this is a lower level of debt than the average (56.2%)
36.5% - Pricewaterhousecoopers Overseas Limited
56.2% - Industry AVG
PRICEWATERHOUSECOOPERS OVERSEAS LIMITED financials
Pricewaterhousecoopers Overseas Limited's latest turnover from June 2023 is £4.2 million and the company has net assets of £1.2 million. According to their latest financial statements, Pricewaterhousecoopers Overseas Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 4,221,000 | 2,060,000 | 2,932,000 | 5,374,000 | 3,941,000 | 8,156,000 | 10,016,000 | 7,551,000 | 8,162,000 | 3,738,000 | 2,238,000 | 4,038,000 | 5,712,000 | 4,428,000 |
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | 123,000 | 1,556,000 | 1,055,000 | 3,775,000 | ||||||||||
| Gross Profit | 4,221,000 | 1,937,000 | 2,482,000 | 4,657,000 | 653,000 | |||||||||
| Admin Expenses | 2,351,000 | 1,062,000 | 1,704,000 | 2,633,000 | 312,000 | |||||||||
| Operating Profit | 1,870,000 | 875,000 | 1,990,000 | 2,557,000 | 1,159,000 | 4,236,000 | 5,214,000 | 4,432,000 | 3,703,000 | 1,538,000 | 360,000 | 778,000 | 2,024,000 | 341,000 |
| Interest Payable | 1,000 | 1,000 | 1,000 | 234,000 | 5,000 | 2,000 | 4,000 | 9,000 | 4,000 | 3,000 | 206,000 | |||
| Interest Receivable | 41,000 | 135,000 | 132,000 | 170,000 | 102,000 | 50,000 | 51,000 | 11,000 | ||||||
| Pre-Tax Profit | 1,870,000 | 874,000 | 1,990,000 | 2,556,000 | 1,199,000 | 4,137,000 | 5,346,000 | 4,597,000 | 3,803,000 | 1,584,000 | 402,000 | 785,000 | 2,021,000 | 135,000 |
| Tax | -825,000 | -246,000 | -428,000 | 164,000 | -1,187,000 | -1,395,000 | -1,298,000 | -1,434,000 | -1,049,000 | -544,000 | -574,000 | -409,000 | -715,000 | -136,000 |
| Profit After Tax | 1,045,000 | 628,000 | 1,562,000 | 2,720,000 | 12,000 | 2,742,000 | 4,048,000 | 3,163,000 | 2,754,000 | 1,040,000 | -172,000 | 376,000 | 1,306,000 | -1,000 |
| Dividends Paid | 2,000,000 | 1,000,000 | 3,500,000 | 7,000,000 | 6,500,000 | |||||||||
| Retained Profit | 1,045,000 | 628,000 | -438,000 | 1,720,000 | -3,488,000 | -4,258,000 | 4,048,000 | -3,337,000 | 2,754,000 | 1,040,000 | -172,000 | 376,000 | 1,306,000 | -1,000 |
| Employee Costs | 456,000 | 407,000 | 114,000 | 389,000 | 377,000 | 347,000 | 540,000 | 717,000 | 913,000 | 825,000 | 1,274,000 | 692,000 | 1,847,000 | |
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 4 | 3 | 2 | |
| EBITDA* | 1,870,000 | 875,000 | 1,990,000 | 2,557,000 | 1,159,000 | 4,236,000 | 5,214,000 | 4,432,000 | 3,703,000 | 1,538,000 | 360,000 | 778,000 | 2,024,000 | 341,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 42,000 | 77,000 | ||||||||||||
| Intangible Assets | ||||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | 21,000 | |||||||||||||
| Total Fixed Assets | 21,000 | 77,000 | ||||||||||||
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 6,000 | 22,000 | 71,000 | 219,000 | 1,361,000 | 1,576,000 | 1,697,000 | 400,000 | 44,000 | 62,000 | 77,000 | 700,000 | 629,000 | 1,427,000 |
| Group Debtors | 1,399,000 | 2,838,000 | 922,000 | 476,000 | 738,000 | 2,830,000 | 9,837,000 | 7,075,000 | 11,063,000 | 6,430,000 | 7,417,000 | 5,814,000 | 1,673,000 | |
| Misc Debtors | 431,000 | 239,000 | 214,000 | 102,000 | 181,000 | 2,190,000 | 659,000 | 324,000 | 140,000 | 812,000 | 54,000 | 792,000 | 575,000 | 1,347,000 |
| Cash | 1,141,000 | 3,418,000 | 3,565,000 | 125,000 | 1,910,000 | 15,000 | 35,000 | 79,000 | 133,000 | 79,000 | 195,000 | 2,191,000 | 2,850,000 | |
| misc current assets | ||||||||||||||
| total current assets | 1,865,000 | 4,571,000 | 4,670,000 | 4,362,000 | 2,405,000 | 8,506,000 | 12,208,000 | 7,834,000 | 11,326,000 | 7,437,000 | 7,627,000 | 7,501,000 | 5,068,000 | 5,624,000 |
| total assets | 1,886,000 | 4,571,000 | 4,670,000 | 4,362,000 | 2,405,000 | 8,506,000 | 12,208,000 | 7,834,000 | 11,403,000 | 7,437,000 | 7,627,000 | 7,501,000 | 5,068,000 | 5,624,000 |
| Bank overdraft | 140,000 | |||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 31,000 | 26,000 | 60,000 | 4,000 | 5,000 | 6,000 | 1,000 | 1,000 | 147,000 | |||||
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 518,000 | 2,393,000 | 3,086,000 | 2,396,000 | 2,163,000 | 4,771,000 | 4,220,000 | 3,894,000 | 4,120,000 | 2,914,000 | 4,143,000 | 3,845,000 | 1,642,000 | 3,651,000 |
| total current liabilities | 689,000 | 2,419,000 | 3,146,000 | 2,400,000 | 2,163,000 | 4,776,000 | 4,220,000 | 3,894,000 | 4,126,000 | 2,914,000 | 4,144,000 | 3,846,000 | 1,789,000 | 3,651,000 |
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | ||||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | ||||||||||||||
| total liabilities | 689,000 | 2,419,000 | 3,146,000 | 2,400,000 | 2,163,000 | 4,776,000 | 4,220,000 | 3,894,000 | 4,126,000 | 2,914,000 | 4,144,000 | 3,846,000 | 1,789,000 | 3,651,000 |
| net assets | 1,197,000 | 2,152,000 | 1,524,000 | 1,962,000 | 242,000 | 3,730,000 | 7,988,000 | 3,940,000 | 7,277,000 | 4,523,000 | 3,483,000 | 3,655,000 | 3,279,000 | 1,973,000 |
| total shareholders funds | 1,197,000 | 2,152,000 | 1,524,000 | 1,962,000 | 242,000 | 3,730,000 | 7,988,000 | 3,940,000 | 7,277,000 | 4,523,000 | 3,483,000 | 3,655,000 | 3,279,000 | 1,973,000 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 1,870,000 | 875,000 | 1,990,000 | 2,557,000 | 1,159,000 | 4,236,000 | 5,214,000 | 4,432,000 | 3,703,000 | 1,538,000 | 360,000 | 778,000 | 2,024,000 | 341,000 |
| Depreciation | ||||||||||||||
| Amortisation | ||||||||||||||
| Tax | -825,000 | -246,000 | -428,000 | 164,000 | -1,187,000 | -1,395,000 | -1,298,000 | -1,434,000 | -1,049,000 | -544,000 | -574,000 | -409,000 | -715,000 | -136,000 |
| Stock | ||||||||||||||
| Debtors | -1,242,000 | 1,892,000 | 410,000 | -1,483,000 | -4,316,000 | -5,597,000 | 4,394,000 | -3,448,000 | 3,943,000 | -244,000 | 242,000 | 4,429,000 | 103,000 | 2,774,000 |
| Creditors | 5,000 | -34,000 | 56,000 | 4,000 | -5,000 | 5,000 | -6,000 | 6,000 | -1,000 | -146,000 | 147,000 | |||
| Accruals and Deferred Income | -1,875,000 | -693,000 | 690,000 | 233,000 | -2,608,000 | 551,000 | 326,000 | -226,000 | 1,206,000 | -1,229,000 | 298,000 | 2,203,000 | -2,009,000 | 3,651,000 |
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | 417,000 | -1,990,000 | 1,898,000 | 4,441,000 | 1,675,000 | 8,994,000 | -152,000 | 6,214,000 | -77,000 | 8,000 | -158,000 | -2,003,000 | -656,000 | 1,082,000 |
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | -1,000 | -1,000 | 40,000 | -99,000 | 132,000 | 165,000 | 100,000 | 46,000 | 42,000 | 7,000 | -3,000 | -206,000 | ||
| cash flow from financing | -2,000,000 | -1,000 | -1,000 | 40,000 | -99,000 | 132,000 | 165,000 | 100,000 | 46,000 | 42,000 | 7,000 | -3,000 | 1,768,000 | |
| cash and cash equivalents | ||||||||||||||
| cash | -1,141,000 | -2,277,000 | -147,000 | 3,440,000 | -1,785,000 | 1,895,000 | -20,000 | -44,000 | -54,000 | 54,000 | -116,000 | -1,996,000 | -659,000 | 2,850,000 |
| overdraft | 140,000 | |||||||||||||
| change in cash | -1,281,000 | -2,277,000 | -147,000 | 3,440,000 | -1,785,000 | 1,895,000 | -20,000 | -44,000 | -54,000 | 54,000 | -116,000 | -1,996,000 | -659,000 | 2,850,000 |
pricewaterhousecoopers overseas limited Credit Report and Business Information
Pricewaterhousecoopers Overseas Limited Competitor Analysis
Perform a competitor analysis for pricewaterhousecoopers overseas limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in WC2N area or any other competitors across 12 key performance metrics.
pricewaterhousecoopers overseas limited Ownership
PRICEWATERHOUSECOOPERS OVERSEAS LIMITED group structure
Pricewaterhousecoopers Overseas Limited has no subsidiary companies.
Ultimate parent company
1 parent
PRICEWATERHOUSECOOPERS OVERSEAS LIMITED
03575515
pricewaterhousecoopers overseas limited directors
Pricewaterhousecoopers Overseas Limited currently has 4 directors. The longest serving directors include Mr Andrew Cope (Jul 2016) and Mr Dan Schwarzmann (Sep 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Cope | England | 60 years | Jul 2016 | - | Director |
| Mr Dan Schwarzmann | 61 years | Sep 2017 | - | Director | |
| Mrs Marissa Thomas | United Kingdom | 55 years | Jan 2022 | - | Director |
| Mr Simon Hunt | 50 years | Dec 2024 | - | Director |
P&L
June 2023turnover
4.2m
+105%
operating profit
1.9m
+114%
gross margin
100%
+6.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
1.2m
-0.44%
total assets
1.9m
-0.59%
cash
0
-1%
net assets
Total assets minus all liabilities
pricewaterhousecoopers overseas limited company details
company number
03575515
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
May 1998
age
27
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
June 2023
previous names
pwc uk limited (March 2009)
accountant
-
auditor
CROWE UK LLP
address
1 embankment place, london, WC2N 6RH
Bank
-
Legal Advisor
-
pricewaterhousecoopers overseas limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pricewaterhousecoopers overseas limited.
pricewaterhousecoopers overseas limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PRICEWATERHOUSECOOPERS OVERSEAS LIMITED. This can take several minutes, an email will notify you when this has completed.
pricewaterhousecoopers overseas limited Companies House Filings - See Documents
| date | description | view/download |
|---|
