la nu-range ltd

Live MatureMicroHealthy

la nu-range ltd Company Information

Share LA NU-RANGE LTD

Company Number

03581373

Shareholders

arun sharma

angela sharma

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +1

Registered Address

30 sylvan avenue, hornchurch, essex, RM11 2PN

la nu-range ltd Estimated Valuation

£876.2k

Pomanda estimates the enterprise value of LA NU-RANGE LTD at £876.2k based on a Turnover of £430.9k and 2.03x industry multiple (adjusted for size and gross margin).

la nu-range ltd Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of LA NU-RANGE LTD at £2.4m based on an EBITDA of £448.3k and a 5.41x industry multiple (adjusted for size and gross margin).

la nu-range ltd Estimated Valuation

£15m

Pomanda estimates the enterprise value of LA NU-RANGE LTD at £15m based on Net Assets of £7.1m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

La Nu-range Ltd Overview

La Nu-range Ltd is a live company located in essex, RM11 2PN with a Companies House number of 03581373. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 1998, it's largest shareholder is arun sharma with a 66.7% stake. La Nu-range Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £430.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

La Nu-range Ltd Health Check

Pomanda's financial health check has awarded La Nu-Range Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £430.9k, make it smaller than the average company (£1.3m)

£430.9k - La Nu-range Ltd

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (8.2%)

10% - La Nu-range Ltd

8.2% - Industry AVG

production

Production

with a gross margin of 60.2%, this company has a comparable cost of product (60.2%)

60.2% - La Nu-range Ltd

60.2% - Industry AVG

profitability

Profitability

an operating margin of 101.1% make it more profitable than the average company (16.9%)

101.1% - La Nu-range Ltd

16.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (11)

3 - La Nu-range Ltd

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.9k, the company has an equivalent pay structure (£35.9k)

£35.9k - La Nu-range Ltd

£35.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £143.6k, this is equally as efficient (£143.6k)

£143.6k - La Nu-range Ltd

£143.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - La Nu-range Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - La Nu-range Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - La Nu-range Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (24 weeks)

9 weeks - La Nu-range Ltd

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.4%, this is a lower level of debt than the average (60.3%)

7.4% - La Nu-range Ltd

60.3% - Industry AVG

LA NU-RANGE LTD financials

EXPORTms excel logo

La Nu-Range Ltd's latest turnover from June 2024 is estimated at £430.9 thousand and the company has net assets of £7.1 million. According to their latest financial statements, La Nu-Range Ltd has 3 employees and maintains cash reserves of £100.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover430,854398,110366,606326,052457,738616,953579,792515,784572,0125,220,385301,875341,1823,233,9072,476,144821,518
Other Income Or Grants
Cost Of Sales171,681166,689152,824139,883185,319255,866210,458169,530208,7032,201,691140,939141,2701,278,662866,767309,377
Gross Profit259,173231,421213,782186,169272,420361,087369,333346,254363,3103,018,694160,935199,9121,955,2461,609,376512,141
Admin Expenses-176,559-250,850-288,321-255,397-509,185-288,353-392,434-276,404-101,5582,484,901-405,568-368,1691,445,5031,225,973-535,635
Operating Profit435,732482,271502,103441,566781,605649,440761,767622,658464,868533,793566,503568,081509,743383,4031,047,776
Interest Payable6,95613,67216,87620,07842,64083,57577,55159,30558,89827,344
Interest Receivable20,24427,8595,9814474363,7551,8748763,5243,3581,079759959490200
Pre-Tax Profit449,020496,459491,207421,936739,400569,620686,090564,228409,494509,806567,582568,840510,701383,8931,047,976
Tax-112,255-124,115-93,329-80,168-140,486-108,228-130,357-107,203-81,899-101,961-119,192-130,833-122,568-99,812-293,433
Profit After Tax336,765372,344397,878341,768598,914461,392555,733457,025327,595407,845448,390438,007388,133284,081754,543
Dividends Paid
Retained Profit336,765372,344397,878341,768598,914461,392555,733457,025327,595407,845448,390438,007388,133284,081754,543
Employee Costs107,62297,68593,28389,241122,939155,853157,928147,807145,1941,341,05676,78898,111806,358624,058227,048
Number Of Employees333345555483432259
EBITDA*448,330489,299508,858447,282782,809650,682762,838623,770466,319535,361567,527568,478510,176383,4071,047,781

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets4,684,6114,693,6404,637,7365,478,2255,429,7745,430,9784,0897911,9033,3541,9359621,0101216
Intangible Assets
Investments & Other5,427,0345,427,0344,233,4053,702,5313,040,0002,494,7042,494,7042,215,5811,290,000
Debtors (Due After 1 year)400,000400,000
Total Fixed Assets5,084,6115,093,6404,637,7365,478,2255,429,7745,430,9785,431,1235,427,8254,235,3083,705,8853,041,9352,495,6662,495,7142,215,5931,290,016
Stock & work in progress
Trade Debtors500,890798833
Group Debtors
Misc Debtors3,87216,527416,3162,1663,8409,9666,126106,126500,000
Cash100,415670,798443,563513,402381,074490,191511,018238,636462,216947,419395,60336,139267,639115,78680,187
misc current assets2,447,0271,453,3411,333,345985,316992,170975,276100,451
total current assets2,551,3142,140,6662,193,2241,500,8841,377,0841,447,3671,492,420445,213962,2161,448,309396,40136,972267,639115,78680,187
total assets7,635,9257,234,3066,830,9606,979,1096,806,8586,878,3456,923,5435,873,0385,197,5245,154,1943,438,3362,532,6382,763,3532,331,3791,370,203
Bank overdraft63,42757,45945,21018,18321,88674,28083,85145,68944,525
Bank loan
Trade Creditors 681,619231,305319,285988,000944,163265,001
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities502,759441,090281,996332,352398,012432,511496,750534,440556,155
total current liabilities566,186498,549327,206350,535419,898506,791580,601580,129600,680681,619231,305319,285988,000944,163265,001
loans2,782143,124259,034359,187942,6951,375,475881,176926,383841,353
hp & lease commitments
Accruals and Deferred Income
other liabilities228,874212,528212,536212,543212,539214,606
provisions
total long term liabilities2,782143,124259,034359,187942,6951,375,475881,176926,3831,070,227212,528212,536212,543212,539214,606
total liabilities566,186501,331470,330609,569779,0851,449,4861,956,0761,461,3051,527,0631,751,846443,833531,8211,200,5431,156,702479,607
net assets7,069,7396,732,9756,360,6306,369,5406,027,7735,428,8594,967,4674,411,7333,670,4613,402,3482,994,5032,000,8171,562,8101,174,677890,596
total shareholders funds7,069,7396,732,9756,360,6306,369,5406,027,7735,428,8594,967,4674,411,7333,670,4613,402,3482,994,5032,000,8171,562,8101,174,677890,596
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit435,732482,271502,103441,566781,605649,440761,767622,658464,868533,793566,503568,081509,743383,4031,047,776
Depreciation12,5987,0286,7555,7161,2041,2421,0711,1121,4511,5681,02439743345
Amortisation
Tax-112,255-124,115-93,329-80,168-140,486-108,228-130,357-107,203-81,899-101,961-119,192-130,833-122,568-99,812-293,433
Stock
Debtors-12,655211414,150-1,674-6,1263,840-100,000-393,874-890500,092-35833
Creditors-681,619450,314-87,980-668,71543,837679,162265,001
Accruals and Deferred Income61,669159,094-50,356-65,660-34,499-64,239-37,690-21,715556,155
Deferred Taxes & Provisions
Cash flow from operations410,399524,067-48,977303,128613,950474,375694,791888,726259,846383,622360,390-231,903431,445962,7571,019,349
Investing Activities
capital expenditure-3,569-62,932833,734-54,167-5,428,131-4,369-2,987-1,997-349-1,431-21
Change in Investments-5,427,0341,193,629530,874662,531545,296279,123925,5811,290,000
cash flow from investments-3,569-62,932833,734-54,167-1,097-4,369-1,193,629-530,874-665,518-547,293-349-280,554-925,581-1,290,021
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-2,782-140,342-115,910-100,153-583,508-432,780494,299-45,20785,030841,353
Hire Purchase and Lease Commitments
other long term liabilities-228,87416,346-8-74-2,067214,606
share issue-11-406,788-11284,247-59,482545,296136,053
interest13,28814,187-10,895-19,631-42,204-79,820-75,677-58,429-55,374-23,9861,079759959490200
cash flow from financing10,505-126,154-533,593-119,785-625,712-512,600418,623180,611-258,700833,713546,367752963-1,577350,859
cash and cash equivalents
cash-570,383227,235-69,839132,328-109,117-20,827272,382-223,580-485,203551,816359,464-231,500151,85335,59980,187
overdraft5,96812,24927,027-3,703-52,394-9,57138,1621,16444,525
change in cash-576,351214,986-96,866136,031-56,723-11,256234,220-224,744-529,728551,816359,464-231,500151,85335,59980,187

la nu-range ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for la nu-range ltd. Get real-time insights into la nu-range ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

La Nu-range Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for la nu-range ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in RM11 area or any other competitors across 12 key performance metrics.

la nu-range ltd Ownership

LA NU-RANGE LTD group structure

La Nu-Range Ltd has no subsidiary companies.

Ultimate parent company

LA NU-RANGE LTD

03581373

LA NU-RANGE LTD Shareholders

arun sharma 66.68%
angela sharma 32.84%
rishi sharma 0.24%
nikhil sharma 0.21%
shail sharma 0.03%

la nu-range ltd directors

La Nu-Range Ltd currently has 2 directors. The longest serving directors include Mrs Angela Sharma (Jun 1998) and Dr Arun Sharma (Jan 1999).

officercountryagestartendrole
Mrs Angela Sharma55 years Jun 1998- Director
Dr Arun SharmaUnited Kingdom60 years Jan 1999- Director

P&L

June 2024

turnover

430.9k

+8%

operating profit

435.7k

0%

gross margin

60.2%

+3.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

7.1m

+0.05%

total assets

7.6m

+0.06%

cash

100.4k

-0.85%

net assets

Total assets minus all liabilities

la nu-range ltd company details

company number

03581373

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

86210 - General medical practice activities

incorporation date

June 1998

age

27

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

30 sylvan avenue, hornchurch, essex, RM11 2PN

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

la nu-range ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to la nu-range ltd. Currently there are 0 open charges and 9 have been satisfied in the past.

la nu-range ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LA NU-RANGE LTD. This can take several minutes, an email will notify you when this has completed.

la nu-range ltd Companies House Filings - See Documents

datedescriptionview/download