the political studies association of the united kingdom
the political studies association of the united kingdom Company Information
Group Structure
View All
Industry
Activities of professional membership organisations
Registered Address
unit 2, regent house, 1-6 pratt mews, london, NW1 0AD
Website
http://psa.ac.ukthe political studies association of the united kingdom Estimated Valuation
Pomanda estimates the enterprise value of THE POLITICAL STUDIES ASSOCIATION OF THE UNITED KINGDOM at £400k based on a Turnover of £863.4k and 0.46x industry multiple (adjusted for size and gross margin).
the political studies association of the united kingdom Estimated Valuation
Pomanda estimates the enterprise value of THE POLITICAL STUDIES ASSOCIATION OF THE UNITED KINGDOM at £826.1k based on an EBITDA of £334.1k and a 2.47x industry multiple (adjusted for size and gross margin).
the political studies association of the united kingdom Estimated Valuation
Pomanda estimates the enterprise value of THE POLITICAL STUDIES ASSOCIATION OF THE UNITED KINGDOM at £6.4m based on Net Assets of £2.6m and 2.44x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Political Studies Association Of The United Kingdom Overview
The Political Studies Association Of The United Kingdom is a live company located in london, NW1 0AD with a Companies House number of 03628986. It operates in the activities of professional membership organizations sector, SIC Code 94120. Founded in September 1998, it's largest shareholder is unknown. The Political Studies Association Of The United Kingdom is a mature, small sized company, Pomanda has estimated its turnover at £863.4k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Political Studies Association Of The United Kingdom Health Check
Pomanda's financial health check has awarded The Political Studies Association Of The United Kingdom a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
3 Weak
Size
annual sales of £863.4k, make it in line with the average company (£874.7k)
£863.4k - The Political Studies Association Of The United Kingdom
£874.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (4.8%)
- The Political Studies Association Of The United Kingdom
4.8% - Industry AVG
Production
with a gross margin of 69.5%, this company has a comparable cost of product (69.5%)
69.5% - The Political Studies Association Of The United Kingdom
69.5% - Industry AVG
Profitability
an operating margin of 35.5% make it more profitable than the average company (2.2%)
35.5% - The Political Studies Association Of The United Kingdom
2.2% - Industry AVG
Employees
with 6 employees, this is below the industry average (13)
6 - The Political Studies Association Of The United Kingdom
13 - Industry AVG
Pay Structure
on an average salary of £45k, the company has an equivalent pay structure (£47.7k)
£45k - The Political Studies Association Of The United Kingdom
£47.7k - Industry AVG
Efficiency
resulting in sales per employee of £143.9k, this is more efficient (£111.9k)
£143.9k - The Political Studies Association Of The United Kingdom
£111.9k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (22 days)
1 days - The Political Studies Association Of The United Kingdom
22 days - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is quicker than average (30 days)
16 days - The Political Studies Association Of The United Kingdom
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Political Studies Association Of The United Kingdom
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 825 weeks, this is more cash available to meet short term requirements (100 weeks)
825 weeks - The Political Studies Association Of The United Kingdom
100 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 11%, this is a lower level of debt than the average (26.7%)
11% - The Political Studies Association Of The United Kingdom
26.7% - Industry AVG
THE POLITICAL STUDIES ASSOCIATION OF THE UNITED KINGDOM financials
The Political Studies Association Of The United Kingdom's latest turnover from December 2023 is £863.4 thousand and the company has net assets of £2.6 million. According to their latest financial statements, The Political Studies Association Of The United Kingdom has 6 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 863,376 | 807,314 | 756,196 | 857,446 | 995,555 | 953,472 | 977,130 | 933,571 | 921,843 | 783,254 | 802,957 | 753,254 | 819,934 | 897,169 | 848,266 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 245,011 | 157,704 | 147,377 | 210,522 | 61,810 | 60,356 | 78,432 | 221,855 | 163,891 | 53,100 | 99,569 | 96,674 | 18,484 | 88,443 | 234,421 |
| Tax | |||||||||||||||
| Profit After Tax | 245,011 | 157,704 | 147,377 | 210,522 | 61,810 | 60,356 | 78,432 | 221,855 | 163,891 | 53,100 | 99,569 | 96,674 | 18,484 | 88,443 | 234,421 |
| Dividends Paid | |||||||||||||||
| Retained Profit | 245,011 | 157,704 | 147,377 | 210,522 | 61,810 | 60,356 | 78,432 | 221,855 | 163,891 | 53,100 | 99,569 | 96,674 | 18,484 | 88,443 | 234,421 |
| Employee Costs | 269,968 | 294,922 | 316,678 | 327,548 | 302,152 | 294,657 | 335,472 | 259,022 | 249,687 | 221,834 | 192,179 | 165,124 | 143,591 | 73,832 | 8,658 |
| Number Of Employees | 6 | 7 | 8 | 8 | 8 | 8 | 7 | 6 | 6 | 6 | 5 | 5 | 4 | 4 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,642,697 | 1,669,838 | 1,696,413 | 1,719,496 | 1,727,135 | 1,721,160 | |||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | 9,750 | 9,750 | 9,750 | ||||||||||||
| Total Fixed Assets | 1,642,697 | 1,669,838 | 1,696,413 | 1,719,496 | 1,727,135 | 1,721,160 | 9,750 | 9,750 | 9,750 | ||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 3,600 | 2,000 | 180 | 2,100 | 1,335 | 144,314 | 189,221 | 788,992 | 41,759 | 63,960 | 72,157 | 24,731 | |||
| Group Debtors | |||||||||||||||
| Misc Debtors | 111,029 | 45,678 | 102,896 | 122,084 | 217,074 | 63,046 | 35,329 | 25,044 | 55,229 | 49,437 | 38,122 | 17,190 | 46,618 | 77,851 | 207,593 |
| Cash | 1,212,545 | 1,303,165 | 1,098,254 | 938,362 | 666,795 | 622,617 | 1,629,159 | 1,681,949 | 1,487,486 | 1,279,196 | 1,241,384 | 1,227,023 | 1,051,255 | 1,026,622 | 810,443 |
| misc current assets | |||||||||||||||
| total current assets | 1,327,174 | 1,350,843 | 1,201,330 | 1,062,546 | 885,204 | 829,977 | 1,853,709 | 2,495,985 | 1,584,474 | 1,392,593 | 1,351,663 | 1,268,944 | 1,097,873 | 1,104,473 | 1,018,036 |
| total assets | 2,969,871 | 3,020,681 | 2,897,743 | 2,782,042 | 2,612,339 | 2,551,137 | 1,853,709 | 2,505,735 | 1,594,224 | 1,402,343 | 1,351,663 | 1,268,944 | 1,097,873 | 1,104,473 | 1,018,036 |
| Bank overdraft | |||||||||||||||
| Bank loan | 13,438 | 25,532 | 24,477 | 23,466 | 22,496 | 21,566 | |||||||||
| Trade Creditors | 11,759 | 1,018 | 2,399 | 2,276 | 15,222 | 11,784 | 30,293 | 77,128 | 53,802 | 48,022 | 29,299 | 60,814 | |||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 51,151 | 63,543 | 72,451 | 80,784 | 86,161 | 68,641 | 62,254 | 745,877 | 79,547 | 57,337 | 78,480 | 63,815 | 50,232 | 75,316 | 77,322 |
| total current liabilities | 76,348 | 90,093 | 99,327 | 106,526 | 123,879 | 101,991 | 92,547 | 823,005 | 133,349 | 105,359 | 107,779 | 124,629 | 50,232 | 75,316 | 77,322 |
| loans | 249,581 | 531,657 | 557,189 | 581,666 | 605,132 | 627,628 | |||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 249,581 | 531,657 | 557,189 | 581,666 | 605,132 | 627,628 | |||||||||
| total liabilities | 325,929 | 621,750 | 656,516 | 688,192 | 729,011 | 729,619 | 92,547 | 823,005 | 133,349 | 105,359 | 107,779 | 124,629 | 50,232 | 75,316 | 77,322 |
| net assets | 2,643,942 | 2,398,931 | 2,241,227 | 2,093,850 | 1,883,328 | 1,821,518 | 1,761,162 | 1,682,730 | 1,460,875 | 1,296,984 | 1,243,884 | 1,144,315 | 1,047,641 | 1,029,157 | 940,714 |
| total shareholders funds | 2,643,942 | 2,398,931 | 2,241,227 | 2,093,850 | 1,883,328 | 1,821,518 | 1,761,162 | 1,682,730 | 1,460,875 | 1,296,984 | 1,243,884 | 1,144,315 | 1,047,641 | 1,029,157 | 940,714 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 27,337 | 27,283 | 27,208 | 26,059 | 23,951 | 8,507 | |||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 66,951 | -55,398 | -21,108 | -94,225 | 11,049 | -17,190 | -599,236 | 717,048 | -16,409 | 12,868 | 68,358 | -4,697 | -31,233 | -129,742 | 207,593 |
| Creditors | 10,741 | -1,381 | 123 | -12,946 | 3,438 | -18,509 | -46,835 | 23,326 | 5,780 | 18,723 | -31,515 | 60,814 | |||
| Accruals and Deferred Income | -12,392 | -8,908 | -8,333 | -5,377 | 17,520 | 6,387 | -683,623 | 666,330 | 22,210 | -21,143 | 14,665 | 13,583 | -25,084 | -2,006 | 77,322 |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | -1,729,667 | ||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | -1,729,667 | ||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | -12,094 | 1,055 | 1,011 | 970 | 930 | 21,566 | |||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -282,076 | -25,532 | -24,477 | -23,466 | -22,496 | 627,628 | |||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | -294,170 | -24,477 | -23,466 | -22,496 | -21,566 | 649,194 | 706,293 | ||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -90,620 | 204,911 | 159,892 | 271,567 | 44,178 | -1,006,542 | -52,790 | 194,463 | 208,290 | 37,812 | 14,361 | 175,768 | 24,633 | 216,179 | 810,443 |
| overdraft | |||||||||||||||
| change in cash | -90,620 | 204,911 | 159,892 | 271,567 | 44,178 | -1,006,542 | -52,790 | 194,463 | 208,290 | 37,812 | 14,361 | 175,768 | 24,633 | 216,179 | 810,443 |
the political studies association of the united kingdom Credit Report and Business Information
The Political Studies Association Of The United Kingdom Competitor Analysis
Perform a competitor analysis for the political studies association of the united kingdom by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in NW1 area or any other competitors across 12 key performance metrics.
the political studies association of the united kingdom Ownership
THE POLITICAL STUDIES ASSOCIATION OF THE UNITED KINGDOM group structure
The Political Studies Association Of The United Kingdom has no subsidiary companies.
Ultimate parent company
THE POLITICAL STUDIES ASSOCIATION OF THE UNITED KINGDOM
03628986
the political studies association of the united kingdom directors
The Political Studies Association Of The United Kingdom currently has 10 directors. The longest serving directors include Dr Omar Khan (Aug 2021) and Dr Andy Mycock (Aug 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Omar Khan | England | 48 years | Aug 2021 | - | Director |
| Dr Andy Mycock | England | 57 years | Aug 2021 | - | Director |
| Dr Manjeet Ramgotra | England | 59 years | Aug 2021 | - | Director |
| Mr Indrajit Roy | England | 46 years | Jun 2022 | - | Director |
| Professor John Craig | England | 57 years | Sep 2022 | - | Director |
| Dr Heather Alberro | England | 34 years | Sep 2022 | - | Director |
| Professor Nicholas Allen | England | 46 years | Jun 2023 | - | Director |
| Professor Stefan Wolff | England | 56 years | Oct 2023 | - | Director |
| Dr Donna Smith | England | 44 years | Jun 2024 | - | Director |
| Dr Ana Nunes | England | 36 years | Jun 2024 | - | Director |
P&L
December 2023turnover
863.4k
+7%
operating profit
306.8k
0%
gross margin
69.6%
-5.8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.6m
+0.1%
total assets
3m
-0.02%
cash
1.2m
-0.07%
net assets
Total assets minus all liabilities
the political studies association of the united kingdom company details
company number
03628986
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
94120 - Activities of professional membership organisations
incorporation date
September 1998
age
27
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
ROGER MERCHANT
auditor
-
address
unit 2, regent house, 1-6 pratt mews, london, NW1 0AD
Bank
BANK OF SCOTLAND
Legal Advisor
-
the political studies association of the united kingdom Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the political studies association of the united kingdom.
the political studies association of the united kingdom Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE POLITICAL STUDIES ASSOCIATION OF THE UNITED KINGDOM. This can take several minutes, an email will notify you when this has completed.
the political studies association of the united kingdom Companies House Filings - See Documents
| date | description | view/download |
|---|
