zook europe limited

5

zook europe limited Company Information

Share ZOOK EUROPE LIMITED
Live 
MatureSmallDeclining

Company Number

03629472

Registered Address

navigation house bridge street, killamarsh, S21 1AL

Industry

Manufacture of electronic industrial process control equipment

 

Telephone

01909560999

Next Accounts Due

September 2025

Group Structure

View All

Directors

Daniel Harrington23 Years

Gregory Clark12 Years

Shareholders

rd (uk) llc 100%

zook europe limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of ZOOK EUROPE LIMITED at £3m based on a Turnover of £3.3m and 0.92x industry multiple (adjusted for size and gross margin).

zook europe limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of ZOOK EUROPE LIMITED at £2.1m based on an EBITDA of £387.9k and a 5.4x industry multiple (adjusted for size and gross margin).

zook europe limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of ZOOK EUROPE LIMITED at £2.6m based on Net Assets of £945.5k and 2.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Zook Europe Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Zook Europe Limited Overview

Zook Europe Limited is a live company located in killamarsh, S21 1AL with a Companies House number of 03629472. It operates in the manufacture of electronic industrial process control equipment sector, SIC Code 26512. Founded in September 1998, it's largest shareholder is rd (uk) llc with a 100% stake. Zook Europe Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Zook Europe Limited Health Check

Pomanda's financial health check has awarded Zook Europe Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £3.3m, make it smaller than the average company (£11.6m)

£3.3m - Zook Europe Limited

£11.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (5.2%)

-4% - Zook Europe Limited

5.2% - Industry AVG

production

Production

with a gross margin of 37.5%, this company has a comparable cost of product (37.5%)

37.5% - Zook Europe Limited

37.5% - Industry AVG

profitability

Profitability

an operating margin of 11.7% make it more profitable than the average company (7.4%)

11.7% - Zook Europe Limited

7.4% - Industry AVG

employees

Employees

with 14 employees, this is below the industry average (64)

14 - Zook Europe Limited

64 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.3k, the company has an equivalent pay structure (£50.3k)

£50.3k - Zook Europe Limited

£50.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £233.7k, this is more efficient (£173k)

£233.7k - Zook Europe Limited

£173k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 105 days, this is later than average (64 days)

105 days - Zook Europe Limited

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 95 days, this is slower than average (34 days)

95 days - Zook Europe Limited

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 27 days, this is less than average (102 days)

27 days - Zook Europe Limited

102 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 35 weeks, this is more cash available to meet short term requirements (23 weeks)

35 weeks - Zook Europe Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.4%, this is a higher level of debt than the average (32.9%)

46.4% - Zook Europe Limited

32.9% - Industry AVG

zook europe limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zook europe limited. Get real-time insights into zook europe limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Zook Europe Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for zook europe limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

zook europe limited Ownership

ZOOK EUROPE LIMITED group structure

Zook Europe Limited has 1 subsidiary company.

Ultimate parent company

HTV INDUSTRIES INC

#0068007

RD (UK) LLC

#0040080

2 parents

ZOOK EUROPE LIMITED

03629472

1 subsidiary

ZOOK EUROPE LIMITED Shareholders

rd (uk) llc 100%

zook europe limited directors

Zook Europe Limited currently has 2 directors. The longest serving directors include Mr Daniel Harrington (May 2000) and Mr Gregory Clark (Feb 2012).

officercountryagestartendrole
Mr Daniel HarringtonUnited States68 years May 2000- Director
Mr Gregory ClarkUnited States60 years Feb 2012- Director

ZOOK EUROPE LIMITED financials

EXPORTms excel logo

Zook Europe Limited's latest turnover from December 2023 is estimated at £3.3 million and the company has net assets of £945.5 thousand. According to their latest financial statements, Zook Europe Limited has 14 employees and maintains cash reserves of £550.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,271,4904,016,9903,247,7693,701,3603,366,1612,604,0562,784,0032,554,0762,484,9773,960,2392,617,0633,567,9022,582,9092,176,8510
Other Income Or Grants000000000000000
Cost Of Sales2,043,5832,502,7982,010,4482,342,4862,174,8651,739,7821,791,2561,662,1401,653,0092,591,9301,679,9792,274,0671,697,0431,447,0140
Gross Profit1,227,9071,514,1911,237,3211,358,8741,191,296864,275992,748891,935831,9671,368,309937,0841,293,835885,866729,8370
Admin Expenses844,8271,612,7191,524,7311,301,4561,721,889907,4901,153,992762,1481,008,440663,754641,912726,010763,712656,099-546,833
Operating Profit383,080-98,528-287,41057,418-530,593-43,215-161,244129,787-176,473704,555295,172567,825122,15473,738546,833
Interest Payable000000000002,74712,0539,3060
Interest Receivable28,66222,4241,4424193,4054,8333,4841,3243,4143,6431,5059201,3031,585967
Pre-Tax Profit411,743-76,104-285,96857,837-527,188-38,382-157,760131,111-173,059708,197296,677565,999111,40466,017547,800
Tax-102,93600-10,989000-26,2220-148,721-68,236-135,840-28,965-18,485-153,384
Profit After Tax308,807-76,104-285,96846,848-527,188-38,382-157,760104,889-173,059559,476228,441430,15982,43947,532394,416
Dividends Paid000000000000000
Retained Profit308,807-76,104-285,96846,848-527,188-38,382-157,760104,889-173,059559,476228,441430,15982,43947,532394,416
Employee Costs703,875589,151529,900576,434571,043473,358516,288489,276555,8701,057,266678,970939,342708,755551,7600
Number Of Employees14121112121011111223152116140
EBITDA*387,905-93,950-282,26664,277-520,983-28,716-145,913146,612-157,096724,709309,062581,868136,65588,746552,818

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets14,47213,73815,43220,57623,466315,781325,443336,778351,616361,403349,783357,408365,972374,63117,956
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets14,47213,73815,43220,57623,466315,781325,443336,778351,616361,403349,783357,408365,972374,63117,956
Stock & work in progress151,710148,761158,722154,226248,450234,269297,654333,704381,706337,144361,580343,108321,626238,316229,427
Trade Debtors948,3311,173,819741,176994,562904,803717,627748,411736,005667,029866,430529,642865,994435,242416,940342,662
Group Debtors0000000081,840000000
Misc Debtors100,71789,42868,08573,847120,78799,762124,77173,65369,193000000
Cash550,311596,186685,203468,616369,161538,802750,114643,298416,111949,339507,83193,994274,125247,092386,837
misc current assets000000000000000
total current assets1,751,0692,008,1941,653,1861,691,2511,643,2011,590,4601,920,9501,786,6601,615,8792,152,9131,399,0531,303,0961,030,993902,348958,926
total assets1,765,5412,021,9321,668,6181,711,8271,666,6671,906,2412,246,3932,123,4381,967,4952,514,3161,748,8361,660,5041,396,9651,276,979976,882
Bank overdraft00000000000032,57726,4380
Bank loan000000000000000
Trade Creditors 537,1131,008,413776,135579,042605,027323,327543,880267,450282,079763,699561,104701,145782,857542,142577,744
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities279,382374,279176,842130,228105,41899,827180,645175,371108,244000000
total current liabilities816,4951,382,692952,977709,270710,445423,154724,525442,821390,323763,699561,104701,145815,434568,580577,744
loans00000000000051,938259,9080
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions3,5002,5012,7983,7464,2593,9364,3355,3246,7687,1543,7453,8134,2065,5433,722
total long term liabilities3,5002,5012,7983,7464,2593,9364,3355,3246,7687,1543,7453,81356,144265,4513,722
total liabilities819,9951,385,193955,775713,016714,704427,090728,860448,145397,091770,853564,849704,958871,578834,031581,466
net assets945,546636,739712,843998,811951,9631,479,1511,517,5331,675,2931,570,4041,743,4631,183,987955,546525,387442,948395,416
total shareholders funds945,546636,739712,843998,811951,9631,479,1511,517,5331,675,2931,570,4041,743,4631,183,987955,546525,387442,948395,416
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit383,080-98,528-287,41057,418-530,593-43,215-161,244129,787-176,473704,555295,172567,825122,15473,738546,833
Depreciation4,8254,5785,1446,8599,61014,49915,33116,82519,37720,15413,89014,04314,50115,0085,985
Amortisation000000000000000
Tax-102,93600-10,989000-26,2220-148,721-68,236-135,840-28,965-18,485-153,384
Stock2,949-9,9614,496-94,22414,181-63,385-36,050-48,00244,562-24,43618,47221,48283,3108,889229,427
Debtors-214,199453,986-259,14842,819208,201-55,79363,524-8,404-48,368336,788-336,352430,75218,30274,278342,662
Creditors-471,300232,278197,093-25,985281,700-220,553276,430-14,629-481,620202,595-140,041-81,712240,715-35,602577,744
Accruals and Deferred Income-94,897197,43746,61424,8105,591-80,8185,27467,127108,244000000
Deferred Taxes & Provisions999-297-948-513323-399-989-1,444-3863,409-68-393-1,3371,8213,722
Cash flow from operations-68,979-108,557215,145103,005-455,751-211,308107,328227,850-527,052469,640418,597-88,311245,456-46,687408,811
Investing Activities
capital expenditure-5,559-2,8840-3,969282,705-4,837-3,996-1,987-9,590-31,774-6,265-5,479-5,842-371,683-23,941
Change in Investments000000000000000
cash flow from investments-5,559-2,8840-3,969282,705-4,837-3,996-1,987-9,590-31,774-6,265-5,479-5,842-371,683-23,941
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans00000000000-51,938-207,970259,9080
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000001,000
interest28,66222,4241,4424193,4054,8333,4841,3243,4143,6431,505-1,827-10,750-7,721967
cash flow from financing28,66222,4241,4424193,4054,8333,4841,3243,4143,6431,505-53,765-218,720252,1871,967
cash and cash equivalents
cash-45,875-89,017216,58799,455-169,641-211,312106,816227,187-533,228441,508413,837-180,13127,033-139,745386,837
overdraft00000000000-32,5776,13926,4380
change in cash-45,875-89,017216,58799,455-169,641-211,312106,816227,187-533,228441,508413,837-147,55420,894-166,183386,837

P&L

December 2023

turnover

3.3m

-19%

operating profit

383.1k

0%

gross margin

37.6%

-0.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

945.5k

+0.48%

total assets

1.8m

-0.13%

cash

550.3k

-0.08%

net assets

Total assets minus all liabilities

zook europe limited company details

company number

03629472

Type

Private limited with Share Capital

industry

26512 - Manufacture of electronic industrial process control equipment

incorporation date

September 1998

age

26

accounts

Small Company

ultimate parent company

HTV INDUSTRIES INC

previous names

rupture discs international limited (January 2001)

nurseright limited (November 1998)

incorporated

UK

address

navigation house bridge street, killamarsh, S21 1AL

last accounts submitted

December 2023

zook europe limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to zook europe limited. Currently there are 0 open charges and 3 have been satisfied in the past.

charges

zook europe limited Companies House Filings - See Documents

datedescriptionview/download