zook europe limited Company Information
Company Number
03629472
Website
www.zookdisk.comRegistered Address
navigation house bridge street, killamarsh, S21 1AL
Industry
Manufacture of electronic industrial process control equipment
Telephone
01909560999
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
rd (uk) llc 100%
zook europe limited Estimated Valuation
Pomanda estimates the enterprise value of ZOOK EUROPE LIMITED at £3m based on a Turnover of £3.3m and 0.92x industry multiple (adjusted for size and gross margin).
zook europe limited Estimated Valuation
Pomanda estimates the enterprise value of ZOOK EUROPE LIMITED at £2.1m based on an EBITDA of £387.9k and a 5.4x industry multiple (adjusted for size and gross margin).
zook europe limited Estimated Valuation
Pomanda estimates the enterprise value of ZOOK EUROPE LIMITED at £2.6m based on Net Assets of £945.5k and 2.72x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Zook Europe Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Zook Europe Limited Overview
Zook Europe Limited is a live company located in killamarsh, S21 1AL with a Companies House number of 03629472. It operates in the manufacture of electronic industrial process control equipment sector, SIC Code 26512. Founded in September 1998, it's largest shareholder is rd (uk) llc with a 100% stake. Zook Europe Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Zook Europe Limited Health Check
Pomanda's financial health check has awarded Zook Europe Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £3.3m, make it smaller than the average company (£11.6m)
- Zook Europe Limited
£11.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (5.2%)
- Zook Europe Limited
5.2% - Industry AVG
Production
with a gross margin of 37.5%, this company has a comparable cost of product (37.5%)
- Zook Europe Limited
37.5% - Industry AVG
Profitability
an operating margin of 11.7% make it more profitable than the average company (7.4%)
- Zook Europe Limited
7.4% - Industry AVG
Employees
with 14 employees, this is below the industry average (64)
14 - Zook Europe Limited
64 - Industry AVG
Pay Structure
on an average salary of £50.3k, the company has an equivalent pay structure (£50.3k)
- Zook Europe Limited
£50.3k - Industry AVG
Efficiency
resulting in sales per employee of £233.7k, this is more efficient (£173k)
- Zook Europe Limited
£173k - Industry AVG
Debtor Days
it gets paid by customers after 105 days, this is later than average (64 days)
- Zook Europe Limited
64 days - Industry AVG
Creditor Days
its suppliers are paid after 95 days, this is slower than average (34 days)
- Zook Europe Limited
34 days - Industry AVG
Stock Days
it holds stock equivalent to 27 days, this is less than average (102 days)
- Zook Europe Limited
102 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 35 weeks, this is more cash available to meet short term requirements (23 weeks)
35 weeks - Zook Europe Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 46.4%, this is a higher level of debt than the average (32.9%)
46.4% - Zook Europe Limited
32.9% - Industry AVG
zook europe limited Credit Report and Business Information
Zook Europe Limited Competitor Analysis
Perform a competitor analysis for zook europe limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
zook europe limited Ownership
ZOOK EUROPE LIMITED group structure
Zook Europe Limited has 1 subsidiary company.
Ultimate parent company
HTV INDUSTRIES INC
#0068007
RD (UK) LLC
#0040080
2 parents
ZOOK EUROPE LIMITED
03629472
1 subsidiary
zook europe limited directors
Zook Europe Limited currently has 2 directors. The longest serving directors include Mr Daniel Harrington (May 2000) and Mr Gregory Clark (Feb 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Daniel Harrington | United States | 68 years | May 2000 | - | Director |
Mr Gregory Clark | United States | 60 years | Feb 2012 | - | Director |
ZOOK EUROPE LIMITED financials
Zook Europe Limited's latest turnover from December 2023 is estimated at £3.3 million and the company has net assets of £945.5 thousand. According to their latest financial statements, Zook Europe Limited has 14 employees and maintains cash reserves of £550.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 14 | 12 | 11 | 12 | 12 | 10 | 11 | 11 | 12 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 14,472 | 13,738 | 15,432 | 20,576 | 23,466 | 315,781 | 325,443 | 336,778 | 351,616 | 361,403 | 349,783 | 357,408 | 365,972 | 374,631 | 17,956 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 14,472 | 13,738 | 15,432 | 20,576 | 23,466 | 315,781 | 325,443 | 336,778 | 351,616 | 361,403 | 349,783 | 357,408 | 365,972 | 374,631 | 17,956 |
Stock & work in progress | 151,710 | 148,761 | 158,722 | 154,226 | 248,450 | 234,269 | 297,654 | 333,704 | 381,706 | 337,144 | 361,580 | 343,108 | 321,626 | 238,316 | 229,427 |
Trade Debtors | 948,331 | 1,173,819 | 741,176 | 994,562 | 904,803 | 717,627 | 748,411 | 736,005 | 667,029 | 866,430 | 529,642 | 865,994 | 435,242 | 416,940 | 342,662 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81,840 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 100,717 | 89,428 | 68,085 | 73,847 | 120,787 | 99,762 | 124,771 | 73,653 | 69,193 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 550,311 | 596,186 | 685,203 | 468,616 | 369,161 | 538,802 | 750,114 | 643,298 | 416,111 | 949,339 | 507,831 | 93,994 | 274,125 | 247,092 | 386,837 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,751,069 | 2,008,194 | 1,653,186 | 1,691,251 | 1,643,201 | 1,590,460 | 1,920,950 | 1,786,660 | 1,615,879 | 2,152,913 | 1,399,053 | 1,303,096 | 1,030,993 | 902,348 | 958,926 |
total assets | 1,765,541 | 2,021,932 | 1,668,618 | 1,711,827 | 1,666,667 | 1,906,241 | 2,246,393 | 2,123,438 | 1,967,495 | 2,514,316 | 1,748,836 | 1,660,504 | 1,396,965 | 1,276,979 | 976,882 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,577 | 26,438 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 537,113 | 1,008,413 | 776,135 | 579,042 | 605,027 | 323,327 | 543,880 | 267,450 | 282,079 | 763,699 | 561,104 | 701,145 | 782,857 | 542,142 | 577,744 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 279,382 | 374,279 | 176,842 | 130,228 | 105,418 | 99,827 | 180,645 | 175,371 | 108,244 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 816,495 | 1,382,692 | 952,977 | 709,270 | 710,445 | 423,154 | 724,525 | 442,821 | 390,323 | 763,699 | 561,104 | 701,145 | 815,434 | 568,580 | 577,744 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,938 | 259,908 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 3,500 | 2,501 | 2,798 | 3,746 | 4,259 | 3,936 | 4,335 | 5,324 | 6,768 | 7,154 | 3,745 | 3,813 | 4,206 | 5,543 | 3,722 |
total long term liabilities | 3,500 | 2,501 | 2,798 | 3,746 | 4,259 | 3,936 | 4,335 | 5,324 | 6,768 | 7,154 | 3,745 | 3,813 | 56,144 | 265,451 | 3,722 |
total liabilities | 819,995 | 1,385,193 | 955,775 | 713,016 | 714,704 | 427,090 | 728,860 | 448,145 | 397,091 | 770,853 | 564,849 | 704,958 | 871,578 | 834,031 | 581,466 |
net assets | 945,546 | 636,739 | 712,843 | 998,811 | 951,963 | 1,479,151 | 1,517,533 | 1,675,293 | 1,570,404 | 1,743,463 | 1,183,987 | 955,546 | 525,387 | 442,948 | 395,416 |
total shareholders funds | 945,546 | 636,739 | 712,843 | 998,811 | 951,963 | 1,479,151 | 1,517,533 | 1,675,293 | 1,570,404 | 1,743,463 | 1,183,987 | 955,546 | 525,387 | 442,948 | 395,416 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 4,825 | 4,578 | 5,144 | 6,859 | 9,610 | 14,499 | 15,331 | 16,825 | 19,377 | 20,154 | 13,890 | 14,043 | 14,501 | 15,008 | 5,985 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 2,949 | -9,961 | 4,496 | -94,224 | 14,181 | -63,385 | -36,050 | -48,002 | 44,562 | -24,436 | 18,472 | 21,482 | 83,310 | 8,889 | 229,427 |
Debtors | -214,199 | 453,986 | -259,148 | 42,819 | 208,201 | -55,793 | 63,524 | -8,404 | -48,368 | 336,788 | -336,352 | 430,752 | 18,302 | 74,278 | 342,662 |
Creditors | -471,300 | 232,278 | 197,093 | -25,985 | 281,700 | -220,553 | 276,430 | -14,629 | -481,620 | 202,595 | -140,041 | -81,712 | 240,715 | -35,602 | 577,744 |
Accruals and Deferred Income | -94,897 | 197,437 | 46,614 | 24,810 | 5,591 | -80,818 | 5,274 | 67,127 | 108,244 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 999 | -297 | -948 | -513 | 323 | -399 | -989 | -1,444 | -386 | 3,409 | -68 | -393 | -1,337 | 1,821 | 3,722 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51,938 | -207,970 | 259,908 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -45,875 | -89,017 | 216,587 | 99,455 | -169,641 | -211,312 | 106,816 | 227,187 | -533,228 | 441,508 | 413,837 | -180,131 | 27,033 | -139,745 | 386,837 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32,577 | 6,139 | 26,438 | 0 |
change in cash | -45,875 | -89,017 | 216,587 | 99,455 | -169,641 | -211,312 | 106,816 | 227,187 | -533,228 | 441,508 | 413,837 | -147,554 | 20,894 | -166,183 | 386,837 |
P&L
December 2023turnover
3.3m
-19%
operating profit
383.1k
0%
gross margin
37.6%
-0.43%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
945.5k
+0.48%
total assets
1.8m
-0.13%
cash
550.3k
-0.08%
net assets
Total assets minus all liabilities
zook europe limited company details
company number
03629472
Type
Private limited with Share Capital
industry
26512 - Manufacture of electronic industrial process control equipment
incorporation date
September 1998
age
26
accounts
Small Company
ultimate parent company
previous names
rupture discs international limited (January 2001)
nurseright limited (November 1998)
incorporated
UK
address
navigation house bridge street, killamarsh, S21 1AL
last accounts submitted
December 2023
zook europe limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to zook europe limited. Currently there are 0 open charges and 3 have been satisfied in the past.
zook europe limited Companies House Filings - See Documents
date | description | view/download |
---|