hip-hop cow management limited

1.5

hip-hop cow management limited Company Information

Share HIP-HOP COW MANAGEMENT LIMITED
Dissolved 

Company Number

03646239

Website

-

Registered Address

1a knowland drive, milford on sea, lymington, SO41 0RH

Industry

Artistic creation

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Andrew East26 Years

Shareholders

andrew david east 75%

marian elizabeth east 25%

hip-hop cow management limited Estimated Valuation

£30.7k

Pomanda estimates the enterprise value of HIP-HOP COW MANAGEMENT LIMITED at £30.7k based on a Turnover of £71.4k and 0.43x industry multiple (adjusted for size and gross margin).

hip-hop cow management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HIP-HOP COW MANAGEMENT LIMITED at £0 based on an EBITDA of £-906 and a 2.09x industry multiple (adjusted for size and gross margin).

hip-hop cow management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HIP-HOP COW MANAGEMENT LIMITED at £0 based on Net Assets of £-28.4k and 0.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hip-hop Cow Management Limited Overview

Hip-hop Cow Management Limited is a dissolved company that was located in lymington, SO41 0RH with a Companies House number of 03646239. It operated in the artistic creation sector, SIC Code 90030. Founded in October 1998, it's largest shareholder was andrew david east with a 75% stake. The last turnover for Hip-hop Cow Management Limited was estimated at £71.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hip-hop Cow Management Limited Health Check

Pomanda's financial health check has awarded Hip-Hop Cow Management Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £71.4k, make it smaller than the average company (£277.7k)

£71.4k - Hip-hop Cow Management Limited

£277.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 183%, show it is growing at a faster rate (3.3%)

183% - Hip-hop Cow Management Limited

3.3% - Industry AVG

production

Production

with a gross margin of 56.5%, this company has a comparable cost of product (56.5%)

56.5% - Hip-hop Cow Management Limited

56.5% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (7.4%)

-1.3% - Hip-hop Cow Management Limited

7.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Hip-hop Cow Management Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.5k, the company has an equivalent pay structure (£25.5k)

£25.5k - Hip-hop Cow Management Limited

£25.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.4k, this is equally as efficient (£71.4k)

£71.4k - Hip-hop Cow Management Limited

£71.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hip-hop Cow Management Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hip-hop Cow Management Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hip-hop Cow Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (87 weeks)

0 weeks - Hip-hop Cow Management Limited

87 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11102.7%, this is a higher level of debt than the average (33.6%)

11102.7% - Hip-hop Cow Management Limited

33.6% - Industry AVG

HIP-HOP COW MANAGEMENT LIMITED financials

EXPORTms excel logo

Hip-Hop Cow Management Limited's latest turnover from September 2020 is estimated at £71.4 thousand and the company has net assets of -£28.4 thousand. According to their latest financial statements, Hip-Hop Cow Management Limited has 1 employee and maintains cash reserves of £258 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover71,37681,3369303,13367,73659,60175,17960,88974,23366,33348,1390
Other Income Or Grants000000000000
Cost Of Sales31,07831,9794151,26428,98226,43732,53524,19531,54929,83920,8160
Gross Profit40,29849,3575151,86938,75533,16442,64436,69442,68436,49427,3230
Admin Expenses41,20449,4981,5412,98539,85934,34143,58038,07343,19137,78828,82417,517
Operating Profit-906-141-1,026-1,116-1,104-1,177-936-1,379-507-1,294-1,501-17,517
Interest Payable000000000000
Interest Receivable030012222221
Pre-Tax Profit-906-138-1,026-1,116-1,103-1,175-934-1,377-505-1,292-1,499-17,516
Tax000000000000
Profit After Tax-906-138-1,026-1,116-1,103-1,175-934-1,377-505-1,292-1,499-17,516
Dividends Paid000000000000
Retained Profit-906-138-1,026-1,116-1,103-1,175-934-1,377-505-1,292-1,499-17,516
Employee Costs25,51224,75325,97425,00127,00527,24727,87927,89155,70026,31825,7030
Number Of Employees111111112110
EBITDA*-906-141-1,026-1,116-1,104-1,177-936-1,379-507-1,294-1,501-17,517

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets000000000000
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets000000000000
Stock & work in progress000000000000
Trade Debtors005418800000000
Group Debtors000000000000
Misc Debtors000000000000
Cash25869600193391350368421326471346
misc current assets000000000000
total current assets25869654188193391350368421326471346
total assets25869654188193391350368421326471346
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 000025,39424,48923,27322,35721,03320,43319,28617,662
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities28,64528,17727,39726,50500000000
total current liabilities28,64528,17727,39726,50525,39424,48923,27322,35721,03320,43319,28617,662
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities000000000000
total liabilities28,64528,17727,39726,50525,39424,48923,27322,35721,03320,43319,28617,662
net assets-28,387-27,481-27,343-26,317-25,201-24,098-22,923-21,989-20,612-20,107-18,815-17,316
total shareholders funds-28,387-27,481-27,343-26,317-25,201-24,098-22,923-21,989-20,612-20,107-18,815-17,316
Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-906-141-1,026-1,116-1,104-1,177-936-1,379-507-1,294-1,501-17,517
Depreciation000000000000
Amortisation000000000000
Tax000000000000
Stock000000000000
Debtors0-54-13418800000000
Creditors000-25,3949051,2169161,3246001,1471,62417,662
Accruals and Deferred Income46878089226,50500000000
Deferred Taxes & Provisions000000000000
Cash flow from operations-4386930-193-19939-20-5593-147123145
Investing Activities
capital expenditure000000000000
Change in Investments000000000000
cash flow from investments000000000000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue00000000000200
interest030012222221
cash flow from financing03001222222201
cash and cash equivalents
cash-4386960-193-19841-18-5395-145125346
overdraft000000000000
change in cash-4386960-193-19841-18-5395-145125346

hip-hop cow management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hip-hop cow management limited. Get real-time insights into hip-hop cow management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hip-hop Cow Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hip-hop cow management limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in SO41 area or any other competitors across 12 key performance metrics.

hip-hop cow management limited Ownership

HIP-HOP COW MANAGEMENT LIMITED group structure

Hip-Hop Cow Management Limited has no subsidiary companies.

Ultimate parent company

HIP-HOP COW MANAGEMENT LIMITED

03646239

HIP-HOP COW MANAGEMENT LIMITED Shareholders

andrew david east 75%
marian elizabeth east 25%

hip-hop cow management limited directors

Hip-Hop Cow Management Limited currently has 1 director, Mr Andrew East serving since Oct 1998.

officercountryagestartendrole
Mr Andrew East64 years Oct 1998- Director

P&L

September 2020

turnover

71.4k

-12%

operating profit

-906.5

0%

gross margin

56.5%

-6.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2020

net assets

-28.4k

+0.03%

total assets

258

-0.63%

cash

258

-0.63%

net assets

Total assets minus all liabilities

hip-hop cow management limited company details

company number

03646239

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

October 1998

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2020

previous names

N/A

accountant

HOWELLS & CO

auditor

-

address

1a knowland drive, milford on sea, lymington, SO41 0RH

Bank

-

Legal Advisor

-

hip-hop cow management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hip-hop cow management limited.

charges

hip-hop cow management limited Companies House Filings - See Documents

datedescriptionview/download