muscopia limited
muscopia limited Company Information
Company Number
10393030
Website
-Registered Address
galleons lap greenhayes, shipton gorge, bridport, DT6 4LU
Industry
Artistic creation
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
George Hyde8 Years
Shareholders
george hyde 100%
muscopia limited Estimated Valuation
Pomanda estimates the enterprise value of MUSCOPIA LIMITED at £6.2k based on a Turnover of £19.9k and 0.31x industry multiple (adjusted for size and gross margin).
muscopia limited Estimated Valuation
Pomanda estimates the enterprise value of MUSCOPIA LIMITED at £0 based on an EBITDA of £-358 and a 1.51x industry multiple (adjusted for size and gross margin).
muscopia limited Estimated Valuation
Pomanda estimates the enterprise value of MUSCOPIA LIMITED at £146 based on Net Assets of £223 and 0.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Muscopia Limited Overview
Muscopia Limited is a dissolved company that was located in bridport, DT6 4LU with a Companies House number of 10393030. It operated in the artistic creation sector, SIC Code 90030. Founded in September 2016, it's largest shareholder was george hyde with a 100% stake. The last turnover for Muscopia Limited was estimated at £19.9k.
Upgrade for unlimited company reports & a free credit check
Muscopia Limited Health Check
Pomanda's financial health check has awarded Muscopia Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
8 Weak
Size
annual sales of £19.9k, make it smaller than the average company (£271.7k)
- Muscopia Limited
£271.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (-1.2%)
- Muscopia Limited
-1.2% - Industry AVG
Production
with a gross margin of 25.8%, this company has a higher cost of product (60.7%)
- Muscopia Limited
60.7% - Industry AVG
Profitability
an operating margin of -1.8% make it less profitable than the average company (10.3%)
- Muscopia Limited
10.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Muscopia Limited
6 - Industry AVG
Pay Structure
on an average salary of £26.3k, the company has an equivalent pay structure (£26.3k)
- Muscopia Limited
£26.3k - Industry AVG
Efficiency
resulting in sales per employee of £19.9k, this is less efficient (£68.7k)
- Muscopia Limited
£68.7k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is near the average (17 days)
- Muscopia Limited
17 days - Industry AVG
Creditor Days
its suppliers are paid after 25 days, this is quicker than average (43 days)
- Muscopia Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Muscopia Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Muscopia Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85%, this is a higher level of debt than the average (28.7%)
85% - Muscopia Limited
28.7% - Industry AVG
MUSCOPIA LIMITED financials
Muscopia Limited's latest turnover from September 2021 is estimated at £19.9 thousand and the company has net assets of £223. According to their latest financial statements, Muscopia Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 1 | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|---|
| Tangible Assets | 649 | 970 | 579 | 1,139 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 649 | 970 | 579 | 1,139 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 836 | 0 | 0 | 1,941 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 836 | 0 | 0 | 1,941 | 0 |
| total assets | 1,485 | 970 | 579 | 3,080 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,022 | 299 | 190 | 579 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,022 | 299 | 190 | 579 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 240 | 90 | 248 | 800 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 240 | 90 | 248 | 800 | 0 |
| total liabilities | 1,262 | 389 | 438 | 1,379 | 0 |
| net assets | 223 | 581 | 141 | 1,701 | 0 |
| total shareholders funds | 223 | 581 | 141 | 1,701 | 0 |
| Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | |||||
| Amortisation | |||||
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 836 | 0 | -1,941 | 1,941 | 0 |
| Creditors | 723 | 109 | -389 | 579 | 0 |
| Accruals and Deferred Income | 150 | -158 | -552 | 800 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 |
muscopia limited Credit Report and Business Information
Muscopia Limited Competitor Analysis
Perform a competitor analysis for muscopia limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in DT6 area or any other competitors across 12 key performance metrics.
muscopia limited Ownership
MUSCOPIA LIMITED group structure
Muscopia Limited has no subsidiary companies.
Ultimate parent company
MUSCOPIA LIMITED
10393030
muscopia limited directors
Muscopia Limited currently has 1 director, Mr George Hyde serving since Sep 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr George Hyde | England | 32 years | Sep 2016 | - | Director |
P&L
September 2021turnover
19.9k
-35%
operating profit
-358
0%
gross margin
25.8%
+19.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2021net assets
223
-0.62%
total assets
1.5k
+0.53%
cash
0
0%
net assets
Total assets minus all liabilities
muscopia limited company details
company number
10393030
Type
Private limited with Share Capital
industry
90030 - Artistic creation
incorporation date
September 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2021
previous names
N/A
accountant
ASG ACCOUNTANTS & BUSINESS ADVISORS
auditor
-
address
galleons lap greenhayes, shipton gorge, bridport, DT6 4LU
Bank
-
Legal Advisor
-
muscopia limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to muscopia limited.
muscopia limited Companies House Filings - See Documents
| date | description | view/download |
|---|
