S.w. Electrical Repairs Limited

POWER SEARCH PRICING

SOLUTIONS

s.w. electrical repairs limited Company Information

Company Number

03721994

Next Accounts

Dec 2025

Directors

Lorraine Ward

Shareholders

stuart campbell

lorraine susan ward

Group Structure

View All

Industry

Repair of electrical equipment

Registered Address

ashley street, off princess way, burnley, lancshire, BB12 0BE

Website

www.swrewinds.co.uk

s.w. electrical repairs limited Estimated Valuation

£517.9k

Pomanda estimates the enterprise value of S.W. ELECTRICAL REPAIRS LIMITED at £517.9k based on Net Assets of £181.5k and 2.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

S.w. Electrical Repairs Limited is a live company located in burnley, BB12 0BE with a Companies House number of 03721994. It operates in the repair of electrical equipment sector, SIC Code 33140. Founded in February 1999, it's largest shareholder is stuart campbell with a 50% stake. S.w. Electrical Repairs Limited is a mature, micro sized company, Pomanda has estimated its turnover at £437.9k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded S.W. Electrical Repairs Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

4 Strong

4 Regular

4 Weak

Size

annual sales of £437.9k, make it smaller than the average company (£2.5m)

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (8.6%)

EXPORT

S.W. Electrical Repairs Limited's latest turnover from March 2024 is estimated at £437.9 thousand and the company has net assets of £181.5 thousand. According to their latest financial statements, S.W. Electrical Repairs Limited has 4 employees and maintains cash reserves of £143.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	437,895	334,518	739,396	347,198	418,025	379,138	306,378	342,633	357,386	370,143	427,643	256,569	346,280	281,426	177,105
Other Income Or Grants
Cost Of Sales	262,853	185,705	420,320	202,747	264,095	221,617	178,457	197,268	213,392	220,583	249,402	148,157	194,742	158,864	59,304
Gross Profit	175,042	148,812	319,076	144,452	153,931	157,521	127,921	145,365	143,994	149,560	178,242	108,412	151,539	122,562	117,801
Admin Expenses	121,207	139,757	304,244	126,370	154,069	156,204	129,758	139,072	129,352	138,513	177,425	89,525	135,921	122,687	114,667
Operating Profit	53,835	9,055	14,832	18,082	-138	1,317	-1,837	6,293	14,642	11,047	817	18,887	15,618	-125	3,134
Interest Payable														2,044
Interest Receivable	6,582	3,866	801	125	77	346	202	75	137	125	139	147	101	96
Pre-Tax Profit	60,417	12,921	15,633	18,207	-61	1,663	-1,635	6,369	14,779	11,172	956	19,034	15,719	-2,073	3,134
Tax	-15,104	-2,455	-2,970	-3,459		-316		-1,274	-2,956	-2,346	-220	-4,568	-4,087		238
Profit After Tax	45,313	10,466	12,663	14,748	-61	1,347	-1,635	5,095	11,823	8,826	736	14,466	11,632	-2,073	3,372
Dividends Paid
Retained Profit	45,313	10,466	12,663	14,748	-61	1,347	-1,635	5,095	11,823	8,826	736	14,466	11,632	-2,073	3,372
Employee Costs	190,323	185,647	181,012	174,384	136,688	187,300	115,701	142,846	111,193	139,778	117,168	111,209	146,031	146,031	79,398
Number Of Employees	4	4	4	4	3	4	3	4	3	4	3	3	4	4	2
EBITDA*	57,997	11,320	17,567	20,503	3,247	1,317	-1,837	6,293	14,642	13,012	3,341	21,727	18,836	5,855	8,455

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	80,500	69,649	71,914	68,249	70,670	64,356	66,163	68,091	70,045	67,419	69,384	71,910	71,850	75,068	81,047
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	80,500	69,649	71,914	68,249	70,670	64,356	66,163	68,091	70,045	67,419	69,384	71,910	71,850	75,068	81,047
Stock & work in progress	14,000	18,000	18,000	18,000	18,000	18,000	17,779	16,900	16,900	16,900	16,900	16,900	15,890	17,890	16,500
Trade Debtors	73,213	48,061	122,143	49,809	39,690	53,959	41,503	56,918	60,789	57,097	58,092	35,386	51,023	43,187	38,472
Group Debtors	5,738	5,738		5,738
Misc Debtors				3,000
Cash	143,126	107,620	74,320	139,238	111,175	43,510	48,652	32,335	28,018	26,702	23,386	32,170	26,701	13,738	24,516
misc current assets
total current assets	236,077	179,419	214,463	215,785	168,865	115,469	107,934	106,153	105,707	100,699	98,378	84,456	93,614	74,815	79,488
total assets	316,577	249,068	286,377	284,034	239,535	179,825	174,097	174,244	175,752	168,118	167,762	156,366	165,464	149,883	160,535
Bank overdraft															30,342
Bank loan
Trade Creditors	47,359	35,425	160,619	49,865	141,188	81,017	76,636	75,148	81,951	86,140	94,610	68,108	85,879	70,888	41,857
Group/Directors Accounts	68,485
other short term finances
hp & lease commitments
other current liabilities	19,196	77,419		121,074
total current liabilities	135,040	112,844	160,619	170,939	141,188	81,017	76,636	75,148	81,951	86,140	94,610	68,108	85,879	70,888	72,199
loans															32,545
hp & lease commitments
Accruals and Deferred Income
other liabilities												15,842	21,635	32,677	7,400
provisions
total long term liabilities												15,842	21,635	32,677	39,945
total liabilities	135,040	112,844	160,619	170,939	141,188	81,017	76,636	75,148	81,951	86,140	94,610	83,950	107,514	103,565	112,144
net assets	181,537	136,224	125,758	113,095	98,347	98,808	97,461	99,096	93,801	81,978	73,152	72,416	57,950	46,318	48,391
total shareholders funds	181,537	136,224	125,758	113,095	98,347	98,808	97,461	99,096	93,801	81,978	73,152	72,416	57,950	46,318	48,391

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	53,835	9,055	14,832	18,082	-138	1,317	-1,837	6,293	14,642	11,047	817	18,887	15,618	-125	3,134
Depreciation	4,162	2,265	2,735	2,421	3,385					1,965	2,524	2,840	3,218	5,980	5,321
Amortisation
Tax	-15,104	-2,455	-2,970	-3,459		-316		-1,274	-2,956	-2,346	-220	-4,568	-4,087		238
Stock	-4,000					221	879					1,010	-2,000	1,390	16,500
Debtors	25,152	-68,344	63,596	18,857	-14,269	12,456	-15,415	-3,871	3,692	-995	22,706	-15,637	7,836	4,715	38,472
Creditors	11,934	-125,194	110,754	-91,323	60,171	4,381	1,488	-6,803	-4,189	-8,470	26,502	-17,771	14,991	29,031	41,857
Accruals and Deferred Income	-58,223	77,419	-121,074	121,074
Deferred Taxes & Provisions
Cash flow from operations	-24,548	29,434	-59,319	27,938	77,687	-7,295	14,187	2,087	3,805	3,191	6,917	14,015	23,904	28,781	-4,422
Investing Activities
capital expenditure	-15,013		-6,400		-9,699	1,807	1,928	1,954	-2,626		2	-2,900		-1	-86,368
Change in Investments
cash flow from investments	-15,013		-6,400		-9,699	1,807	1,928	1,954	-2,626		2	-2,900		-1	-86,368
Financing Activities
Bank loans
Group/Directors Accounts	68,485
Other Short Term Loans
Long term loans														-32,545	32,545
Hire Purchase and Lease Commitments
other long term liabilities											-15,842	-5,793	-11,042	25,277	7,400
share issue					-400			200							45,019
interest	6,582	3,866	801	125	77	346	202	75	137	125	139	147	101	-1,948
cash flow from financing	75,067	3,866	801	125	-323	346	202	275	137	125	-15,703	-5,646	-10,941	-9,216	84,964
cash and cash equivalents
cash	35,506	33,300	-64,918	28,063	67,665	-5,142	16,317	4,317	1,316	3,316	-8,784	5,469	12,963	-10,778	24,516
overdraft														-30,342	30,342
change in cash	35,506	33,300	-64,918	28,063	67,665	-5,142	16,317	4,317	1,316	3,316	-8,784	5,469	12,963	19,564	-5,826

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for s.w. electrical repairs limited. Get real-time insights into s.w. electrical repairs limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for s.w. electrical repairs limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in BB12 area or any other competitors across 12 key performance metrics.

S.W. ELECTRICAL REPAIRS LIMITED group structure

S.W. Electrical Repairs Limited has no subsidiary companies.

Ultimate parent company

S.W. ELECTRICAL REPAIRS LIMITED

03721994

S.W. ELECTRICAL REPAIRS LIMITED Shareholders

stuart campbell	50%
lorraine susan ward	50%

S.W. Electrical Repairs Limited currently has 1 director, Mrs Lorraine Ward serving since Mar 1999.

officer	country	age	start	end	role
Mrs Lorraine Ward		65 years	Mar 1999	-	Director

P&L

March 2024

turnover

437.9k

+31%

operating profit

53.8k

gross margin

40%

-10.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

181.5k

+0.33%

total assets

316.6k

+0.27%

cash

143.1k

+0.33%

net assets

Total assets minus all liabilities

Similar Companies

bes fire and security ltd

2.5

m saul electrical limited

zooaqua ltd

p breen electrical limited

2.5

national instrument hire limited

company number

03721994

Type

Private limited with Share Capital

industry

33140 - Repair of electrical equipment

incorporation date

February 1999

ultimate parent company

None

previous names

franktown limited (March 1999)

address

ashley street, off princess way, burnley, lancshire, BB12 0BE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to s.w. electrical repairs limited. Currently there are 2 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for S.W. ELECTRICAL REPAIRS LIMITED. This can take several minutes, an email will notify you when this has completed.

s.w. electrical repairs limited Company Information

s.w. electrical repairs limited Estimated Valuation

s.w. electrical repairs limited Estimated Valuation

s.w. electrical repairs limited Estimated Valuation

S.w. Electrical Repairs Limited Overview

S.w. Electrical Repairs Limited Health Check

S.W. ELECTRICAL REPAIRS LIMITED financials

s.w. electrical repairs limited Credit Report and Business Information

S.w. Electrical Repairs Limited Competitor Analysis

s.w. electrical repairs limited Ownership

s.w. electrical repairs limited directors

s.w. electrical repairs limited company details

s.w. electrical repairs limited Charges & Mortgages

s.w. electrical repairs limited Capital Raised & Share Issues BETA

s.w. electrical repairs limited Companies House Filings - See Documents