p breen electrical limited

Live EstablishedMicroDeclining

p breen electrical limited Company Information

Share P BREEN ELECTRICAL LIMITED

Company Number

09539498

Directors

Paul Breen

Shareholders

paul breen

Group Structure

View All

Industry

Repair of electrical equipment

 

Registered Address

26 greenbooth close, dukinfield, cheshire, SK16 5QU

Website

-

p breen electrical limited Estimated Valuation

£120k

Pomanda estimates the enterprise value of P BREEN ELECTRICAL LIMITED at £120k based on a Turnover of £224.4k and 0.54x industry multiple (adjusted for size and gross margin).

p breen electrical limited Estimated Valuation

£0

Pomanda estimates the enterprise value of P BREEN ELECTRICAL LIMITED at £0 based on an EBITDA of £-10.3k and a 3.81x industry multiple (adjusted for size and gross margin).

p breen electrical limited Estimated Valuation

£354.4k

Pomanda estimates the enterprise value of P BREEN ELECTRICAL LIMITED at £354.4k based on Net Assets of £124.2k and 2.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

P Breen Electrical Limited Overview

P Breen Electrical Limited is a live company located in cheshire, SK16 5QU with a Companies House number of 09539498. It operates in the repair of electrical equipment sector, SIC Code 33140. Founded in April 2015, it's largest shareholder is paul breen with a 100% stake. P Breen Electrical Limited is a established, micro sized company, Pomanda has estimated its turnover at £224.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

P Breen Electrical Limited Health Check

Pomanda's financial health check has awarded P Breen Electrical Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £224.4k, make it smaller than the average company (£2.7m)

£224.4k - P Breen Electrical Limited

£2.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (8.6%)

0% - P Breen Electrical Limited

8.6% - Industry AVG

production

Production

with a gross margin of 23%, this company has a higher cost of product (39.7%)

23% - P Breen Electrical Limited

39.7% - Industry AVG

profitability

Profitability

an operating margin of -4.6% make it less profitable than the average company (8.5%)

-4.6% - P Breen Electrical Limited

8.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (8)

1 - P Breen Electrical Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.9k, the company has an equivalent pay structure (£44.9k)

£44.9k - P Breen Electrical Limited

£44.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £224.4k, this is more efficient (£137.1k)

£224.4k - P Breen Electrical Limited

£137.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 142 days, this is later than average (56 days)

142 days - P Breen Electrical Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (30 days)

0 days - P Breen Electrical Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - P Breen Electrical Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - P Breen Electrical Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (52.5%)

0.2% - P Breen Electrical Limited

52.5% - Industry AVG

P BREEN ELECTRICAL LIMITED financials

EXPORTms excel logo

P Breen Electrical Limited's latest turnover from April 2024 is estimated at £224.4 thousand and the company has net assets of £124.2 thousand. According to their latest financial statements, P Breen Electrical Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Turnover224,367251,707251,041227,158247,698237,841172,584150,086
Other Income Or Grants
Cost Of Sales172,736192,272190,377171,686188,865177,325127,038106,772
Gross Profit51,63159,43560,66355,47358,83360,51645,54643,315
Admin Expenses61,93819,22457,40345,27940,17335,23945,18233,502-63,869
Operating Profit-10,30740,2113,26010,19418,66025,2773649,81363,869
Interest Payable1,0011,041
Interest Receivable81161
Pre-Tax Profit-10,30740,2113,26010,19418,66025,2773648,89362,989
Tax-10,053-619-1,937-3,545-4,803-69-1,690-12,598
Profit After Tax-10,30730,1582,6418,25715,11520,4742957,20350,391
Dividends Paid
Retained Profit-10,30730,1582,6418,25715,11520,4742957,20350,391
Employee Costs44,85644,24742,35941,15988,28492,93238,56735,161
Number Of Employees11112211
EBITDA*-10,30740,2113,26010,19418,66025,2773649,81363,869

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Tangible Assets36,67544,7158,7857,5458,55510,4159,93511,730
Intangible Assets
Investments & Other
Debtors (Due After 1 year)18,090
Total Fixed Assets36,67544,7158,7857,5458,55510,4159,93511,73018,090
Stock & work in progress
Trade Debtors87,83893,06696,86099,00393,55278,59656,26952,004
Group Debtors
Misc Debtors
Cash64,439
misc current assets
total current assets87,83893,06696,86099,00393,55278,59656,26952,00464,439
total assets124,513137,781105,645106,548102,10789,01166,20463,73482,529
Bank overdraft
Bank loan
Trade Creditors 2863,2471,2694,8138,62910,6488,3156,140
Group/Directors Accounts
other short term finances32,038
hp & lease commitments
other current liabilities
total current liabilities2863,2471,2694,8138,62910,6488,3156,14032,038
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2863,2471,2694,8138,62910,6488,3156,14032,038
net assets124,227134,534104,376101,73593,47878,36357,88957,59450,491
total shareholders funds124,227134,534104,376101,73593,47878,36357,88957,59450,491
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Operating Activities
Operating Profit-10,30740,2113,26010,19418,66025,2773649,81363,869
Depreciation
Amortisation
Tax-10,053-619-1,937-3,545-4,803-69-1,690-12,598
Stock
Debtors-5,228-3,794-2,1435,45114,95622,3274,26533,91418,090
Creditors-2,9611,978-3,544-3,816-2,0192,3332,1756,140
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-8,04035,9301,240-1,010-1,860480-1,795-19,65133,181
Investing Activities
capital expenditure8,040-35,930-1,2401,0101,860-4801,795-11,730
Change in Investments
cash flow from investments8,040-35,930-1,2401,0101,860-4801,795-11,730
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -32,03832,038
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest-920-880
cash flow from financing-33,05831,258
cash and cash equivalents
cash-64,43964,439
overdraft
change in cash-64,43964,439

p breen electrical limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for p breen electrical limited. Get real-time insights into p breen electrical limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

P Breen Electrical Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for p breen electrical limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in SK16 area or any other competitors across 12 key performance metrics.

p breen electrical limited Ownership

P BREEN ELECTRICAL LIMITED group structure

P Breen Electrical Limited has no subsidiary companies.

Ultimate parent company

P BREEN ELECTRICAL LIMITED

09539498

P BREEN ELECTRICAL LIMITED Shareholders

paul breen 100%

p breen electrical limited directors

P Breen Electrical Limited currently has 1 director, Mr Paul Breen serving since Apr 2015.

officercountryagestartendrole
Mr Paul BreenUnited Kingdom45 years Apr 2015- Director

P&L

April 2024

turnover

224.4k

-11%

operating profit

-10.3k

0%

gross margin

23.1%

-2.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

124.2k

-0.08%

total assets

124.5k

-0.1%

cash

0

0%

net assets

Total assets minus all liabilities

p breen electrical limited company details

company number

09539498

Type

Private limited with Share Capital

industry

33140 - Repair of electrical equipment

incorporation date

April 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

26 greenbooth close, dukinfield, cheshire, SK16 5QU

Bank

-

Legal Advisor

-

p breen electrical limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to p breen electrical limited.

p breen electrical limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for P BREEN ELECTRICAL LIMITED. This can take several minutes, an email will notify you when this has completed.

p breen electrical limited Companies House Filings - See Documents

datedescriptionview/download