pig finca ltd
pig finca ltd Company Information
Company Number
03783313
Next Accounts
Oct 2025
Shareholders
trustee of jacqueline ann franklin trust
craig franklin
View AllGroup Structure
View All
Industry
Printing (other than printing of newspapers and printing on labels and tags) n.e.c.
+3Registered Address
37 shiphay lane, torquay, devon, TQ2 7DU
Website
https://pigfinca.compig finca ltd Estimated Valuation
Pomanda estimates the enterprise value of PIG FINCA LTD at £34.7k based on a Turnover of £122.7k and 0.28x industry multiple (adjusted for size and gross margin).
pig finca ltd Estimated Valuation
Pomanda estimates the enterprise value of PIG FINCA LTD at £0 based on an EBITDA of £-10.1k and a 2.77x industry multiple (adjusted for size and gross margin).
pig finca ltd Estimated Valuation
Pomanda estimates the enterprise value of PIG FINCA LTD at £266k based on Net Assets of £138.7k and 1.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pig Finca Ltd Overview
Pig Finca Ltd is a live company located in devon, TQ2 7DU with a Companies House number of 03783313. It operates in the printing n.e.c. sector, SIC Code 18129. Founded in June 1999, it's largest shareholder is trustee of jacqueline ann franklin trust with a 100% stake. Pig Finca Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £122.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pig Finca Ltd Health Check
Pomanda's financial health check has awarded Pig Finca Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £122.7k, make it smaller than the average company (£7.2m)
- Pig Finca Ltd
£7.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (9.2%)
- Pig Finca Ltd
9.2% - Industry AVG
Production
with a gross margin of 22.2%, this company has a higher cost of product (31.5%)
- Pig Finca Ltd
31.5% - Industry AVG
Profitability
an operating margin of -8.2% make it less profitable than the average company (4.6%)
- Pig Finca Ltd
4.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (40)
2 - Pig Finca Ltd
40 - Industry AVG
Pay Structure
on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)
- Pig Finca Ltd
£44.5k - Industry AVG
Efficiency
resulting in sales per employee of £61.4k, this is less efficient (£322.5k)
- Pig Finca Ltd
£322.5k - Industry AVG
Debtor Days
it gets paid by customers after 86 days, this is later than average (38 days)
- Pig Finca Ltd
38 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (46 days)
- Pig Finca Ltd
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pig Finca Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pig Finca Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.6%, this is a lower level of debt than the average (63.6%)
0.6% - Pig Finca Ltd
63.6% - Industry AVG
PIG FINCA LTD financials
Pig Finca Ltd's latest turnover from January 2024 is estimated at £122.7 thousand and the company has net assets of £138.7 thousand. According to their latest financial statements, Pig Finca Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 22,467 | 24,362 | 25,658 | 29,277 | 42,106 | 25,208 | 19,522 | 6,470 | |||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 9,947 | 21,582 | 13,932 | 15,931 | 33,843 | 22,685 | 22,295 | 2,653 | |||||||
| Gross Profit | 12,520 | 2,780 | 11,726 | 13,346 | 8,263 | 2,523 | -2,773 | 3,817 | |||||||
| Admin Expenses | -128,417 | 8,562 | 9,791 | 11,305 | 15,265 | ||||||||||
| Operating Profit | 140,937 | -5,782 | 1,935 | 2,041 | -11,448 | ||||||||||
| Interest Payable | 325 | 325 | 244 | ||||||||||||
| Interest Receivable | 1,423 | ||||||||||||||
| Pre-Tax Profit | 140,612 | -6,107 | 1,691 | 2,041 | -19,931 | -40,789 | -22,873 | -10,025 | |||||||
| Tax | -11,885 | ||||||||||||||
| Profit After Tax | 128,727 | -6,107 | 1,691 | 2,041 | -19,931 | -40,789 | -22,873 | -10,025 | |||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | 128,727 | -6,107 | 1,691 | 2,041 | -19,931 | -40,789 | -22,873 | -10,025 | |||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | |||||||||
| EBITDA* | 142,259 | -3,939 | 6,079 | 7,569 | -11,235 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 110,478 | 115,059 | 140,014 | 165,619 | 168,302 | 159,243 | 112,753 | 3,950 | 271,789 | 273,132 | 268,576 | 274,104 | 279,883 | 284,644 | 232,099 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 110,478 | 115,059 | 140,014 | 165,619 | 168,302 | 159,243 | 112,753 | 3,950 | 271,789 | 273,132 | 268,576 | 274,104 | 279,883 | 284,644 | 232,099 |
| Stock & work in progress | 24,566 | 30,980 | 43,700 | 34,101 | 44,500 | 65,200 | 27,750 | 15,930 | |||||||
| Trade Debtors | 29,115 | 39,079 | 63,035 | 82,046 | 109,985 | 141,823 | 205,555 | 14,882 | 3,334 | 3,442 | 3,517 | 2,036 | 335 | 180 | |
| Group Debtors | 1,391 | 42,747 | 51,570 | ||||||||||||
| Misc Debtors | 398,764 | 162 | 4,928 | 643 | 902 | ||||||||||
| Cash | 9,966 | 2,066 | 6,410 | 1,839 | 4,315 | 5,102 | 4,884 | 10,075 | |||||||
| misc current assets | |||||||||||||||
| total current assets | 29,115 | 39,079 | 63,035 | 82,046 | 109,985 | 141,823 | 205,555 | 448,178 | 36,380 | 53,552 | 39,457 | 51,013 | 76,621 | 76,359 | 78,657 |
| total assets | 139,593 | 154,138 | 203,049 | 247,665 | 278,287 | 301,066 | 318,308 | 452,128 | 308,169 | 326,684 | 308,033 | 325,117 | 356,504 | 361,003 | 310,756 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 856 | 5,285 | 15,768 | 18,095 | 12,958 | 13,494 | 1,138 | 9,600 | 443 | 24 | 132 | 911 | 132 | ||
| Group/Directors Accounts | 101,830 | 92,333 | 111,627 | 122,959 | 85,700 | 13,234 | |||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | 2,480 | ||||||||||||||
| other current liabilities | 103,686 | 97,251 | 1,695 | 1,145 | 1,000 | 992 | 1,182 | 1,307 | |||||||
| total current liabilities | 856 | 5,285 | 15,768 | 18,095 | 12,958 | 13,494 | 1,138 | 113,286 | 97,251 | 106,448 | 93,502 | 112,627 | 124,083 | 87,793 | 14,673 |
| loans | |||||||||||||||
| hp & lease commitments | 4,014 | ||||||||||||||
| Accruals and Deferred Income | 850 | 850 | 22,572 | 950 | 950 | ||||||||||
| other liabilities | 803 | ||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 850 | 850 | 22,572 | 950 | 950 | 803 | 4,014 | ||||||||
| total liabilities | 856 | 5,285 | 16,618 | 18,945 | 35,530 | 14,444 | 2,088 | 113,286 | 98,054 | 110,462 | 93,502 | 112,627 | 124,083 | 87,793 | 14,673 |
| net assets | 138,737 | 148,853 | 186,431 | 228,720 | 242,757 | 286,622 | 316,220 | 338,842 | 210,115 | 216,222 | 214,531 | 212,490 | 232,421 | 273,210 | 296,083 |
| total shareholders funds | 138,737 | 148,853 | 186,431 | 228,720 | 242,757 | 286,622 | 316,220 | 338,842 | 210,115 | 216,222 | 214,531 | 212,490 | 232,421 | 273,210 | 296,083 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 140,937 | -5,782 | 1,935 | 2,041 | -11,448 | ||||||||||
| Depreciation | 1,322 | 1,843 | 4,144 | 5,528 | 5,779 | 5,656 | 3,717 | 213 | |||||||
| Amortisation | |||||||||||||||
| Tax | -11,885 | ||||||||||||||
| Stock | -24,566 | -6,414 | -12,720 | 9,599 | -10,399 | -20,700 | 37,450 | 11,820 | 15,930 | ||||||
| Debtors | -9,964 | -23,956 | -19,011 | -27,939 | -31,838 | -63,732 | -208,091 | 410,312 | -108 | -75 | 1,319 | -4,121 | -37,406 | -8,927 | 52,652 |
| Creditors | -4,429 | -10,483 | -2,327 | 5,137 | -536 | 12,356 | -8,462 | 9,600 | -443 | 419 | 24 | -132 | -779 | 779 | 132 |
| Accruals and Deferred Income | -850 | -21,722 | 21,622 | -102,736 | 6,435 | 95,556 | 550 | 145 | 8 | -190 | -125 | 1,307 | |||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | -257,489 | 104,002 | -2,476 | 16,818 | -78,378 | ||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -101,830 | 9,497 | -19,294 | -11,332 | 37,259 | 72,466 | 13,234 | ||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | -6,494 | 6,494 | |||||||||||||
| other long term liabilities | -803 | 803 | |||||||||||||
| share issue | |||||||||||||||
| interest | -325 | -325 | -244 | 1,423 | |||||||||||
| cash flow from financing | -1,128 | -107,846 | 15,747 | -19,294 | -11,332 | 37,259 | 72,466 | 320,765 | |||||||
| cash and cash equivalents | |||||||||||||||
| cash | -9,966 | 7,900 | -4,344 | 4,571 | -2,476 | -787 | 218 | -5,191 | 10,075 | ||||||
| overdraft | |||||||||||||||
| change in cash | -9,966 | 7,900 | -4,344 | 4,571 | -2,476 | -787 | 218 | -5,191 | 10,075 |
pig finca ltd Credit Report and Business Information
Pig Finca Ltd Competitor Analysis
Perform a competitor analysis for pig finca ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in TQ2 area or any other competitors across 12 key performance metrics.
pig finca ltd Ownership
PIG FINCA LTD group structure
Pig Finca Ltd has no subsidiary companies.
Ultimate parent company
PIG FINCA LTD
03783313
pig finca ltd directors
Pig Finca Ltd currently has 2 directors. The longest serving directors include Mr Craig Franklin (Jun 1999) and Ms Jacqueline Franklin (Jun 1999).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Craig Franklin | England | 62 years | Jun 1999 | - | Director |
| Ms Jacqueline Franklin | Wales | 65 years | Jun 1999 | - | Director |
P&L
January 2024turnover
122.7k
-18%
operating profit
-10.1k
0%
gross margin
22.2%
+8.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
138.7k
-0.07%
total assets
139.6k
-0.09%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
pig finca ltd company details
company number
03783313
Type
Private limited with Share Capital
industry
18129 - Printing (other than printing of newspapers and printing on labels and tags) n.e.c.
47990 - Other retail sale not in stores, stalls or markets
31090 - Manufacture of other furniture
incorporation date
June 1999
age
26
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
37 shiphay lane, torquay, devon, TQ2 7DU
Bank
-
Legal Advisor
-
pig finca ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pig finca ltd.
pig finca ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PIG FINCA LTD. This can take several minutes, an email will notify you when this has completed.
pig finca ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
