lcs international consulting limited

Live MatureMicroHigh

lcs international consulting limited Company Information

Share LCS INTERNATIONAL CONSULTING LIMITED

Company Number

03800721

Directors

Paul Saper

Shareholders

paul alan saper

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

1 park road, hampton wick, kingston upon thames, KT1 4AS

lcs international consulting limited Estimated Valuation

£49.9k

Pomanda estimates the enterprise value of LCS INTERNATIONAL CONSULTING LIMITED at £49.9k based on a Turnover of £108.5k and 0.46x industry multiple (adjusted for size and gross margin).

lcs international consulting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LCS INTERNATIONAL CONSULTING LIMITED at £0 based on an EBITDA of £-35.8k and a 3.31x industry multiple (adjusted for size and gross margin).

lcs international consulting limited Estimated Valuation

£108.2k

Pomanda estimates the enterprise value of LCS INTERNATIONAL CONSULTING LIMITED at £108.2k based on Net Assets of £47.2k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lcs International Consulting Limited Overview

Lcs International Consulting Limited is a live company located in kingston upon thames, KT1 4AS with a Companies House number of 03800721. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in June 1999, it's largest shareholder is paul alan saper with a 100% stake. Lcs International Consulting Limited is a mature, micro sized company, Pomanda has estimated its turnover at £108.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lcs International Consulting Limited Health Check

Pomanda's financial health check has awarded Lcs International Consulting Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £108.5k, make it smaller than the average company (£1.9m)

£108.5k - Lcs International Consulting Limited

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (6.2%)

19% - Lcs International Consulting Limited

6.2% - Industry AVG

production

Production

with a gross margin of 23.7%, this company has a higher cost of product (44.1%)

23.7% - Lcs International Consulting Limited

44.1% - Industry AVG

profitability

Profitability

an operating margin of -33% make it less profitable than the average company (5.9%)

-33% - Lcs International Consulting Limited

5.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (18)

1 - Lcs International Consulting Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)

£49.8k - Lcs International Consulting Limited

£49.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £108.5k, this is equally as efficient (£117.9k)

£108.5k - Lcs International Consulting Limited

£117.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 164 days, this is later than average (57 days)

164 days - Lcs International Consulting Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (33 days)

7 days - Lcs International Consulting Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lcs International Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lcs International Consulting Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.7%, this is a lower level of debt than the average (52.5%)

3.7% - Lcs International Consulting Limited

52.5% - Industry AVG

LCS INTERNATIONAL CONSULTING LIMITED financials

EXPORTms excel logo

Lcs International Consulting Limited's latest turnover from November 2023 is estimated at £108.5 thousand and the company has net assets of £47.2 thousand. According to their latest financial statements, Lcs International Consulting Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover108,520168,706137,57664,38040,13040,51739,7465,729103,629141,587215,156119,331300,447134,624
Other Income Or Grants
Cost Of Sales82,793129,021106,42248,07529,83630,25229,2374,18275,408103,770156,13584,137214,75694,823
Gross Profit25,72739,68631,15516,30510,29410,26510,5091,54728,22237,81859,02135,19485,69139,801
Admin Expenses61,53878,251-6,537-41,270-56,923-23,4436,87220,641-12,36734,66350,72522,75548,30968,35471,583
Operating Profit-35,811-38,56537,69257,57567,21733,7083,637-19,09440,5893,1558,29612,43937,382-28,553-71,583
Interest Payable418810919518147
Interest Receivable20996518330652967864377
Pre-Tax Profit-35,811-38,56537,67057,58567,75933,5963,485-19,13440,5893,2088,39212,51737,446-28,516-71,576
Tax-7,157-10,941-12,874-6,383-662-8,118-674-1,930-3,004-9,736
Profit After Tax-35,811-38,56530,51346,64454,88527,2132,823-19,13432,4712,5346,4629,51327,710-28,516-71,576
Dividends Paid
Retained Profit-35,811-38,56530,51346,64454,88527,2132,823-19,13432,4712,5346,4629,51327,710-28,516-71,576
Employee Costs49,84847,30145,67643,87044,27143,58242,43142,56743,68141,81681,78640,04077,55938,131
Number Of Employees11111111112121
EBITDA*-35,811-38,56537,73957,63767,30033,8763,805-18,87040,5893,1558,45014,16438,523-27,033-69,556

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets7810479,2651862483314996678911,1874615,1673,4214,5626,082
Intangible Assets
Investments & Other52,735168,150
Debtors (Due After 1 year)
Total Fixed Assets7810479,26552,921248168,4814996678911,1874615,1673,4214,5626,082
Stock & work in progress
Trade Debtors48,88884,51762,38223,85428,98242,56716,36563,82221,15750,121
Group Debtors
Misc Debtors22,0003,071333
Cash39,745158,42515,1276,9764,88320,91917,56713,49612,1482,624
misc current assets
total current assets48,88884,51762,38261,745158,42515,12710,0475,21623,85428,98263,48633,93277,31833,30552,745
total assets48,96684,621141,647114,666158,673183,60810,5465,88324,74530,16963,94739,09980,73937,86758,827
Bank overdraft1,3541,5451,6854,0791,491
Bank loan
Trade Creditors 1,8001,64420,1053262258482,69946,14784,042120,204101,368152,971137,809130,154
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities22,133112,267192,04843,18242,079
total current liabilities1,8001,64420,10523,487114,138193,95848,10946,26946,14784,042120,204101,368152,971137,809130,154
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions45099
total long term liabilities45099
total liabilities1,8001,64420,10523,487114,138193,95848,10946,26946,14784,042120,204101,818152,971137,809130,253
net assets47,16682,977121,54291,17944,535-10,350-37,563-40,386-21,402-53,873-56,257-62,719-72,232-99,942-71,426
total shareholders funds47,16682,977121,54291,17944,535-10,350-37,563-40,386-21,402-53,873-56,257-62,719-72,232-99,942-71,426
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-35,811-38,56537,69257,57567,21733,7083,637-19,09440,5893,1558,29612,43937,382-28,553-71,583
Depreciation4762831681682241541,7251,1411,5202,027
Amortisation
Tax-7,157-10,941-12,874-6,383-662-8,118-674-1,930-3,004-9,736
Stock
Debtors-35,62922,13540,38222,000-3,0712,738-23,521-5,128-13,58526,202-47,45742,665-28,96450,121
Creditors156-18,46120,105-326101-623-1,851-43,448-37,895-36,16218,836-51,60315,1627,655130,154
Accruals and Deferred Income-22,133-90,134-79,781148,8661,10342,079
Deferred Taxes & Provisions-450450-9999
Cash flow from operations-26-79,161-11,828-65,764-25,254178,807-3433,282-296-20,096-1,2967,4641,2849,48710,576
Investing Activities
capital expenditure2679,161-79,126296-7264,552-3,471-8,109
Change in Investments-52,73552,735-168,150168,150
cash flow from investments2679,161-26,391-52,735168,150-168,150296-7264,552-3,471-8,109
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-150150-150150
interest-2111542-112-151-4152967864377
cash flow from financing-17111542-112-151109-9896786437157
cash and cash equivalents
cash-39,745-118,680143,2988,1512,0934,883-20,9193,3524,0711,3489,5242,624
overdraft-1,354-191-140-2,3942,5881,491
change in cash-38,391-118,489143,43810,545-4953,392-20,9193,3524,0711,3489,5242,624

lcs international consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lcs international consulting limited. Get real-time insights into lcs international consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lcs International Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lcs international consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in KT1 area or any other competitors across 12 key performance metrics.

lcs international consulting limited Ownership

LCS INTERNATIONAL CONSULTING LIMITED group structure

Lcs International Consulting Limited has no subsidiary companies.

Ultimate parent company

LCS INTERNATIONAL CONSULTING LIMITED

03800721

LCS INTERNATIONAL CONSULTING LIMITED Shareholders

paul alan saper 100%

lcs international consulting limited directors

Lcs International Consulting Limited currently has 1 director, Mr Paul Saper serving since Oct 1999.

officercountryagestartendrole
Mr Paul Saper73 years Oct 1999- Director

P&L

November 2023

turnover

108.5k

-36%

operating profit

-35.8k

0%

gross margin

23.8%

+0.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

47.2k

-0.43%

total assets

49k

-0.42%

cash

0

0%

net assets

Total assets minus all liabilities

lcs international consulting limited company details

company number

03800721

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

June 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

lcs international consulting limited (October 2009)

accountant

-

auditor

-

address

1 park road, hampton wick, kingston upon thames, KT1 4AS

Bank

-

Legal Advisor

-

lcs international consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to lcs international consulting limited. Currently there are 1 open charges and 1 have been satisfied in the past.

lcs international consulting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LCS INTERNATIONAL CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

lcs international consulting limited Companies House Filings - See Documents

datedescriptionview/download