richard dorsett research ltd

Live EstablishedMicro

richard dorsett research ltd Company Information

Share RICHARD DORSETT RESEARCH LTD

Company Number

09320244

Shareholders

lydia el khouri

richard patrick dorsett

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

2 adelaide street, st. albans, hertfordshire, AL3 5BH

richard dorsett research ltd Estimated Valuation

£843

Pomanda estimates the enterprise value of RICHARD DORSETT RESEARCH LTD at £843 based on a Turnover of £1.4k and 0.6x industry multiple (adjusted for size and gross margin).

richard dorsett research ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RICHARD DORSETT RESEARCH LTD at £0 based on an EBITDA of £-15.5k and a 4.32x industry multiple (adjusted for size and gross margin).

richard dorsett research ltd Estimated Valuation

£92.1k

Pomanda estimates the enterprise value of RICHARD DORSETT RESEARCH LTD at £92.1k based on Net Assets of £40.1k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Richard Dorsett Research Ltd Overview

Richard Dorsett Research Ltd is a live company located in hertfordshire, AL3 5BH with a Companies House number of 09320244. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in November 2014, it's largest shareholder is lydia el khouri with a 50% stake. Richard Dorsett Research Ltd is a established, micro sized company, Pomanda has estimated its turnover at £1.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Richard Dorsett Research Ltd Health Check

Pomanda's financial health check has awarded Richard Dorsett Research Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.4k, make it smaller than the average company (£1.8m)

£1.4k - Richard Dorsett Research Ltd

£1.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Richard Dorsett Research Ltd

- - Industry AVG

production

Production

with a gross margin of 45.2%, this company has a comparable cost of product (45.2%)

45.2% - Richard Dorsett Research Ltd

45.2% - Industry AVG

profitability

Profitability

an operating margin of -1133.7% make it less profitable than the average company (5.9%)

-1133.7% - Richard Dorsett Research Ltd

5.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (18)

1 - Richard Dorsett Research Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.4k, the company has an equivalent pay structure (£49.4k)

£49.4k - Richard Dorsett Research Ltd

£49.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.4k, this is less efficient (£117.4k)

£1.4k - Richard Dorsett Research Ltd

£117.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Richard Dorsett Research Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 110 days, this is slower than average (33 days)

110 days - Richard Dorsett Research Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Richard Dorsett Research Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 179 weeks, this is more cash available to meet short term requirements (28 weeks)

179 weeks - Richard Dorsett Research Ltd

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.5%, this is a lower level of debt than the average (52.2%)

28.5% - Richard Dorsett Research Ltd

52.2% - Industry AVG

RICHARD DORSETT RESEARCH LTD financials

EXPORTms excel logo

Richard Dorsett Research Ltd's latest turnover from August 2023 is estimated at £1.4 thousand and the company has net assets of £40.1 thousand. According to their latest financial statements, we estimate that Richard Dorsett Research Ltd has 1 employee and maintains cash reserves of £55.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Turnover1,40369,616110,68669,3852,45112,057
Other Income Or Grants
Cost Of Sales76937,78658,27434,5401,1925,830
Gross Profit63431,83052,41234,8451,2596,227
Admin Expenses16,544-9,291-8,410-7,21225,56521,35834,3694,0613,306
Operating Profit-15,9109,2918,4107,2126,26531,054476-2,8022,921
Interest Payable
Interest Receivable3,6641,27257494855688975
Pre-Tax Profit-12,24610,5638,4677,2626,74931,622565-2,7952,926
Tax-2,007-1,609-1,380-1,282-6,008-107-585
Profit After Tax-12,2468,5566,8585,8825,46725,614458-2,7952,341
Dividends Paid
Retained Profit-12,2468,5566,8585,8825,46725,614458-2,7952,341
Employee Costs49,35144,54843,75842,50742,73743,385
Number Of Employees111111
EBITDA*-15,5459,5718,5327,3226,87231,554976-2,8022,921

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Tangible Assets453818290113223497997
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets453818290113223497997
Stock & work in progress
Trade Debtors7,2021,922
Group Debtors
Misc Debtors393481,3004883,1357
Cash55,32084,27361,14253,12145,73883,46768,0063,2032,136
misc current assets
total current assets55,71384,27361,19054,42146,22686,60275,2083,2104,058
total assets56,16685,09161,48054,53446,44987,09976,2053,2104,058
Bank overdraft
Bank loan
Trade Creditors 2322204941,717
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities15,79932,71017,65517,56715,14461,48176,2013,170
total current liabilities16,03132,71017,65517,56715,36461,48176,2013,6641,717
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities16,03132,71017,65517,56715,36461,48176,2013,6641,717
net assets40,13552,38143,82536,96731,08525,6184-4542,341
total shareholders funds40,13552,38143,82536,96731,08525,6184-4542,341
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015
Operating Activities
Operating Profit-15,9109,2918,4107,2126,26531,054476-2,8022,921
Depreciation365280122110607500500
Amortisation
Tax-2,007-1,609-1,380-1,282-6,008-107-585
Stock
Debtors393-48-1,252812-2,647-4,0677,195-1,9151,922
Creditors232-220220-494-1,2231,717
Accruals and Deferred Income-16,91115,055882,423-46,337-14,72073,0313,170
Deferred Taxes & Provisions
Cash flow from operations-32,61722,6678,2637,333-37,88014,89366,2111,0602,131
Investing Activities
capital expenditure-808-299-333-1,497
Change in Investments
cash flow from investments-808-299-333-1,497
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest3,6641,27257494855688975
cash flow from financing3,6641,27257494855688975
cash and cash equivalents
cash-28,95323,1318,0217,383-37,72915,46164,8031,0672,136
overdraft
change in cash-28,95323,1318,0217,383-37,72915,46164,8031,0672,136

richard dorsett research ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for richard dorsett research ltd. Get real-time insights into richard dorsett research ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Richard Dorsett Research Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for richard dorsett research ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in AL3 area or any other competitors across 12 key performance metrics.

richard dorsett research ltd Ownership

RICHARD DORSETT RESEARCH LTD group structure

Richard Dorsett Research Ltd has no subsidiary companies.

Ultimate parent company

RICHARD DORSETT RESEARCH LTD

09320244

RICHARD DORSETT RESEARCH LTD Shareholders

lydia el khouri 50%
richard patrick dorsett 50%

richard dorsett research ltd directors

Richard Dorsett Research Ltd currently has 2 directors. The longest serving directors include Ms Lydia El Khouri (Nov 2014) and Mr Richard Dorsett (Jun 2016).

officercountryagestartendrole
Ms Lydia El KhouriEngland53 years Nov 2014- Director
Mr Richard DorsettEngland58 years Jun 2016- Director

P&L

August 2023

turnover

1.4k

0%

operating profit

-15.9k

0%

gross margin

45.2%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

40.1k

-0.23%

total assets

56.2k

-0.34%

cash

55.3k

-0.34%

net assets

Total assets minus all liabilities

richard dorsett research ltd company details

company number

09320244

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

November 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

keystone workshops limited (June 2016)

accountant

VISIONARY ACCOUNTANTS

auditor

-

address

2 adelaide street, st. albans, hertfordshire, AL3 5BH

Bank

-

Legal Advisor

-

richard dorsett research ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to richard dorsett research ltd.

richard dorsett research ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RICHARD DORSETT RESEARCH LTD. This can take several minutes, an email will notify you when this has completed.

richard dorsett research ltd Companies House Filings - See Documents

datedescriptionview/download