Sager Management Limited

POWER SEARCH PRICING

SOLUTIONS

sager management limited Company Information

Company Number

03803134

Next Accounts

Mar 2026

Directors

Patricia Conran-Rabinovitch

Arunkumar Rai

View All

Shareholders

sager group ltd

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

Registered Address

sager house 50 seymour street, london, W1H 7JG

Website

www.sagergroup.com

sager management limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of SAGER MANAGEMENT LIMITED at £1.6m based on an EBITDA of £189.8k and a 8.17x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Sager Management Limited is a live company located in london, W1H 7JG with a Companies House number of 03803134. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in July 1999, it's largest shareholder is sager group ltd with a 100% stake. Sager Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £98k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Sager Management Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

7 Weak

Size

annual sales of £98k, make it smaller than the average company (£383.7k)

Growth

3 year (CAGR) sales growth of -42%, show it is growing at a slower rate (6.5%)

EXPORT

Sager Management Limited's latest turnover from June 2024 is estimated at £98 thousand and the company has net assets of -£2.7 million. According to their latest financial statements, Sager Management Limited has 3 employees and maintains cash reserves of £12.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Dec 2010	Dec 2009
Turnover	98,033	235,526	312,300	500,857	322,499	365,773	387,684	1,634,729	2,006,849	61,042,284	49,942,990	40,639,591	42,026,192	32,500,930
Other Income Or Grants
Cost Of Sales	28,095	56,660	60,976	103,565	63,206	58,774	75,155	257,657	856,487	32,744,862	26,870,133	22,775,395	23,194,341	20,809,142
Gross Profit	69,938	178,866	251,324	397,293	259,292	306,999	312,529	1,377,073	1,150,362	28,297,423	23,072,857	17,864,196	18,831,852	11,691,788
Admin Expenses	-114,480	357,271	419,030	1,130,873	1,521,629	871,849	247,659	1,497,743	1,126,635	28,450,253	23,071,431	18,210,552	18,103,481	11,421,137	-471,860
Operating Profit	184,418	-178,405	-167,706	-733,580	-1,262,337	-564,850	64,870	-120,670	23,727	-152,830	1,426	-346,356	728,371	270,651	471,860
Interest Payable							280	720	469
Interest Receivable	861	5,835	6,212	536	151	7,164	5,315	534	635	134	3	4	3	6	3
Pre-Tax Profit	185,279	-172,570	-161,494	-733,044	-1,262,186	-557,686	69,905	-120,856	23,893	-152,696	1,429	-346,352	728,374	270,657	471,863
Tax	-46,320						-13,282		-4,778		-300		-174,810	-75,784	-132,121
Profit After Tax	138,959	-172,570	-161,494	-733,044	-1,262,186	-557,686	56,623	-120,856	19,114	-152,696	1,129	-346,352	553,564	194,873	339,741
Dividends Paid
Retained Profit	138,959	-172,570	-161,494	-733,044	-1,262,186	-557,686	56,623	-120,856	19,114	-152,696	1,129	-346,352	553,564	194,873	339,741
Employee Costs	123,150	286,373	375,000	502,220	307,360	402,390	380,789	591,090	605,428	16,267,710	13,222,429	11,005,212	11,301,050	10,108,154
Number Of Employees	3	7	10	14	9	12	12	19	17	482	380	323	345	290
EBITDA*	189,795	-171,237	-158,149	-701,724	-1,236,518	-534,629	98,364	-82,873	36,286	-122,384	5,015	-340,003	741,682	283,559	488,285

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Dec 2010	Dec 2009
Tangible Assets	16,128	21,505	28,673	38,230	160,882	136,327	138,052	116,003	142,030	91,336	10,766	19,061	25,414	38,725	49,872
Intangible Assets
Investments & Other	468,712	468,712	424,722	115,000	115,000	115,000
Debtors (Due After 1 year)
Total Fixed Assets	484,840	490,217	453,395	153,230	275,882	251,327	138,052	116,003	142,030	91,336	10,766	19,061	25,414	38,725	49,872
Stock & work in progress		725,028	772,687	523,919	228,787	72,164
Trade Debtors	4,400	4,950	8,650	22,629	12,128	14,066	12,322	434,929	317,510	5,787,442	5,708,736	4,585,367	4,818,480	3,547,778	2,121,614
Group Debtors					395,243			265,735	477,113
Misc Debtors	467,915	527,614	589,536	903,625	392,993	236,126	662,375	280,570	370,387
Cash	12,498	20,303	213,099	780,759	291,508	10,424	1,899,945	226,080	201,204	52,826	579	579	1,155	1,155	1,100
misc current assets
total current assets	484,813	1,277,895	1,583,972	2,230,932	1,320,659	332,780	2,574,642	1,207,314	1,366,214	5,840,268	5,709,315	4,585,946	4,819,635	3,548,933	2,122,714
total assets	969,653	1,768,112	2,037,367	2,384,162	1,596,541	584,107	2,712,694	1,323,317	1,508,244	5,931,604	5,720,081	4,605,007	4,845,049	3,587,658	2,172,586
Bank overdraft								8,608	14,442
Bank loan
Trade Creditors	784	124	49,041	147,018	122,820	93,463	111,690	98,358	127,655	5,875,958	5,511,739	4,397,794	4,291,484	3,053,043	1,828,907
Group/Directors Accounts	3,700,298	4,613,448	4,656,394	4,760,152	3,268,029	1,015,995	2,386,953	1,242,523	1,255,608
other short term finances
hp & lease commitments
other current liabilities	6,065	30,993	35,815	19,381	15,037	21,808	203,524	19,924	35,779
total current liabilities	3,707,147	4,644,565	4,741,250	4,926,551	3,405,886	1,131,266	2,702,167	1,369,413	1,433,484	5,875,958	5,511,739	4,397,794	4,291,484	3,053,043	1,828,907
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities															3,937
provisions
total long term liabilities															3,937
total liabilities	3,707,147	4,644,565	4,741,250	4,926,551	3,405,886	1,131,266	2,702,167	1,369,413	1,433,484	5,875,958	5,511,739	4,397,794	4,291,484	3,053,043	1,832,844
net assets	-2,737,494	-2,876,453	-2,703,883	-2,542,389	-1,809,345	-547,159	10,527	-46,096	74,760	55,646	208,342	207,213	553,565	534,615	339,742
total shareholders funds	-2,737,494	-2,876,453	-2,703,883	-2,542,389	-1,809,345	-547,159	10,527	-46,096	74,760	55,646	208,342	207,213	553,565	534,615	339,742

	Jun 2024	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Dec 2010	Dec 2009
Operating Activities
Operating Profit	184,418	-178,405	-167,706	-733,580	-1,262,337	-564,850	64,870	-120,670	23,727	-152,830	1,426	-346,356	728,371	270,651	471,860
Depreciation	5,377	7,168	9,557	31,856	25,819	30,221	33,494	37,797	12,559	30,446	3,589	6,353	13,311	12,908	16,425
Amortisation
Tax	-46,320						-13,282		-4,778		-300		-174,810	-75,784	-132,121
Stock	-725,028	-47,659	248,768	295,132	156,623	72,164
Debtors	-60,249	-65,622	-328,068	125,890	550,172	-424,505	-306,537	-183,776	-4,622,432	78,706	1,123,369	-233,113	4,818,480	1,426,164	2,121,614
Creditors	660	-48,917	-97,977	24,198	29,357	-18,227	13,332	-29,297	-5,748,303	364,219	1,113,945	106,310	4,291,484	1,224,136	1,828,907
Accruals and Deferred Income	-24,928	-4,822	16,434	4,344	-6,771	-181,716	183,600	-15,855	35,779
Deferred Taxes & Provisions
Cash flow from operations	904,484	-111,695	-160,392	-1,094,204	-1,920,727	-382,231	588,551	55,751	-1,058,584	163,129	-4,709	-580	39,876	5,747	63,457
Investing Activities
capital expenditure				90,796	-50,374	-28,496	-55,543	-11,770	-63,253	-111,016	4,706		-38,725	-1,761	-66,297
Change in Investments		43,990	309,722			115,000
cash flow from investments		-43,990	-309,722	90,796	-50,374	-143,496	-55,543	-11,770	-63,253	-111,016	4,706		-38,725	-1,761	-66,297
Financing Activities
Bank loans
Group/Directors Accounts	-913,150	-42,946	-103,758	1,492,123	2,252,034	-1,370,958	1,144,430	-13,085	1,255,608
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities														-3,937	3,937
share issue													1		1
interest	861	5,835	6,212	536	151	7,164	5,035	-186	166	134	3	4	3	6	3
cash flow from financing	-912,289	-37,111	-97,546	1,492,659	2,252,185	-1,363,794	1,149,465	-13,271	1,255,774	134	3	4	4	-3,931	3,941
cash and cash equivalents
cash	-7,805	-192,796	-567,660	489,251	281,084	-1,889,521	1,673,865	24,876	148,378	52,247		-576	1,155	55	1,100
overdraft							-8,608	-5,834	14,442
change in cash	-7,805	-192,796	-567,660	489,251	281,084	-1,889,521	1,682,473	30,710	133,936	52,247		-576	1,155	55	1,100

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for sager management limited. Get real-time insights into sager management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for sager management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1H area or any other competitors across 12 key performance metrics.

SAGER MANAGEMENT LIMITED group structure

Sager Management Limited has no subsidiary companies.

Ultimate parent company

SAGER KAI HOLDINGS LTD

#0164840

SAGER GROUP LIMITED

03490457

2 parents

SAGER MANAGEMENT LIMITED

03803134

SAGER MANAGEMENT LIMITED Shareholders

sager group ltd

100%

Sager Management Limited currently has 3 directors. The longest serving directors include Ms Patricia Conran-Rabinovitch (Dec 2020) and Mr Arunkumar Rai (Dec 2020).

officer	country	age	start	end	role
Ms Patricia Conran-Rabinovitch		75 years	Dec 2020	-	Director
Mr Arunkumar Rai	England	47 years	Dec 2020	-	Director
Mrs Amari Stark	England	46 years	Dec 2024	-	Director

P&L

June 2024

turnover

98k

-58%

operating profit

184.4k

gross margin

71.4%

-6.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-2.7m

-0.05%

total assets

969.7k

-0.45%

cash

12.5k

-0.38%

net assets

Total assets minus all liabilities

Similar Companies

the rent office limited

1.5

shaw property management limited

barings real estate uk holdings limited

3.5

three eton avenue management limited

property promotions ltd

2.5

company number

03803134

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

July 1999

ultimate parent company

SAGER KAI HOLDINGS LTD

previous names

supreme i.t. management limited (October 1999)

address

sager house 50 seymour street, london, W1H 7JG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sager management limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SAGER MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

sager management limited Company Information

sager management limited Estimated Valuation

sager management limited Estimated Valuation

sager management limited Estimated Valuation

Sager Management Limited Overview

Sager Management Limited Health Check

SAGER MANAGEMENT LIMITED financials

sager management limited Credit Report and Business Information

Sager Management Limited Competitor Analysis

sager management limited Ownership

sager management limited directors

sager management limited company details

sager management limited Charges & Mortgages

sager management limited Capital Raised & Share Issues BETA

sager management limited Companies House Filings - See Documents