hockliffe house limited

Live MatureMicroLow

hockliffe house limited Company Information

Share HOCKLIFFE HOUSE LIMITED

Company Number

03816337

Shareholders

-

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

hockliffe house, 87 hockliffe street, leighton buzzard, bedfordshire lu7 8ez, LU7 1EZ

Website

-

hockliffe house limited Estimated Valuation

£26.5k

Pomanda estimates the enterprise value of HOCKLIFFE HOUSE LIMITED at £26.5k based on a Turnover of £16.7k and 1.59x industry multiple (adjusted for size and gross margin).

hockliffe house limited Estimated Valuation

£9.3k

Pomanda estimates the enterprise value of HOCKLIFFE HOUSE LIMITED at £9.3k based on an EBITDA of £2.2k and a 4.2x industry multiple (adjusted for size and gross margin).

hockliffe house limited Estimated Valuation

£15.5k

Pomanda estimates the enterprise value of HOCKLIFFE HOUSE LIMITED at £15.5k based on Net Assets of £8.5k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hockliffe House Limited Overview

Hockliffe House Limited is a live company located in leighton buzzard, LU7 1EZ with a Companies House number of 03816337. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in July 1999, it's largest shareholder is unknown. Hockliffe House Limited is a mature, micro sized company, Pomanda has estimated its turnover at £16.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hockliffe House Limited Health Check

Pomanda's financial health check has awarded Hockliffe House Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £16.7k, make it smaller than the average company (£319.2k)

£16.7k - Hockliffe House Limited

£319.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (3.4%)

3% - Hockliffe House Limited

3.4% - Industry AVG

production

Production

with a gross margin of 17.7%, this company has a higher cost of product (71.1%)

17.7% - Hockliffe House Limited

71.1% - Industry AVG

profitability

Profitability

an operating margin of 13.3% make it more profitable than the average company (7%)

13.3% - Hockliffe House Limited

7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Hockliffe House Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.9k, the company has an equivalent pay structure (£39.9k)

£39.9k - Hockliffe House Limited

£39.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £16.7k, this is less efficient (£97.1k)

£16.7k - Hockliffe House Limited

£97.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 207 days, this is later than average (50 days)

207 days - Hockliffe House Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (34 days)

10 days - Hockliffe House Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hockliffe House Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hockliffe House Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.7%, this is a lower level of debt than the average (53.8%)

9.7% - Hockliffe House Limited

53.8% - Industry AVG

HOCKLIFFE HOUSE LIMITED financials

EXPORTms excel logo

Hockliffe House Limited's latest turnover from July 2023 is estimated at £16.7 thousand and the company has net assets of £8.5 thousand. According to their latest financial statements, we estimate that Hockliffe House Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover16,65713,01513,54515,43511,0154,1943,2245,4005,4005,4005,5865,4025,4555,3555,571
Other Income Or Grants
Cost Of Sales13,70810,76611,51712,8138,8523,3652,5354,5124,7084,6924,9704,8294,9024,770
Gross Profit2,9482,2502,0282,6222,162829689888692708616573553585
Admin Expenses7353,1722,475139-2,8863451,247-13112187261754,991-782,362
Operating Profit2,213-922-4472,4835,048484-5581,019571-164-1568-4,438663-2,362
Interest Payable
Interest Receivable3
Pre-Tax Profit2,213-922-4472,4835,048484-5551,019571-164-1568-4,438663-2,362
Tax-553-472-959-92
Profit After Tax1,660-922-4472,0114,089392-5551,019571-164-1568-4,438663-2,362
Dividends Paid
Retained Profit1,660-922-4472,0114,089392-5551,019571-164-1568-4,438663-2,362
Employee Costs39,92337,76835,95134,45933,36231,61330,94033,754
Number Of Employees11111111111111
EBITDA*2,213-922-4472,4835,048484-5581,019571-164-1568-4,438663-2,362

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors9,4497,5438,2478,7396,6832,6742,178150150
Group Debtors
Misc Debtors
Cash2,3371,3189171,0732,3041,1764,9164,253
misc current assets
total current assets9,4497,5438,2478,7396,6832,6742,1782,4871,4689171,0732,3041,1764,9164,253
total assets9,4497,5438,2478,7396,6832,6742,1782,4871,4689171,0732,3041,1764,9164,253
Bank overdraft
Bank loan
Trade Creditors 404188450495450530426
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1801802001931,423863165165
total current liabilities4041884504954505304261801802001931,423863165165
loans
hp & lease commitments
Accruals and Deferred Income510480
other liabilities
provisions
total long term liabilities510480
total liabilities9146684504954505304261801802001931,423863165165
net assets8,5356,8757,7978,2446,2332,1441,7522,3071,2887178808813134,7514,088
total shareholders funds8,5356,8757,7978,2446,2332,1441,7522,3071,2887178808813134,7514,088
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit2,213-922-4472,4835,048484-5581,019571-164-1568-4,438663-2,362
Depreciation
Amortisation
Tax-553-472-959-92
Stock
Debtors1,906-704-4922,0564,0094962,028150
Creditors216-262-4545-80104426
Accruals and Deferred Income30480-180-207-1,230560698165
Deferred Taxes & Provisions
Cash flow from operations-2,3401,019401-157-1,2311,128-3,740663-2,197
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue16,450
interest3
cash flow from financing316,450
cash and cash equivalents
cash-2,3371,019401-156-1,2311,128-3,7406634,253
overdraft
change in cash-2,3371,019401-156-1,2311,128-3,7406634,253

hockliffe house limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hockliffe house limited. Get real-time insights into hockliffe house limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hockliffe House Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hockliffe house limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LU7 area or any other competitors across 12 key performance metrics.

hockliffe house limited Ownership

HOCKLIFFE HOUSE LIMITED group structure

Hockliffe House Limited has no subsidiary companies.

Ultimate parent company

HOCKLIFFE HOUSE LIMITED

03816337

HOCKLIFFE HOUSE LIMITED Shareholders

--

hockliffe house limited directors

Hockliffe House Limited currently has 2 directors. The longest serving directors include Mrs Pauline Colebrook (Sep 2016) and Mr Paul Nettleton (Nov 2016).

officercountryagestartendrole
Mrs Pauline ColebrookEngland70 years Sep 2016- Director
Mr Paul NettletonEngland44 years Nov 2016- Director

P&L

July 2023

turnover

16.7k

+28%

operating profit

2.2k

0%

gross margin

17.8%

+2.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

8.5k

+0.24%

total assets

9.4k

+0.25%

cash

0

0%

net assets

Total assets minus all liabilities

hockliffe house limited company details

company number

03816337

Type

Private Ltd By Guarantee w/o Share Cap

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

July 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2023

previous names

N/A

accountant

CLANCY ACCOUNTANCY LIMITED

auditor

-

address

hockliffe house, 87 hockliffe street, leighton buzzard, bedfordshire lu7 8ez, LU7 1EZ

Bank

-

Legal Advisor

-

hockliffe house limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hockliffe house limited.

hockliffe house limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOCKLIFFE HOUSE LIMITED. This can take several minutes, an email will notify you when this has completed.

hockliffe house limited Companies House Filings - See Documents

datedescriptionview/download