highfield garden services limited

Live MatureSmallDeclining

highfield garden services limited Company Information

Share HIGHFIELD GARDEN SERVICES LIMITED

Company Number

03817333

Directors

Richard John

Dan Daw

View All

Shareholders

richard francis john

Group Structure

View All

Industry

Development of building projects

 

Registered Address

highfield, wick road, llantwit major, south glamorgan, CF61 1YU

highfield garden services limited Estimated Valuation

£274.9k

Pomanda estimates the enterprise value of HIGHFIELD GARDEN SERVICES LIMITED at £274.9k based on a Turnover of £573.7k and 0.48x industry multiple (adjusted for size and gross margin).

highfield garden services limited Estimated Valuation

£36.5k

Pomanda estimates the enterprise value of HIGHFIELD GARDEN SERVICES LIMITED at £36.5k based on an EBITDA of £9.6k and a 3.79x industry multiple (adjusted for size and gross margin).

highfield garden services limited Estimated Valuation

£65.1k

Pomanda estimates the enterprise value of HIGHFIELD GARDEN SERVICES LIMITED at £65.1k based on Net Assets of £46.1k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Highfield Garden Services Limited Overview

Highfield Garden Services Limited is a live company located in llantwit major, CF61 1YU with a Companies House number of 03817333. It operates in the development of building projects sector, SIC Code 41100. Founded in July 1999, it's largest shareholder is richard francis john with a 100% stake. Highfield Garden Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £573.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Highfield Garden Services Limited Health Check

Pomanda's financial health check has awarded Highfield Garden Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £573.7k, make it smaller than the average company (£2.3m)

£573.7k - Highfield Garden Services Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (6.1%)

-16% - Highfield Garden Services Limited

6.1% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)

26.4% - Highfield Garden Services Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (7.6%)

1.5% - Highfield Garden Services Limited

7.6% - Industry AVG

employees

Employees

with 5 employees, this is similar to the industry average (6)

5 - Highfield Garden Services Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Highfield Garden Services Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £114.7k, this is less efficient (£277.7k)

£114.7k - Highfield Garden Services Limited

£277.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Highfield Garden Services Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (31 days)

1 days - Highfield Garden Services Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Highfield Garden Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Highfield Garden Services Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.8%, this is a lower level of debt than the average (73.6%)

59.8% - Highfield Garden Services Limited

73.6% - Industry AVG

HIGHFIELD GARDEN SERVICES LIMITED financials

EXPORTms excel logo

Highfield Garden Services Limited's latest turnover from March 2024 is estimated at £573.7 thousand and the company has net assets of £46.1 thousand. According to their latest financial statements, Highfield Garden Services Limited has 5 employees and maintains cash reserves of £851 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover573,705563,284551,999970,0991,199,9851,101,176864,718772,740289,757206,232349,432242,565172,306263,010287,705
Other Income Or Grants
Cost Of Sales422,206417,206416,355731,083875,704787,999608,065533,232201,626144,771244,936170,006121,462186,861204,861
Gross Profit151,499146,078135,643239,016324,281313,177256,653239,50888,13261,461104,49672,55950,84576,14982,844
Admin Expenses142,780147,039132,195218,541332,891330,378255,185206,81695,49761,948102,47267,96752,91278,81045,453
Operating Profit8,719-9613,44820,475-8,610-17,2011,46832,692-7,365-4872,0244,592-2,067-2,66137,391
Interest Payable
Interest Receivable3313522382443118
Pre-Tax Profit8,752-8263,47020,475-8,610-17,2011,46832,695-7,357-4852,0294,596-2,064-2,65037,399
Tax-2,188-659-3,890-279-6,539-467-1,103-10,472
Profit After Tax6,564-8262,81116,585-8,610-17,2011,18926,156-7,357-4851,5623,493-2,064-2,65026,927
Dividends Paid
Retained Profit6,564-8262,81116,585-8,610-17,2011,18926,156-7,357-4851,5623,493-2,064-2,65026,927
Employee Costs241,575230,106222,517174,019217,389213,278210,838165,32280,33938,41573,57735,68734,92767,98867,440
Number Of Employees555455542121122
EBITDA*9,640-413,44820,475-8,610-17,2011,46832,692-7,090-3502,0244,592-2,067-2,66137,391

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets4,6115,5326,45214,20320,93120,63227,488315590865
Intangible Assets
Investments & Other
Debtors (Due After 1 year)109,230109,230
Total Fixed Assets113,841114,7626,45214,20320,93120,63227,488315590865
Stock & work in progress
Trade Debtors109,299109,899116,60884,94792,78932,75127,72525,35632,30525,19521,53822,310
Group Debtors109,230
Misc Debtors167582
Cash8514155,9232,4037551911,5461,1893,107
misc current assets1,7229691,511
total current assets851415115,153109,299109,899116,60884,94792,78935,15428,48027,26933,85125,36224,27826,928
total assets114,692115,177121,605123,502130,830137,240112,43593,10435,74429,34527,26933,85125,36224,27826,928
Bank overdraft
Bank loan
Trade Creditors 1,1702,00467581,07698,53968,50043,13647,52216,3172,5618,1443,148
Group/Directors Accounts63,53173,13173,131
other short term finances
hp & lease commitments4,506
other current liabilities3,8965112,560
total current liabilities68,59775,64680,87281,07698,53968,50043,13647,52216,3172,5618,1443,148
loans
hp & lease commitments376
Accruals and Deferred Income
other liabilities4,88111,33139,17022,528
provisions
total long term liabilities3764,88111,33139,17022,528
total liabilities68,59775,64681,24885,957109,870107,67065,66447,52216,3172,5618,1443,148
net assets46,09539,53140,35737,54520,96029,57046,77145,58219,42726,78427,26925,70722,21424,27826,928
total shareholders funds46,09539,53140,35737,54520,96029,57046,77145,58219,42726,78427,26925,70722,21424,27826,928
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit8,719-9613,44820,475-8,610-17,2011,46832,692-7,365-4872,0244,592-2,067-2,66137,391
Depreciation921920275137
Amortisation
Tax-2,188-659-3,890-279-6,539-467-1,103-10,472
Stock
Debtors-69-600-6,70931,661-7,84260,0385,0262,369-6,9496,9433,242-19022,310
Creditors-8341,329-80,401-17,46330,03925,364-4,38631,20513,7562,561-8,1444,9963,148
Accruals and Deferred Income3,385-2,0492,560
Deferred Taxes & Provisions
Cash flow from operations10,003-761-74,983-27828,138-23,4984,645-2,6801,640-1583621,542-2,161-2,4714,609
Investing Activities
capital expenditure7,7516,728-2996,856-27,173275-1,002
Change in Investments
cash flow from investments7,7516,728-2996,856-27,173275-1,002
Financing Activities
Bank loans
Group/Directors Accounts-9,60073,131
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-4,8824,882
other long term liabilities-4,881-6,450-27,83916,64222,528
share issue1-11
interest3313522382443118
cash flow from financing-9,567-4,74773,155-6,450-27,83916,64222,528282443119
cash and cash equivalents
cash436-5,5085,923-2,4031,648564-1,3551,546-1,189-1,9183,107
overdraft
change in cash436-5,5085,923-2,4031,648564-1,3551,546-1,189-1,9183,107

highfield garden services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for highfield garden services limited. Get real-time insights into highfield garden services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Highfield Garden Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for highfield garden services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in CF61 area or any other competitors across 12 key performance metrics.

highfield garden services limited Ownership

HIGHFIELD GARDEN SERVICES LIMITED group structure

Highfield Garden Services Limited has no subsidiary companies.

Ultimate parent company

HIGHFIELD GARDEN SERVICES LIMITED

03817333

HIGHFIELD GARDEN SERVICES LIMITED Shareholders

richard francis john 100%

highfield garden services limited directors

Highfield Garden Services Limited currently has 3 directors. The longest serving directors include Mr Richard John (Jul 1999) and Mr Dan Daw (Apr 2016).

officercountryagestartendrole
Mr Richard John63 years Jul 1999- Director
Mr Dan Daw41 years Apr 2016- Director
Mr Robert Osborne61 years Sep 2024- Director

P&L

March 2024

turnover

573.7k

+2%

operating profit

8.7k

0%

gross margin

26.5%

+1.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

46.1k

+0.17%

total assets

114.7k

0%

cash

851

+1.05%

net assets

Total assets minus all liabilities

highfield garden services limited company details

company number

03817333

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

July 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

STAS LTD

auditor

-

address

highfield, wick road, llantwit major, south glamorgan, CF61 1YU

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

highfield garden services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to highfield garden services limited.

highfield garden services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HIGHFIELD GARDEN SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

highfield garden services limited Companies House Filings - See Documents

datedescriptionview/download