alpine ascent limited

alpine ascent limited Company Information

Share ALPINE ASCENT LIMITED
Live 
MatureMicroDeclining

Company Number

03818753

Industry

Other business support service activities n.e.c.

 

Directors

Gavin Foster

Shareholders

gavin foster

Group Structure

View All

Contact

Registered Address

29-31 brewery rd, london, N7 9QH

alpine ascent limited Estimated Valuation

£45.6k

Pomanda estimates the enterprise value of ALPINE ASCENT LIMITED at £45.6k based on a Turnover of £118.2k and 0.39x industry multiple (adjusted for size and gross margin).

alpine ascent limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALPINE ASCENT LIMITED at £0 based on an EBITDA of £-24.9k and a 2.84x industry multiple (adjusted for size and gross margin).

alpine ascent limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALPINE ASCENT LIMITED at £0 based on Net Assets of £-15.4k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alpine Ascent Limited Overview

Alpine Ascent Limited is a live company located in london, N7 9QH with a Companies House number of 03818753. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 1999, it's largest shareholder is gavin foster with a 100% stake. Alpine Ascent Limited is a mature, micro sized company, Pomanda has estimated its turnover at £118.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alpine Ascent Limited Health Check

Pomanda's financial health check has awarded Alpine Ascent Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £118.2k, make it smaller than the average company (£3.6m)

£118.2k - Alpine Ascent Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (5%)

-7% - Alpine Ascent Limited

5% - Industry AVG

production

Production

with a gross margin of 17.5%, this company has a higher cost of product (38.3%)

17.5% - Alpine Ascent Limited

38.3% - Industry AVG

profitability

Profitability

an operating margin of -21% make it less profitable than the average company (6.1%)

-21% - Alpine Ascent Limited

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Alpine Ascent Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)

£47.2k - Alpine Ascent Limited

£47.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £118.2k, this is less efficient (£149.9k)

£118.2k - Alpine Ascent Limited

£149.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 94 days, this is later than average (40 days)

94 days - Alpine Ascent Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 172 days, this is slower than average (33 days)

172 days - Alpine Ascent Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Alpine Ascent Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Alpine Ascent Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 150.1%, this is a higher level of debt than the average (61.2%)

150.1% - Alpine Ascent Limited

61.2% - Industry AVG

ALPINE ASCENT LIMITED financials

EXPORTms excel logo

Alpine Ascent Limited's latest turnover from August 2023 is estimated at £118.2 thousand and the company has net assets of -£15.4 thousand. According to their latest financial statements, Alpine Ascent Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover118,184145,630104,106144,748233,14156,41859,57939,085120,52087,33166,28078,42658,10981,9960
Other Income Or Grants000000000000000
Cost Of Sales97,521120,44088,004120,281193,84646,84249,25332,202100,42673,03755,15564,58347,42465,7800
Gross Profit20,66325,18916,10324,46739,2959,57610,3256,88320,09414,29411,12513,84310,68616,2160
Admin Expenses45,52413,65227,47947,98939,23625,63927,9319,201-30,62210,90516,70912,3127,08514,224-37,776
Operating Profit-24,86111,537-11,376-23,52259-16,063-17,606-2,31850,7163,389-5,5841,5313,6011,99237,776
Interest Payable000000000000000
Interest Receivable000018598613317699121124946518
Pre-Tax Profit-24,86111,537-11,376-23,52277-16,004-17,520-2,18550,8933,487-5,4631,6553,6952,05737,794
Tax0-2,19200-15000-10,178-7320-397-961-576-10,582
Profit After Tax-24,8619,345-11,376-23,52262-16,004-17,520-2,18540,7142,755-5,4631,2582,7341,48127,212
Dividends Paid000000000000000
Retained Profit-24,8619,345-11,376-23,52262-16,004-17,520-2,18540,7142,755-5,4631,2582,7341,48127,212
Employee Costs47,18244,60542,46741,30041,00839,0730037,66837,58536,74236,65235,89435,2270
Number Of Employees111111111111110
EBITDA*-24,86111,537-11,376-23,52259-16,063-17,606-1,86950,9213,594-5,4141,6453,7432,69738,381

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets00005881,2209391,3886158200170284426562
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets00005881,2209391,3886158200170284426562
Stock & work in progress0000015,84921,17320,27410,09626,93612,8597,32823,77621,73325,481
Trade Debtors30,66452,52833,15849,51472,58320,09821,8703,38635,72615,19515,73019,40811,46419,03613,787
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000004,73011,04657,50648,57421,86517,62630,78218,85418,6337,288
misc current assets000000000000000
total current assets30,66452,52833,15849,51472,58340,67754,08981,16694,39663,99646,21557,51854,09459,40246,556
total assets30,66452,52833,15849,51473,17141,89755,02882,55495,01164,81646,21557,68854,37859,82847,118
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 46,03443,03733,01237,99238,1276,9144,04114,04724,31934,83818,99225,00222,95031,13419,905
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities46,03443,03733,01237,99238,1276,9144,04114,04724,31934,83818,99225,00222,95031,13419,905
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities46,03443,03733,01237,99238,1276,9144,04114,04724,31934,83818,99225,00222,95031,13419,905
net assets-15,3709,49114611,52235,04434,98350,98768,50770,69229,97827,22332,68631,42828,69427,213
total shareholders funds-15,3709,49114611,52235,04434,98350,98768,50770,69229,97827,22332,68631,42828,69427,213
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-24,86111,537-11,376-23,52259-16,063-17,606-2,31850,7163,389-5,5841,5313,6011,99237,776
Depreciation0000000449205205170114142705605
Amortisation000000000000000
Tax0-2,19200-15000-10,178-7320-397-961-576-10,582
Stock0000-15,849-5,32489910,178-16,84014,0775,531-16,4482,043-3,74825,481
Debtors-21,86419,370-16,356-23,06952,485-1,77218,484-32,34020,531-535-3,6787,944-7,5725,24913,787
Creditors2,99710,025-4,980-13531,2132,873-10,006-10,272-10,51915,846-6,0102,052-8,18411,22919,905
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations000-588-5,379-6,094-46,99510,02126,5335,166-13,27711,80412711,8498,436
Investing Activities
capital expenditure000588632-281449-1,2220-1,025000-569-1,167
Change in Investments000000000000000
cash flow from investments000588632-281449-1,2220-1,025000-569-1,167
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000-10000000001
interest000018598613317699121124946518
cash flow from financing000017598613317699121124946519
cash and cash equivalents
cash0000-4,730-6,316-46,4608,93226,7094,239-13,15611,92822111,3457,288
overdraft000000000000000
change in cash0000-4,730-6,316-46,4608,93226,7094,239-13,15611,92822111,3457,288

alpine ascent limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alpine ascent limited. Get real-time insights into alpine ascent limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alpine Ascent Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alpine ascent limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in N 7 area or any other competitors across 12 key performance metrics.

alpine ascent limited Ownership

ALPINE ASCENT LIMITED group structure

Alpine Ascent Limited has no subsidiary companies.

Ultimate parent company

ALPINE ASCENT LIMITED

03818753

ALPINE ASCENT LIMITED Shareholders

gavin foster 100%

alpine ascent limited directors

Alpine Ascent Limited currently has 1 director, Mr Gavin Foster serving since Aug 1999.

officercountryagestartendrole
Mr Gavin FosterEngland66 years Aug 1999- Director

P&L

August 2023

turnover

118.2k

-19%

operating profit

-24.9k

0%

gross margin

17.5%

+1.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-15.4k

-2.62%

total assets

30.7k

-0.42%

cash

0

0%

net assets

Total assets minus all liabilities

alpine ascent limited company details

company number

03818753

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 1999

age

25

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

29-31 brewery rd, london, N7 9QH

Bank

-

Legal Advisor

-

alpine ascent limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to alpine ascent limited.

alpine ascent limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALPINE ASCENT LIMITED. This can take several minutes, an email will notify you when this has completed.

alpine ascent limited Companies House Filings - See Documents

datedescriptionview/download