gordon young limited
gordon young limited Company Information
Company Number
03826907
Next Accounts
May 2025
Directors
Shareholders
elizabeth margaret young
gordon paul young
Group Structure
View All
Industry
Artistic creation
Registered Address
long street forge long street, high ham, nr langport, somerset, TA10 9DN
Website
www.carnyx.comgordon young limited Estimated Valuation
Pomanda estimates the enterprise value of GORDON YOUNG LIMITED at £82.1k based on a Turnover of £255.5k and 0.32x industry multiple (adjusted for size and gross margin).
gordon young limited Estimated Valuation
Pomanda estimates the enterprise value of GORDON YOUNG LIMITED at £0 based on an EBITDA of £-22k and a 4.54x industry multiple (adjusted for size and gross margin).
gordon young limited Estimated Valuation
Pomanda estimates the enterprise value of GORDON YOUNG LIMITED at £0 based on Net Assets of £-8.4k and 0.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gordon Young Limited Overview
Gordon Young Limited is a live company located in nr langport, TA10 9DN with a Companies House number of 03826907. It operates in the artistic creation sector, SIC Code 90030. Founded in August 1999, it's largest shareholder is elizabeth margaret young with a 50% stake. Gordon Young Limited is a mature, micro sized company, Pomanda has estimated its turnover at £255.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Gordon Young Limited Health Check
Pomanda's financial health check has awarded Gordon Young Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £255.5k, make it in line with the average company (£300.6k)
- Gordon Young Limited
£300.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (5.5%)
- Gordon Young Limited
5.5% - Industry AVG
Production
with a gross margin of 25.8%, this company has a higher cost of product (56.7%)
- Gordon Young Limited
56.7% - Industry AVG
Profitability
an operating margin of -8.6% make it less profitable than the average company (6.7%)
- Gordon Young Limited
6.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Gordon Young Limited
5 - Industry AVG
Pay Structure
on an average salary of £26.9k, the company has an equivalent pay structure (£26.9k)
- Gordon Young Limited
£26.9k - Industry AVG
Efficiency
resulting in sales per employee of £255.5k, this is more efficient (£77.5k)
- Gordon Young Limited
£77.5k - Industry AVG
Debtor Days
it gets paid by customers after 87 days, this is later than average (16 days)
- Gordon Young Limited
16 days - Industry AVG
Creditor Days
its suppliers are paid after 138 days, this is slower than average (27 days)
- Gordon Young Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Gordon Young Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Gordon Young Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 113.3%, this is a higher level of debt than the average (35.2%)
113.3% - Gordon Young Limited
35.2% - Industry AVG
GORDON YOUNG LIMITED financials
Gordon Young Limited's latest turnover from August 2023 is estimated at £255.5 thousand and the company has net assets of -£8.4 thousand. According to their latest financial statements, Gordon Young Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,079 | 2,669 | 2,382 | 2,491 | 2,911 | 3,370 | 3,933 | 4,906 | 6,257 | 5,493 | 5,147 | 6,408 | 7,802 | 6,613 | 8,148 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 2,079 | 2,669 | 2,382 | 2,491 | 2,911 | 3,370 | 3,933 | 4,906 | 6,257 | 5,493 | 5,147 | 6,408 | 7,802 | 6,613 | 8,148 |
| Stock & work in progress | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 16,373 | |||||||
| Trade Debtors | 61,453 | 84,688 | 74,105 | 89,121 | 76,270 | 85,405 | 91,331 | 476 | 2,040 | 35,561 | 24,783 | 22,108 | 96,269 | 34,800 | 22,000 |
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 68,341 | 84,506 | 95,712 | 44,596 | 35,761 | 107,454 | 127,029 | 63,897 | |||||||
| misc current assets | |||||||||||||||
| total current assets | 61,453 | 84,688 | 74,105 | 89,121 | 76,270 | 85,405 | 91,331 | 73,817 | 91,546 | 136,273 | 74,379 | 62,869 | 208,723 | 166,829 | 102,270 |
| total assets | 63,532 | 87,357 | 76,487 | 91,612 | 79,181 | 88,775 | 95,264 | 78,723 | 97,803 | 141,766 | 79,526 | 69,277 | 216,525 | 173,442 | 110,418 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 71,966 | 73,802 | 74,989 | 76,184 | 78,101 | 75,491 | 75,810 | 77,177 | 91,679 | 99,062 | 67,547 | 60,946 | 144,918 | 114,297 | 54,245 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 71,966 | 73,802 | 74,989 | 76,184 | 78,101 | 75,491 | 75,810 | 77,177 | 91,679 | 99,062 | 67,547 | 60,946 | 144,918 | 114,297 | 54,245 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 981 | 1,251 | 1,098 | 1,029 | 1,282 | 1,381 | 247 | 410 | |||||||
| total long term liabilities | 981 | 1,251 | 1,098 | 1,029 | 1,282 | 1,381 | 247 | 410 | |||||||
| total liabilities | 71,966 | 73,802 | 74,989 | 76,184 | 78,101 | 75,491 | 75,810 | 78,158 | 92,930 | 100,160 | 68,576 | 62,228 | 146,299 | 114,544 | 54,655 |
| net assets | -8,434 | 13,555 | 1,498 | 15,428 | 1,080 | 13,284 | 19,454 | 565 | 4,873 | 41,606 | 10,950 | 7,049 | 70,226 | 58,898 | 55,763 |
| total shareholders funds | -8,434 | 13,555 | 1,498 | 15,428 | 1,080 | 13,284 | 19,454 | 565 | 4,873 | 41,606 | 10,950 | 7,049 | 70,226 | 58,898 | 55,763 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 1,351 | 1,686 | 1,111 | 1,699 | 1,669 | 2,307 | 1,535 | 1,725 | |||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -5,000 | -11,373 | 16,373 | ||||||||||||
| Debtors | -23,235 | 10,583 | -15,016 | 12,851 | -9,135 | -5,926 | 90,855 | -1,564 | -33,521 | 10,778 | 2,675 | -74,161 | 61,469 | 12,800 | 22,000 |
| Creditors | -1,836 | -1,187 | -1,195 | -1,917 | 2,610 | -319 | -1,367 | -14,502 | -7,383 | 31,515 | 6,601 | -83,972 | 30,621 | 60,052 | 54,245 |
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | -981 | -270 | 153 | 69 | -253 | -99 | 1,134 | -163 | 410 | ||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -68,341 | -16,165 | -11,206 | 51,116 | 8,835 | -71,693 | -19,575 | 63,132 | 63,897 | ||||||
| overdraft | |||||||||||||||
| change in cash | -68,341 | -16,165 | -11,206 | 51,116 | 8,835 | -71,693 | -19,575 | 63,132 | 63,897 |
gordon young limited Credit Report and Business Information
Gordon Young Limited Competitor Analysis
Perform a competitor analysis for gordon young limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in TA10 area or any other competitors across 12 key performance metrics.
gordon young limited Ownership
GORDON YOUNG LIMITED group structure
Gordon Young Limited has no subsidiary companies.
Ultimate parent company
GORDON YOUNG LIMITED
03826907
gordon young limited directors
Gordon Young Limited currently has 1 director, Mr Gordon Young serving since Aug 1999.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gordon Young | England | 72 years | Aug 1999 | - | Director |
P&L
August 2023turnover
255.5k
-8%
operating profit
-22k
0%
gross margin
25.8%
+0.96%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
-8.4k
-1.62%
total assets
63.5k
-0.27%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
gordon young limited company details
company number
03826907
Type
Private limited with Share Capital
industry
90030 - Artistic creation
incorporation date
August 1999
age
26
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
long street forge long street, high ham, nr langport, somerset, TA10 9DN
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
gordon young limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gordon young limited.
gordon young limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GORDON YOUNG LIMITED. This can take several minutes, an email will notify you when this has completed.
gordon young limited Companies House Filings - See Documents
| date | description | view/download |
|---|
