the group of seven limited

Live (In Liquidation)EstablishedMicroDeclining

the group of seven limited Company Information

Share THE GROUP OF SEVEN LIMITED

Company Number

06349458

Shareholders

jason ewing

rebecca ewing

Group Structure

View All

Industry

Artistic creation

 

Registered Address

lameys 1 courtenay park, newton abbot, devon, TQ12 2HD

the group of seven limited Estimated Valuation

£216.8k

Pomanda estimates the enterprise value of THE GROUP OF SEVEN LIMITED at £216.8k based on a Turnover of £473k and 0.46x industry multiple (adjusted for size and gross margin).

the group of seven limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE GROUP OF SEVEN LIMITED at £0 based on an EBITDA of £-183.2k and a 6.48x industry multiple (adjusted for size and gross margin).

the group of seven limited Estimated Valuation

£198.9k

Pomanda estimates the enterprise value of THE GROUP OF SEVEN LIMITED at £198.9k based on Net Assets of £216.7k and 0.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Group Of Seven Limited Overview

The Group Of Seven Limited is a live company located in devon, TQ12 2HD with a Companies House number of 06349458. It operates in the artistic creation sector, SIC Code 90030. Founded in August 2007, it's largest shareholder is jason ewing with a 51% stake. The Group Of Seven Limited is a established, micro sized company, Pomanda has estimated its turnover at £473k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Group Of Seven Limited Health Check

Pomanda's financial health check has awarded The Group Of Seven Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £473k, make it larger than the average company (£314.2k)

£473k - The Group Of Seven Limited

£314.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (5.8%)

-14% - The Group Of Seven Limited

5.8% - Industry AVG

production

Production

with a gross margin of 56.7%, this company has a comparable cost of product (56.7%)

56.7% - The Group Of Seven Limited

56.7% - Industry AVG

profitability

Profitability

an operating margin of -40.9% make it less profitable than the average company (6.6%)

-40.9% - The Group Of Seven Limited

6.6% - Industry AVG

employees

Employees

with 8 employees, this is above the industry average (5)

8 - The Group Of Seven Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.9k, the company has an equivalent pay structure (£26.9k)

£26.9k - The Group Of Seven Limited

£26.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £59.1k, this is less efficient (£77.5k)

£59.1k - The Group Of Seven Limited

£77.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is near the average (16 days)

17 days - The Group Of Seven Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (23 days)

16 days - The Group Of Seven Limited

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Group Of Seven Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 112 weeks, this is more cash available to meet short term requirements (85 weeks)

112 weeks - The Group Of Seven Limited

85 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.7%, this is a lower level of debt than the average (36.7%)

20.7% - The Group Of Seven Limited

36.7% - Industry AVG

THE GROUP OF SEVEN LIMITED financials

EXPORTms excel logo

The Group Of Seven Limited's latest turnover from September 2023 is estimated at £473 thousand and the company has net assets of £216.7 thousand. According to their latest financial statements, The Group Of Seven Limited has 8 employees and maintains cash reserves of £110.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover472,985554,245831,568739,109568,650966,545909,913960,7841,235,115642,488391,386721,179432,876263,457
Other Income Or Grants
Cost Of Sales204,784233,465278,894300,631214,525405,934363,560432,290551,518273,115152,413302,500190,451109,747
Gross Profit268,202320,779552,674438,478354,125560,611546,352528,494683,597369,373238,973418,679242,425153,710
Admin Expenses461,861282,564440,765340,085303,826538,965517,808480,798658,455369,766221,579413,799225,353138,243-10,574
Operating Profit-193,65938,215111,90998,39350,29921,64628,54447,69625,142-39317,3944,88017,07215,46710,574
Interest Payable
Interest Receivable12,6047,2022451981,01660615211919023324819890
Pre-Tax Profit-181,05545,417112,15498,59051,31522,25228,69647,81525,333-16017,6425,07817,16215,46710,574
Tax-8,629-21,309-18,732-9,750-4,228-5,452-9,563-5,066-4,058-1,219-4,462-4,331-2,961
Profit After Tax-181,05536,78890,84579,85841,56518,02423,24438,25220,266-16013,5843,85912,70011,1367,613
Dividends Paid
Retained Profit-181,05536,78890,84579,85841,56518,02423,24438,25220,266-16013,5843,85912,70011,1367,613
Employee Costs215,574210,322189,445181,007150,615129,973124,384136,668408,701250,911137,302275,605157,722102,419
Number Of Employees8877655515951064
EBITDA*-183,24251,317113,66699,28551,17022,80629,97649,63027,2045,22620,4816,78318,53116,12611,453

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets31,23241,76949,4912,8512,5943,4654,6254,3747,1977,5969,2615,7074,3751,9762,635
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets31,23241,76949,4912,8512,5943,4654,6254,3747,1977,5969,2615,7074,3751,9762,635
Stock & work in progress
Trade Debtors22,06435,89069,86961,08942,311104,53794,016103,82781,46847,03831,17753,14437,28922,61310,638
Group Debtors
Misc Debtors109,59735,14178,42031,39022,62222,37025,77413,954
Cash110,534369,630270,541220,364174,74496,23265,32956,30839,04237,11056,06143,07236,099
misc current assets23,57214,307
total current assets242,195440,661418,830312,843239,677223,139185,119174,089120,51084,14887,23896,21673,38846,18524,945
total assets273,427482,430468,321315,694242,271226,604189,744178,463127,70791,74496,499101,92377,76348,16127,580
Bank overdraft
Bank loan
Trade Creditors 9,3217,12120,0575,49710,09822,93421,38922,66757,07042,81247,40766,41546,11429,21219,767
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities41,83867,09377,87539,51441,39754,36336,87547,471
total current liabilities51,15974,21497,93245,01151,49577,29758,26470,13857,07042,81247,40766,41546,11429,21219,767
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions5,54910,4429,4035424935897868751,439
total long term liabilities5,54910,4429,4035424935897868751,439
total liabilities56,70884,656107,33545,55351,98877,88659,05071,01358,50942,81247,40766,41546,11429,21219,767
net assets216,719397,774360,986270,141190,283148,718130,694107,45069,19848,93249,09235,50831,64918,9497,813
total shareholders funds216,719397,774360,986270,141190,283148,718130,694107,45069,19848,93249,09235,50831,64918,9497,813
Sep 2023Sep 2022Sep 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-193,65938,215111,90998,39350,29921,64628,54447,69625,142-39317,3944,88017,07215,46710,574
Depreciation10,41713,1021,7578928711,1601,4321,9342,0625,6193,0871,9031,459659879
Amortisation
Tax-8,629-21,309-18,732-9,750-4,228-5,452-9,563-5,066-4,058-1,219-4,462-4,331-2,961
Stock
Debtors60,630-77,25855,81027,546-61,9747,1172,00936,31334,43015,861-21,96715,85514,67611,97510,638
Creditors2,200-12,93614,560-4,601-12,8361,545-1,278-34,40314,258-4,595-19,00820,30116,9029,44519,767
Accruals and Deferred Income-25,255-10,78238,361-1,883-12,96617,488-10,59647,471
Deferred Taxes & Provisions-4,8931,0398,86149-96-197-89-5641,439
Cash flow from operations-271,82097,26798,32946,57277,49630,29710,55216,2583,405-15,23019,38210,01016,2959,26517,621
Investing Activities
capital expenditure120-5,380-48,397-1,149-1,683889-1,663-3,954-6,641-3,235-3,858-3,514
Change in Investments
cash flow from investments120-5,380-48,397-1,149-1,683889-1,663-3,954-6,641-3,235-3,858-3,514
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue200
interest12,6047,2022451981,01660615211919023324819890
cash flow from financing12,6047,2022451981,01660615211919023324819890200
cash and cash equivalents
cash-259,09699,08950,17745,62078,51230,9039,02117,2661,932-18,95112,9896,97336,099
overdraft
change in cash-259,09699,08950,17745,62078,51230,9039,02117,2661,932-18,95112,9896,97336,099

the group of seven limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the group of seven limited. Get real-time insights into the group of seven limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Group Of Seven Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the group of seven limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in TQ12 area or any other competitors across 12 key performance metrics.

the group of seven limited Ownership

THE GROUP OF SEVEN LIMITED group structure

The Group Of Seven Limited has no subsidiary companies.

Ultimate parent company

THE GROUP OF SEVEN LIMITED

06349458

THE GROUP OF SEVEN LIMITED Shareholders

jason ewing 51%
rebecca ewing 49%

the group of seven limited directors

The Group Of Seven Limited currently has 2 directors. The longest serving directors include Mr Jason Ewing (Aug 2007) and Mrs Rebecca Ewing (Jan 2022).

officercountryagestartendrole
Mr Jason EwingUnited Kingdom56 years Aug 2007- Director
Mrs Rebecca EwingUnited Kingdom46 years Jan 2022- Director

P&L

September 2023

turnover

473k

-15%

operating profit

-193.7k

0%

gross margin

56.8%

-2.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

216.7k

-0.46%

total assets

273.4k

-0.43%

cash

110.5k

-0.7%

net assets

Total assets minus all liabilities

the group of seven limited company details

company number

06349458

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

August 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

lameys 1 courtenay park, newton abbot, devon, TQ12 2HD

Bank

-

Legal Advisor

-

the group of seven limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the group of seven limited.

the group of seven limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE GROUP OF SEVEN LIMITED. This can take several minutes, an email will notify you when this has completed.

the group of seven limited Companies House Filings - See Documents

datedescriptionview/download