bursha (30cps) ltd
bursha (30cps) ltd Company Information
Company Number
03836077
Next Accounts
Jun 2025
Shareholders
bursha holdings limited
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
4th floor 399-401 strand, london, WC2R 0LT
Website
www.burshaholdings.combursha (30cps) ltd Estimated Valuation
Pomanda estimates the enterprise value of BURSHA (30CPS) LTD at £74.6k based on a Turnover of £110k and 0.68x industry multiple (adjusted for size and gross margin).
bursha (30cps) ltd Estimated Valuation
Pomanda estimates the enterprise value of BURSHA (30CPS) LTD at £1m based on an EBITDA of £232.3k and a 4.47x industry multiple (adjusted for size and gross margin).
bursha (30cps) ltd Estimated Valuation
Pomanda estimates the enterprise value of BURSHA (30CPS) LTD at £859.4k based on Net Assets of £438k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bursha (30cps) Ltd Overview
Bursha (30cps) Ltd is a live company located in london, WC2R 0LT with a Companies House number of 03836077. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in September 1999, it's largest shareholder is bursha holdings limited with a 100% stake. Bursha (30cps) Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £110k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bursha (30cps) Ltd Health Check
Pomanda's financial health check has awarded Bursha (30Cps) Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £110k, make it smaller than the average company (£922k)
- Bursha (30cps) Ltd
£922k - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (6.5%)
- Bursha (30cps) Ltd
6.5% - Industry AVG
Production
with a gross margin of 41.5%, this company has a comparable cost of product (41.5%)
- Bursha (30cps) Ltd
41.5% - Industry AVG
Profitability
an operating margin of 211.2% make it more profitable than the average company (6.5%)
- Bursha (30cps) Ltd
6.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (14)
2 - Bursha (30cps) Ltd
14 - Industry AVG
Pay Structure
on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)
- Bursha (30cps) Ltd
£30.9k - Industry AVG
Efficiency
resulting in sales per employee of £55k, this is less efficient (£89k)
- Bursha (30cps) Ltd
£89k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Bursha (30cps) Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (39 days)
- Bursha (30cps) Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bursha (30cps) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bursha (30cps) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 67.5%, this is a higher level of debt than the average (45.2%)
67.5% - Bursha (30cps) Ltd
45.2% - Industry AVG
BURSHA (30CPS) LTD financials
Bursha (30Cps) Ltd's latest turnover from September 2023 is estimated at £110 thousand and the company has net assets of £438 thousand. According to their latest financial statements, Bursha (30Cps) Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 189,703 | 149,531 | 110,247 | 109,351 | 90,205 | 116,968 | 98,119 | 60,749 | 58,279 | ||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | 93,884 | 95,337 | 78,510 | 104,411 | 88,573 | 55,765 | 54,256 | ||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 186,077 | 157,549 | 93,884 | 95,337 | 78,510 | 104,411 | 88,573 | 55,765 | 54,256 | ||||||
| Tax | -82,399 | -64,933 | -48,281 | -44,650 | -33,932 | -51,256 | -47,358 | -20,654 | -19,815 | ||||||
| Profit After Tax | 103,678 | 92,616 | 45,603 | 50,687 | 44,578 | 53,155 | 41,215 | 35,111 | 34,441 | ||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | 103,678 | 92,616 | 45,603 | 50,687 | 44,578 | 53,155 | 41,215 | 35,111 | 34,441 | ||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | ||||||||||
| EBITDA* | 93,884 | 95,337 | 78,510 | 104,411 | 88,573 | 55,765 | 54,256 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 1,349,206 | 1,349,206 | 1,349,206 | 1,349,206 | 1,349,206 | 1,349,206 | 1,349,206 | 1,349,206 | 1,349,206 | 1,349,206 | 1,349,206 | 1,349,206 | 1,349,206 | 1,349,206 | 1,349,206 |
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 1,349,206 | 1,349,206 | 1,349,206 | 1,349,206 | 1,349,206 | 1,349,206 | 1,349,206 | 1,349,206 | 1,349,206 | 1,349,206 | 1,349,206 | 1,349,206 | 1,349,206 | 1,349,206 | 1,349,206 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | |||||||||||||||
| Group Debtors | 109,484 | 113,117 | 116,460 | 119,908 | 123,008 | 568,572 | 405,524 | 409,237 | 320,839 | 201,006 | |||||
| Misc Debtors | |||||||||||||||
| Cash | |||||||||||||||
| misc current assets | |||||||||||||||
| total current assets | 109,484 | 113,117 | 116,460 | 119,908 | 123,008 | 568,572 | 405,524 | 409,237 | 320,839 | 201,006 | |||||
| total assets | 1,349,206 | 1,349,206 | 1,458,690 | 1,462,323 | 1,465,666 | 1,469,114 | 1,472,214 | 1,349,206 | 1,917,778 | 1,754,730 | 1,758,443 | 1,670,045 | 1,550,212 | 1,349,206 | 1,349,206 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 226 | ||||||||||||||
| Group/Directors Accounts | 899,834 | 895,394 | 151,514 | 51,533 | 47,280 | ||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 11,104 | 189,972 | 353,108 | 512,604 | 655,564 | 773,403 | 896,384 | 725,540 | 682,767 | 565,322 | 619,722 | 575,902 | 509,224 | 297,900 | 337,264 |
| total current liabilities | 911,164 | 1,085,366 | 353,108 | 512,604 | 655,564 | 773,403 | 896,384 | 877,054 | 682,767 | 565,322 | 619,722 | 575,902 | 509,224 | 349,433 | 384,544 |
| loans | 855,475 | 855,475 | 855,475 | 855,475 | 855,475 | 855,475 | 855,475 | ||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 855,475 | 855,475 | 855,475 | 855,475 | 855,475 | 855,475 | 855,475 | ||||||||
| total liabilities | 911,164 | 1,085,366 | 353,108 | 512,604 | 655,564 | 773,403 | 896,384 | 877,054 | 1,538,242 | 1,420,797 | 1,475,197 | 1,431,377 | 1,364,699 | 1,204,908 | 1,240,019 |
| net assets | 438,042 | 263,840 | 1,105,582 | 949,719 | 810,102 | 695,711 | 575,830 | 472,152 | 379,536 | 333,933 | 283,246 | 238,668 | 185,513 | 144,298 | 109,187 |
| total shareholders funds | 438,042 | 263,840 | 1,105,582 | 949,719 | 810,102 | 695,711 | 575,830 | 472,152 | 379,536 | 333,933 | 283,246 | 238,668 | 185,513 | 144,298 | 109,187 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 93,884 | 95,337 | 78,510 | 104,411 | 88,573 | 55,765 | 54,256 | ||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | -82,399 | -64,933 | -48,281 | -44,650 | -33,932 | -51,256 | -47,358 | -20,654 | -19,815 | ||||||
| Stock | |||||||||||||||
| Debtors | -109,484 | -3,633 | -3,343 | -3,448 | -3,100 | 123,008 | -568,572 | 163,048 | -3,713 | 88,398 | 119,833 | 201,006 | |||
| Creditors | 226 | ||||||||||||||
| Accruals and Deferred Income | -178,868 | -163,136 | -159,496 | -142,960 | -117,839 | -122,981 | 170,844 | 42,773 | 117,445 | -54,400 | 43,820 | 66,678 | 211,324 | -39,364 | 337,264 |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | 51,533 | -4,253 | 371,705 | ||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 1,349,206 | ||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | 4,440 | 895,394 | -151,514 | 151,514 | -51,533 | 4,253 | 47,280 | ||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -855,475 | 855,475 | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | -151,514 | -703,961 | -51,533 | 4,253 | 977,501 | ||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | |||||||||||||||
| overdraft | |||||||||||||||
| change in cash |
bursha (30cps) ltd Credit Report and Business Information
Bursha (30cps) Ltd Competitor Analysis
Perform a competitor analysis for bursha (30cps) ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in WC2R area or any other competitors across 12 key performance metrics.
bursha (30cps) ltd Ownership
BURSHA (30CPS) LTD group structure
Bursha (30Cps) Ltd has no subsidiary companies.
Ultimate parent company
CHRISALIS HOLDINGS LTD
#0133480
2 parents
BURSHA (30CPS) LTD
03836077
bursha (30cps) ltd directors
Bursha (30Cps) Ltd currently has 2 directors. The longest serving directors include Mr Daniel Shamoon (Dec 2006) and Ms Jennica Shamoon Arazi (Nov 2011).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Daniel Shamoon | United Kingdom | 50 years | Dec 2006 | - | Director |
| Ms Jennica Shamoon Arazi | England | 51 years | Nov 2011 | - | Director |
P&L
September 2023turnover
110k
-33%
operating profit
232.3k
0%
gross margin
41.5%
+3.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
438k
+0.66%
total assets
1.3m
0%
cash
0
0%
net assets
Total assets minus all liabilities
bursha (30cps) ltd company details
company number
03836077
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
September 1999
age
26
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
September 2023
previous names
N/A
accountant
PERRYS AUDIT LIMITED
auditor
-
address
4th floor 399-401 strand, london, WC2R 0LT
Bank
-
Legal Advisor
-
bursha (30cps) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bursha (30cps) ltd.
bursha (30cps) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BURSHA (30CPS) LTD. This can take several minutes, an email will notify you when this has completed.
bursha (30cps) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
