derwent apartments limited

Live Mature

derwent apartments limited Company Information

Share DERWENT APARTMENTS LIMITED

Company Number

03841209

Shareholders

bingham land company limited

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

winton house office, hampstead norreys, thatcham, RG18 0TF

Website

-

derwent apartments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DERWENT APARTMENTS LIMITED at £0 based on a Turnover of £0 and 3.22x industry multiple (adjusted for size and gross margin).

derwent apartments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DERWENT APARTMENTS LIMITED at £0 based on an EBITDA of £-4.4k and a 6.58x industry multiple (adjusted for size and gross margin).

derwent apartments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DERWENT APARTMENTS LIMITED at £0 based on Net Assets of £-2.9k and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Derwent Apartments Limited Overview

Derwent Apartments Limited is a live company located in thatcham, RG18 0TF with a Companies House number of 03841209. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 1999, it's largest shareholder is bingham land company limited with a 100% stake. Derwent Apartments Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Derwent Apartments Limited Health Check

Pomanda's financial health check has awarded Derwent Apartments Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Derwent Apartments Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Derwent Apartments Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Derwent Apartments Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Derwent Apartments Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Derwent Apartments Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Derwent Apartments Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Derwent Apartments Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Derwent Apartments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Derwent Apartments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Derwent Apartments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 31 weeks, this is more cash available to meet short term requirements (9 weeks)

- - Derwent Apartments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 141.1%, this is a higher level of debt than the average (67.8%)

- - Derwent Apartments Limited

- - Industry AVG

DERWENT APARTMENTS LIMITED financials

EXPORTms excel logo

Derwent Apartments Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of -£2.9 thousand. According to their latest financial statements, we estimate that Derwent Apartments Limited has no employees and maintains cash reserves of £6.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover51,971499,4401,522,8671,482,6141,437,16022,80074,037
Other Income Or Grants
Cost Of Sales15,735157,740587,651576,434540,3178,40827,342
Gross Profit36,236341,700935,217906,180896,84314,39346,695
Admin Expenses4,407-55156634,830863,949-262,8048,8138,0771,341930,031884,665883,75217,42928,264-442,294
Operating Profit-4,407551-5661,406-522,249262,804-8,813-8,077-1,3415,18621,51513,091-3,03618,431442,294
Interest Payable6,42712,30911,7906,142
Interest Receivable29818571,4411,47944371391561096874413372
Pre-Tax Profit-4,109736-5591,406-520,808257,857-21,078-19,830-7,3445,34221,62313,159-2,96218,844442,667
Tax-140-267-48,993-1,122-4,973-3,158-5,276-123,947
Profit After Tax-4,109596-5591,139-520,808208,864-21,078-19,830-7,3444,22016,65010,001-2,96213,568318,720
Dividends Paid
Retained Profit-4,109596-5591,139-520,808208,864-21,078-19,830-7,3444,22016,65010,001-2,96213,568318,720
Employee Costs32,782105,041245,643240,463230,86828,67929,109
Number Of Employees1388811
EBITDA*-4,407551-5661,406-522,249262,804-8,813-8,077-1,3415,18621,51513,091-3,03618,431442,294

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets843,463841,863820,3731,150,0001,150,000795,7071,013,9751,013,9751,013,975
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets843,463841,863820,3731,150,0001,150,000795,7071,013,9751,013,9751,013,975
Stock & work in progress
Trade Debtors6,11948,700145,127146,870144,1212,0207,4372,020
Group Debtors194,229139,723147,888144,587
Misc Debtors1,0206,000
Cash6,1155,2545,294384,38510,1247,52522,45332,96529,28214,21913,13916,400148,957
misc current assets
total current assets7,13511,2545,2946,11948,700578,614149,847155,413167,040178,092176,152158,34015,15923,837150,977
total assets7,13511,2545,2946,11948,700578,614993,310997,276987,4131,328,0921,326,152954,0471,029,1341,037,8121,164,952
Bank overdraft
Bank loan
Trade Creditors 4,97948,699235,256237,064235,9025,97311,68922,397
Group/Directors Accounts250,170235,169204,826
other short term finances
hp & lease commitments
other current liabilities10,06610,0764,71257,8041,5161,5161,511
total current liabilities10,06610,0764,7124,97948,69957,804251,686236,685206,337235,256237,064235,9025,97311,68922,397
loans190,431188,320188,975
hp & lease commitments
Accruals and Deferred Income
other liabilities309,151309,623309,623624,640624,640754,640
provisions
total long term liabilities190,431188,320188,975309,151309,623309,623624,640624,640754,640
total liabilities10,06610,0764,7124,97948,69957,804442,117425,005395,312544,407546,687545,525630,613636,329777,037
net assets-2,9311,1785821,1401520,810551,193572,271592,101783,685779,465408,522398,521401,483387,915
total shareholders funds-2,9311,1785821,1401520,810551,193572,271592,101783,685779,465408,522398,521401,483387,915
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-4,407551-5661,406-522,249262,804-8,813-8,077-1,3415,18621,51513,091-3,03618,431442,294
Depreciation
Amortisation
Tax-140-267-48,993-1,122-4,973-3,158-5,276-123,947
Stock
Debtors-4,9806,000-6,119-42,581-145,52954,506-8,1653,301-540-1,7432,749142,101-5,4175,4172,020
Creditors-4,979-43,72048,699-235,256-1,8081,162229,929-5,716-10,70822,397
Accruals and Deferred Income-105,3644,712-57,80456,28851,511
Deferred Taxes & Provisions
Cash flow from operations563-2255,286-385,825215,593-648-11,373-234,5463,99914,95597,761-3,335-2,970338,724
Investing Activities
capital expenditure843,463-1,600-21,490329,627-354,293218,268-1,013,975
Change in Investments
cash flow from investments843,463-1,600-21,490329,627-354,293218,268-1,013,975
Financing Activities
Bank loans
Group/Directors Accounts-250,17015,00130,343204,826
Other Short Term Loans
Long term loans-190,4312,111-655188,975
Hire Purchase and Lease Commitments
other long term liabilities-309,151-472-315,017-130,000754,640
share issue1-1-239,247-184,240354,29369,195
interest29818571,441-4,948-12,265-11,753-6,0031561096874413372
cash flow from financing29818581,440-684,7964,84717,935-105,593-316354,402-314,94974-129,587824,207
cash and cash equivalents
cash861-405,294-384,385374,2612,599-14,928-10,5123,68315,0631,080-3,261-132,557148,957
overdraft
change in cash861-405,294-384,385374,2612,599-14,928-10,5123,68315,0631,080-3,261-132,557148,957

derwent apartments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for derwent apartments limited. Get real-time insights into derwent apartments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Derwent Apartments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for derwent apartments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in RG18 area or any other competitors across 12 key performance metrics.

derwent apartments limited Ownership

DERWENT APARTMENTS LIMITED group structure

Derwent Apartments Limited has no subsidiary companies.

Ultimate parent company

1 parent

DERWENT APARTMENTS LIMITED

03841209

DERWENT APARTMENTS LIMITED Shareholders

bingham land company limited 100%

derwent apartments limited directors

Derwent Apartments Limited currently has 1 director, Mr Michael McCalmont serving since Oct 1999.

officercountryagestartendrole
Mr Michael McCalmont78 years Oct 1999- Director

P&L

December 2023

turnover

0

0%

operating profit

-4.4k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-2.9k

-3.49%

total assets

7.1k

-0.37%

cash

6.1k

+0.16%

net assets

Total assets minus all liabilities

derwent apartments limited company details

company number

03841209

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 1999

age

26

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

blackbrook nominee 17 limited (November 1999)

accountant

-

auditor

-

address

winton house office, hampstead norreys, thatcham, RG18 0TF

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

derwent apartments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to derwent apartments limited.

derwent apartments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DERWENT APARTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

derwent apartments limited Companies House Filings - See Documents

datedescriptionview/download