Big Up Productions Limited

POWER SEARCH PRICING

SOLUTIONS

big up productions limited Company Information

Company Number

03842389

Next Accounts

Jul 2025

Directors

Linford Christie

Susan Barrett

Shareholders

mr linford eceiro christie

Group Structure

View All

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

Registered Address

308 ewell road, surbiton, KT6 7AL

Website

www.trainvideos.com

big up productions limited Estimated Valuation

£418.6k

Pomanda estimates the enterprise value of BIG UP PRODUCTIONS LIMITED at £418.6k based on a Turnover of £450.2k and 0.93x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Big Up Productions Limited is a live company located in surbiton, KT6 7AL with a Companies House number of 03842389. It operates in the other sports activities sector, SIC Code 93199. Founded in September 1999, it's largest shareholder is mr linford eceiro christie with a 100% stake. Big Up Productions Limited is a mature, micro sized company, Pomanda has estimated its turnover at £450.2k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Big Up Productions Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

4 Regular

5 Weak

Size

annual sales of £450.2k, make it in line with the average company (£524.9k)

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (6.9%)

EXPORT

Big Up Productions Limited's latest turnover from October 2023 is estimated at £450.2 thousand and the company has net assets of £18.4 thousand. According to their latest financial statements, Big Up Productions Limited has 2 employees and maintains cash reserves of £33.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	450,206	476,776	253,932	367,825	550,315	358,278	637,408	553,891	1,503,654	1,588,381	1,721,976	3,815,971	1,562,406	1,731,760	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	261,842	253,128	139,866	213,236	317,225	197,624	344,651	300,578	799,455	856,102	896,315	2,153,349	848,472	977,152	0
Gross Profit	188,365	223,648	114,066	154,588	233,089	160,654	292,757	253,313	704,199	732,279	825,661	1,662,623	713,935	754,608	0
Admin Expenses	204,843	228,393	76,649	129,923	200,752	200,285	326,478	217,921	697,904	782,501	912,047	1,644,383	592,923	756,120	-46,092
Operating Profit	-16,478	-4,745	37,417	24,665	32,337	-39,631	-33,721	35,392	6,295	-50,222	-86,386	18,240	121,012	-1,512	46,092
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	1,429	813	41	29	167	150	130	144	127	167	501	721	386	73	28
Pre-Tax Profit	-15,050	-3,932	37,458	24,694	32,504	-39,481	-33,591	35,536	6,423	-50,055	-85,885	18,961	121,397	-1,439	46,119
Tax	0	0	-7,117	-4,692	-6,176	0	0	-7,107	-1,284	0	0	-4,551	-31,563	0	-12,913
Profit After Tax	-15,050	-3,932	30,341	20,002	26,328	-39,481	-33,591	28,429	5,138	-50,055	-85,885	14,410	89,834	-1,439	33,206
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-15,050	-3,932	30,341	20,002	26,328	-39,481	-33,591	28,429	5,138	-50,055	-85,885	14,410	89,834	-1,439	33,206
Employee Costs	53,277	52,422	48,954	45,421	44,378	43,673	41,800	65,885	538,822	626,994	622,708	1,479,028	576,202	587,500	0
Number Of Employees	2	2	2	2	2	2	2	3	22	25	25	58	25	25	0
EBITDA*	-15,156	-3,316	38,230	25,025	33,346	-38,552	-32,716	35,722	6,808	-46,994	-83,065	21,034	123,806	-888	47,072

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	935	2,257	3,686	173	533	1,542	2,621	2,876	341	854	3,668	5,410	8,204	536	624
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	935	2,257	3,686	173	533	1,542	2,621	2,876	341	854	3,668	5,410	8,204	536	624
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	38,886	42,780	19,357	25,576	46,246	17,182	55,819	41,888	90,899	94,479	100,263	220,497	87,754	116,210	117,691
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	22,118	2,881	9,279	6,439	12,592	29,599	43,412	30,457	47,609	0	0	0	0	0	0
Cash	33,092	21,327	50,911	31,785	25,531	18,878	21,029	82,590	32,697	18,239	48,367	152,019	136,183	18,059	11,115
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	94,096	66,988	79,547	63,800	84,369	65,659	120,260	154,935	171,205	112,718	148,630	372,516	223,937	134,269	128,806
total assets	95,031	69,245	83,233	63,973	84,902	67,201	122,881	157,811	171,546	113,572	152,298	377,926	232,141	134,805	129,430
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	57,550	31,416	21,549	38,922	77,410	93,886	108,659	84,174	125,183	113,401	102,072	241,815	110,440	102,938	96,124
Group/Directors Accounts	0	0	0	0	3,831	0	0	808	97	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	19,126	4,424	24,347	18,055	16,667	12,649	14,075	39,091	40,957	0	0	0	0	0	0
total current liabilities	76,676	35,840	45,896	56,977	97,908	106,535	122,734	124,073	166,237	113,401	102,072	241,815	110,440	102,938	96,124
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	76,676	35,840	45,896	56,977	97,908	106,535	122,734	124,073	166,237	113,401	102,072	241,815	110,440	102,938	96,124
net assets	18,355	33,405	37,337	6,996	-13,006	-39,334	147	33,738	5,309	171	50,226	136,111	121,701	31,867	33,306
total shareholders funds	18,355	33,405	37,337	6,996	-13,006	-39,334	147	33,738	5,309	171	50,226	136,111	121,701	31,867	33,306

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	-16,478	-4,745	37,417	24,665	32,337	-39,631	-33,721	35,392	6,295	-50,222	-86,386	18,240	121,012	-1,512	46,092
Depreciation	1,322	1,429	813	360	1,009	1,079	1,005	330	513	3,228	3,321	2,794	2,794	624	980
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-7,117	-4,692	-6,176	0	0	-7,107	-1,284	0	0	-4,551	-31,563	0	-12,913
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	15,343	17,025	-3,379	-26,823	12,057	-52,450	26,886	-66,163	44,029	-5,784	-120,234	132,743	-28,456	-1,481	117,691
Creditors	26,134	9,867	-17,373	-38,488	-16,476	-14,773	24,485	-41,009	11,782	11,329	-139,743	131,375	7,502	6,814	96,124
Accruals and Deferred Income	14,702	-19,923	6,292	1,388	4,018	-1,426	-25,016	-1,866	40,957	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	10,337	-30,397	23,411	10,056	2,655	-2,301	-60,133	51,903	14,234	-29,881	-102,574	15,115	128,201	7,407	12,592
Investing Activities
capital expenditure	0	0	-4,326	0	0	0	-750	-2,865	0	-414	-1,579	0	-10,462	-536	-1,604
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	-4,326	0	0	0	-750	-2,865	0	-414	-1,579	0	-10,462	-536	-1,604
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	-3,831	3,831	0	-808	711	97	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	1,429	813	41	29	167	150	130	144	127	167	501	721	386	73	28
cash flow from financing	1,429	813	41	-3,802	3,998	150	-678	855	224	167	501	721	386	73	128
cash and cash equivalents
cash	11,765	-29,584	19,126	6,254	6,653	-2,151	-61,561	49,893	14,458	-30,128	-103,652	15,836	118,124	6,944	11,115
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	11,765	-29,584	19,126	6,254	6,653	-2,151	-61,561	49,893	14,458	-30,128	-103,652	15,836	118,124	6,944	11,115

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for big up productions limited. Get real-time insights into big up productions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for big up productions limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in KT6 area or any other competitors across 12 key performance metrics.

BIG UP PRODUCTIONS LIMITED group structure

Big Up Productions Limited has no subsidiary companies.

Ultimate parent company

BIG UP PRODUCTIONS LIMITED

03842389

BIG UP PRODUCTIONS LIMITED Shareholders

mr linford eceiro christie

100%

Big Up Productions Limited currently has 2 directors. The longest serving directors include Mr Linford Christie (Sep 1999) and Susan Barrett (Sep 1999).

officer	country	age	start	end	role
Mr Linford Christie	England	64 years	Sep 1999	-	Director
Susan Barrett	England	59 years	Sep 1999	-	Director

P&L

October 2023

turnover

450.2k

-6%

operating profit

-16.5k

gross margin

41.9%

-10.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

18.4k

-0.45%

total assets

95k

+0.37%

cash

33.1k

+0.55%

net assets

Total assets minus all liabilities

Similar Companies

sigma sports and investment group limited

4.5

curlew rowing club limited(the)

2.5

runningwithus limited

home swimming limited

3.5

love active ltd

2.5

company number

03842389

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

September 1999

ultimate parent company

None

previous names

N/A

address

308 ewell road, surbiton, KT6 7AL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to big up productions limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BIG UP PRODUCTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

big up productions limited Company Information

big up productions limited Estimated Valuation

big up productions limited Estimated Valuation

big up productions limited Estimated Valuation

Big Up Productions Limited Overview

Big Up Productions Limited Health Check

BIG UP PRODUCTIONS LIMITED financials

big up productions limited Credit Report and Business Information

Big Up Productions Limited Competitor Analysis

big up productions limited Ownership

big up productions limited directors

big up productions limited company details

big up productions limited Charges & Mortgages

big up productions limited Capital Raised & Share Issues BETA

big up productions limited Companies House Filings - See Documents