netstrike limited

Live MatureSmallDeclining

netstrike limited Company Information

Share NETSTRIKE LIMITED

Company Number

03863607

Shareholders

mr ronald akers armstrong

sarah louise gibbs

View All

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

one eastwood harry weston road, binley business park, coventry, CV3 2UB

netstrike limited Estimated Valuation

£362.1k

Pomanda estimates the enterprise value of NETSTRIKE LIMITED at £362.1k based on a Turnover of £929.8k and 0.39x industry multiple (adjusted for size and gross margin).

netstrike limited Estimated Valuation

£15.3k

Pomanda estimates the enterprise value of NETSTRIKE LIMITED at £15.3k based on an EBITDA of £4.9k and a 3.14x industry multiple (adjusted for size and gross margin).

netstrike limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of NETSTRIKE LIMITED at £1.6m based on Net Assets of £612.1k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Netstrike Limited Overview

Netstrike Limited is a live company located in coventry, CV3 2UB with a Companies House number of 03863607. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 1999, it's largest shareholder is mr ronald akers armstrong with a 33.3% stake. Netstrike Limited is a mature, small sized company, Pomanda has estimated its turnover at £929.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Netstrike Limited Health Check

Pomanda's financial health check has awarded Netstrike Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £929.8k, make it in line with the average company (£851k)

£929.8k - Netstrike Limited

£851k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (8.5%)

-8% - Netstrike Limited

8.5% - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a higher cost of product (58.7%)

25.4% - Netstrike Limited

58.7% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (7.3%)

0.5% - Netstrike Limited

7.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Netstrike Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)

£57.1k - Netstrike Limited

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £929.8k, this is more efficient (£132.6k)

£929.8k - Netstrike Limited

£132.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 227 days, this is later than average (64 days)

227 days - Netstrike Limited

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (25 days)

4 days - Netstrike Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Netstrike Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Netstrike Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.4%, this is a lower level of debt than the average (55.9%)

1.4% - Netstrike Limited

55.9% - Industry AVG

NETSTRIKE LIMITED financials

EXPORTms excel logo

Netstrike Limited's latest turnover from December 2023 is estimated at £929.8 thousand and the company has net assets of £612.1 thousand. According to their latest financial statements, Netstrike Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover929,795820,848841,5711,191,6451,304,1671,292,5961,416,8221,930,9742,210,2712,248,66298,925121,96516,40493,005
Other Income Or Grants
Cost Of Sales693,805612,836630,702889,154974,156944,2921,007,0961,378,4941,612,1561,634,68971,63485,16911,37762,655
Gross Profit235,990208,012210,869302,490330,011348,304409,726552,480598,115613,97327,29136,7965,02730,350
Admin Expenses231,134239,160209,243335,096354,495340,031483,376565,685540,829482,793-74,262-128,144-136,794-59,738-342,455
Operating Profit4,856-31,1481,626-32,606-24,4848,273-73,650-13,20557,286131,180101,553164,940141,82190,088342,455
Interest Payable
Interest Receivable1,1592,0401,5341,4391,357570
Pre-Tax Profit4,856-31,1481,626-32,606-24,4848,273-73,650-13,20557,286132,339103,594166,474143,25991,444343,025
Tax-1,214-309-1,572-11,457-27,791-23,827-39,954-37,247-25,604-96,047
Profit After Tax3,642-31,1481,317-32,606-24,4846,701-73,650-13,20545,829104,54879,767126,520106,01265,840246,978
Dividends Paid
Retained Profit3,642-31,1481,317-32,606-24,4846,701-73,650-13,20545,829104,54879,767126,520106,01265,840246,978
Employee Costs57,07554,98554,099304,572320,089279,946313,651508,037509,764526,32957,66058,94456,59253,796
Number Of Employees11166569991111
EBITDA*4,856-31,1481,626-32,606-24,4848,273-73,650-13,20557,286131,180106,268165,817142,61290,877343,342

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets41,14941,14943,37946,02748,67670,38312,38115,16819,45123,87627,7211,6098261,1661,402
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets41,14941,14943,37946,02748,67670,38312,38115,16819,45123,87627,7211,6098261,1661,402
Stock & work in progress
Trade Debtors579,394569,582598,677596,450629,913631,741681,341757,999778,898740,47120,06832,807625,44035,685
Group Debtors
Misc Debtors2,249
Cash463,561352,538260,878314,668227,998
misc current assets198,999198,999198,999
total current assets579,394569,582598,677596,450629,913631,741681,341757,999778,898740,471682,628584,344459,883340,108265,932
total assets620,543610,731642,056642,477678,589702,124693,722773,167798,349764,347710,349585,953460,709341,274267,334
Bank overdraft
Bank loan
Trade Creditors 8,4822,3122,4894,2277,7336,7845,08310,87822,85533,80884,07440,27841,87628,43220,339
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities8,4822,3122,4894,2277,7336,7845,08310,87822,85533,80884,07440,27841,87628,43220,339
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions8741,1553222114
total long term liabilities8741,1553222114
total liabilities8,4822,3122,4894,2277,7336,7845,08310,87822,85534,68285,22940,60041,87628,45320,353
net assets612,061608,419639,567638,250670,856695,340688,639762,289775,494729,665625,120545,353418,833312,821246,981
total shareholders funds612,061608,419639,567638,250670,856695,340688,639762,289775,494729,665625,120545,353418,833312,821246,981
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit4,856-31,1481,626-32,606-24,4848,273-73,650-13,20557,286131,180101,553164,940141,82190,088342,455
Depreciation4,715877791789887
Amortisation
Tax-1,214-309-1,572-11,457-27,791-23,827-39,954-37,247-25,604-96,047
Stock
Debtors9,812-29,0952,227-33,463-1,828-49,600-76,658-20,89938,427720,403-12,73932,801-25,434-12,49437,934
Creditors6,170-177-1,738-3,5069491,701-5,795-11,977-10,953-50,26643,796-1,59813,4448,09320,339
Accruals and Deferred Income
Deferred Taxes & Provisions-874-281833322-21714
Cash flow from operations-2,230-2,648-2,649-21,70758,002-2,787-4,283-4,425-667,561139,80991,786144,22285,867229,714
Investing Activities
capital expenditure2,2302,6482,64921,707-58,0022,7874,2834,4253,845-30,827-1,660-451-553-2,289
Change in Investments
cash flow from investments2,2302,6482,64921,707-58,0022,7874,2834,4253,845-30,827-1,660-451-553-2,289
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-33
interest1,1592,0401,5341,4391,357570
cash flow from financing1,1562,0401,5341,4391,357573
cash and cash equivalents
cash-463,561111,02391,660-53,79086,670227,998
overdraft
change in cash-463,561111,02391,660-53,79086,670227,998

netstrike limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for netstrike limited. Get real-time insights into netstrike limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Netstrike Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for netstrike limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in CV3 area or any other competitors across 12 key performance metrics.

netstrike limited Ownership

NETSTRIKE LIMITED group structure

Netstrike Limited has no subsidiary companies.

Ultimate parent company

NETSTRIKE LIMITED

03863607

NETSTRIKE LIMITED Shareholders

mr ronald akers armstrong 33.33%
sarah louise gibbs 33.33%
dr sylvia jean armstrong 33.33%

netstrike limited directors

Netstrike Limited currently has 1 director, Mr Ronald Armstrong serving since Nov 1999.

officercountryagestartendrole
Mr Ronald Armstrong80 years Nov 1999- Director

P&L

December 2023

turnover

929.8k

+13%

operating profit

4.9k

0%

gross margin

25.4%

+0.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

612.1k

+0.01%

total assets

620.5k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

netstrike limited company details

company number

03863607

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

October 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

DAFFERNS LLP

auditor

-

address

one eastwood harry weston road, binley business park, coventry, CV3 2UB

Bank

-

Legal Advisor

-

netstrike limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to netstrike limited.

netstrike limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NETSTRIKE LIMITED. This can take several minutes, an email will notify you when this has completed.

netstrike limited Companies House Filings - See Documents

datedescriptionview/download