healington ltd

Live MatureMicroRapid

healington ltd Company Information

Share HEALINGTON LTD

Company Number

03876478

Directors

Leslie Barton

Lynn Barton

View All

Shareholders

lynn barton

stacey barton

View All

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

173 college road, crosby, liverpool, L23 3AT

healington ltd Estimated Valuation

£177.5k

Pomanda estimates the enterprise value of HEALINGTON LTD at £177.5k based on a Turnover of £114k and 1.56x industry multiple (adjusted for size and gross margin).

healington ltd Estimated Valuation

£778.4k

Pomanda estimates the enterprise value of HEALINGTON LTD at £778.4k based on an EBITDA of £189.6k and a 4.1x industry multiple (adjusted for size and gross margin).

healington ltd Estimated Valuation

£581.1k

Pomanda estimates the enterprise value of HEALINGTON LTD at £581.1k based on Net Assets of £319.7k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Healington Ltd Overview

Healington Ltd is a live company located in liverpool, L23 3AT with a Companies House number of 03876478. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in November 1999, it's largest shareholder is lynn barton with a 25% stake. Healington Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £114k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Healington Ltd Health Check

Pomanda's financial health check has awarded Healington Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £114k, make it smaller than the average company (£414k)

£114k - Healington Ltd

£414k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 78%, show it is growing at a faster rate (6.1%)

78% - Healington Ltd

6.1% - Industry AVG

production

Production

with a gross margin of 15.4%, this company has a higher cost of product (58%)

15.4% - Healington Ltd

58% - Industry AVG

profitability

Profitability

an operating margin of 166.3% make it more profitable than the average company (7.7%)

166.3% - Healington Ltd

7.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Healington Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - Healington Ltd

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £114k, this is equally as efficient (£101.5k)

£114k - Healington Ltd

£101.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 166 days, this is later than average (46 days)

166 days - Healington Ltd

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 51 days, this is slower than average (30 days)

51 days - Healington Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Healington Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Healington Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.1%, this is a lower level of debt than the average (60.2%)

42.1% - Healington Ltd

60.2% - Industry AVG

HEALINGTON LTD financials

EXPORTms excel logo

Healington Ltd's latest turnover from March 2024 is estimated at £114 thousand and the company has net assets of £319.7 thousand. According to their latest financial statements, we estimate that Healington Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover114,00871,81757,07720,36416,1025,25369,3923,94113,38047,90628,16746,94731,92220,531
Other Income Or Grants
Cost Of Sales96,48659,75347,81517,39213,3054,31054,9703,23911,38741,22025,00441,67228,65518,703
Gross Profit17,52212,0649,2622,9722,79894314,4227021,9936,6853,1635,2763,2681,829
Admin Expenses-172,113-25,446-148,995-2,463-17,31623,9693004,3374,1463,676-2,9606,8806,5732,624-19,707
Operating Profit189,63537,510158,2575,43520,114-23,026-30010,085-3,444-1,6839,645-3,717-1,29764421,536
Interest Payable1617
Interest Receivable1815255720145137
Pre-Tax Profit189,63537,510158,2575,43520,115-23,019-28510,094-3,404-1,6639,645-3,717-1,28369421,572
Tax-47,409-7,127-30,069-1,033-3,822-2,019-2,218-194-6,040
Profit After Tax142,22630,383128,1884,40216,293-23,019-2858,075-3,404-1,6637,427-3,717-1,28350015,532
Dividends Paid
Retained Profit142,22630,383128,1884,40216,293-23,019-2858,075-3,404-1,6637,427-3,717-1,28350015,532
Employee Costs39,96439,42836,77735,12633,70133,10731,74235,34732,85332,72131,58331,65531,52833,414
Number Of Employees11111111111111
EBITDA*189,63537,510158,2575,43520,114-23,026-30010,085-3,444-1,68316,861-2,923-3031,43722,094

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets500,000385,980385,980385,980385,980385,980108,61615,88215,88215,8828,6669,46010,4546,523
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets500,000385,980385,980385,980385,980385,980108,61615,88215,88215,8828,6669,46010,4546,523
Stock & work in progress11,2659,6279,920
Trade Debtors52,11738,11529,04911,1368,5401,89927,2188861,66110,4645,09011,0878,4384,527
Group Debtors
Misc Debtors
Cash1,7372635,64514,6318,0895,71214,647
misc current assets
total current assets52,11738,11529,04911,1368,5403,63626332,86315,5179,75021,72914,71721,00714,15019,174
total assets552,117424,095415,029397,116394,520389,616108,87932,86331,39925,63237,61123,38330,46724,60425,697
Bank overdraft525
Bank loan
Trade Creditors 13,7017,11910,4321,7111,7118,73619,05212,25115,6188,47210,065
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,50087,59711,29617,382
total current liabilities13,7017,11910,4321,7111,7111,50087,59711,29617,9078,73619,05212,25115,6188,47210,065
loans
hp & lease commitments
Accruals and Deferred Income600600600
other liabilities218,161238,947256,951376,547378,353389,853
provisions
total long term liabilities218,761239,547257,551376,547378,353389,853
total liabilities232,462246,666267,983378,258380,064391,35387,59711,29617,9078,73619,05212,25115,6188,47210,065
net assets319,655177,429147,04618,85814,456-1,73721,28221,56713,49216,89618,55911,13214,84916,13215,632
total shareholders funds319,655177,429147,04618,85814,456-1,73721,28221,56713,49216,89618,55911,13214,84916,13215,632
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit189,63537,510158,2575,43520,114-23,026-30010,085-3,444-1,6839,645-3,717-1,29764421,536
Depreciation7,216794994793558
Amortisation
Tax-47,409-7,127-30,069-1,033-3,822-2,019-2,218-194-6,040
Stock-11,2651,638-2939,920
Debtors14,0029,06617,9132,5966,6411,899-27,21826,332-775-8,8035,374-5,9972,6493,9114,527
Creditors6,582-3,3138,7211,711-8,736-10,3166,801-3,3677,146-1,59310,065
Accruals and Deferred Income600-1,500-86,09776,301-6,08617,382
Deferred Taxes & Provisions
Cash flow from operations134,80618,004119,5961,8069,862-111,022103,219-24,3525,9778,06914,432-5,726-4,26121,592
Investing Activities
capital expenditure-114,020-277,364-108,61615,882-14,432-4,724-7,081
Change in Investments
cash flow from investments-114,020-277,364-108,61615,882-14,432-4,724-7,081
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-20,786-18,004-119,596-1,806-11,500389,853
share issue-100100
interest181594020145137
cash flow from financing-20,786-18,004-119,596-1,806-11,599389,86115940201451137
cash and cash equivalents
cash-1,7371,474-5,382-8,9866,5428,089-5,712-8,93514,647
overdraft-525525
change in cash-1,7371,474-5,382-8,4616,0178,089-5,712-8,93514,647

healington ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for healington ltd. Get real-time insights into healington ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Healington Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for healington ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in L23 area or any other competitors across 12 key performance metrics.

healington ltd Ownership

HEALINGTON LTD group structure

Healington Ltd has no subsidiary companies.

Ultimate parent company

HEALINGTON LTD

03876478

HEALINGTON LTD Shareholders

lynn barton 25%
stacey barton 25%
leslie barton 25%
jason barton 25%

healington ltd directors

Healington Ltd currently has 4 directors. The longest serving directors include Mr Leslie Barton (Dec 1999) and Mrs Lynn Barton (Dec 1999).

officercountryagestartendrole
Mr Leslie Barton66 years Dec 1999- Director
Mrs Lynn Barton65 years Dec 1999- Director
Mrs Stacey Barton44 years Dec 2007- Director
Mr Jason Barton44 years Dec 2007- Director

P&L

March 2024

turnover

114k

+59%

operating profit

189.6k

0%

gross margin

15.4%

-8.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

319.7k

+0.8%

total assets

552.1k

+0.3%

cash

0

0%

net assets

Total assets minus all liabilities

healington ltd company details

company number

03876478

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

November 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

173 college road, crosby, liverpool, L23 3AT

Bank

-

Legal Advisor

-

healington ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to healington ltd.

healington ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HEALINGTON LTD. This can take several minutes, an email will notify you when this has completed.

healington ltd Companies House Filings - See Documents

datedescriptionview/download