g n beckett limited
g n beckett limited Company Information
Group Structure
View All
Industry
Electrical installation
Registered Address
failte, threadneedle street bergh apton, norwich, norfolk, NR15 1BJ
g n beckett limited Estimated Valuation
Pomanda estimates the enterprise value of G N BECKETT LIMITED at £342.4k based on a Turnover of £1m and 0.33x industry multiple (adjusted for size and gross margin).
g n beckett limited Estimated Valuation
Pomanda estimates the enterprise value of G N BECKETT LIMITED at £0 based on an EBITDA of £-75.7k and a 3.7x industry multiple (adjusted for size and gross margin).
g n beckett limited Estimated Valuation
Pomanda estimates the enterprise value of G N BECKETT LIMITED at £1.3m based on Net Assets of £512.7k and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
G N Beckett Limited Overview
G N Beckett Limited is a live company located in norwich, NR15 1BJ with a Companies House number of 03891783. It operates in the electrical installation sector, SIC Code 43210. Founded in December 1999, it's largest shareholder is g.n. beckett with a 100% stake. G N Beckett Limited is a mature, small sized company, Pomanda has estimated its turnover at £1m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
G N Beckett Limited Health Check
Pomanda's financial health check has awarded G N Beckett Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £1m, make it smaller than the average company (£1.9m)
- G N Beckett Limited
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (11.1%)
- G N Beckett Limited
11.1% - Industry AVG
Production
with a gross margin of 16.8%, this company has a higher cost of product (26.4%)
- G N Beckett Limited
26.4% - Industry AVG
Profitability
an operating margin of -7.2% make it less profitable than the average company (6.8%)
- G N Beckett Limited
6.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
1 - G N Beckett Limited
16 - Industry AVG
Pay Structure
on an average salary of £44.6k, the company has an equivalent pay structure (£44.6k)
- G N Beckett Limited
£44.6k - Industry AVG
Efficiency
resulting in sales per employee of £1m, this is more efficient (£148.2k)
- G N Beckett Limited
£148.2k - Industry AVG
Debtor Days
it gets paid by customers after 147 days, this is later than average (56 days)
- G N Beckett Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 75 days, this is slower than average (41 days)
- G N Beckett Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- G N Beckett Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - G N Beckett Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26%, this is a lower level of debt than the average (58.9%)
26% - G N Beckett Limited
58.9% - Industry AVG
G N BECKETT LIMITED financials
G N Beckett Limited's latest turnover from February 2024 is estimated at £1 million and the company has net assets of £512.7 thousand. According to their latest financial statements, G N Beckett Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 2 | 1 | 2 | 2 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 268,179 | 221,097 | 203,467 | 161,307 | 198,476 | 236,442 | 228,163 | 212,811 | 217,555 | 202,453 | 205,085 | 207,244 | 210,130 | 213,555 | 218,541 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 268,179 | 221,097 | 203,467 | 161,307 | 198,476 | 236,442 | 228,163 | 212,811 | 217,555 | 202,453 | 205,085 | 207,244 | 210,130 | 213,555 | 218,541 |
| Stock & work in progress | 6,950 | 7,316 | 7,173 | ||||||||||||
| Trade Debtors | 423,531 | 519,981 | 485,626 | 473,232 | 344,919 | 191,346 | 195,229 | 201,914 | 666 | 12,942 | |||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 885 | 2,057 | |||||||||||||
| Cash | 202,334 | 186,949 | 170,719 | 152,527 | 137,905 | 127,597 | 68,316 | ||||||||
| misc current assets | |||||||||||||||
| total current assets | 424,416 | 522,038 | 485,626 | 473,232 | 344,919 | 191,346 | 195,229 | 201,914 | 203,000 | 199,891 | 170,719 | 159,477 | 137,905 | 134,913 | 75,489 |
| total assets | 692,595 | 743,135 | 689,093 | 634,539 | 543,395 | 427,788 | 423,392 | 414,725 | 420,555 | 402,344 | 375,804 | 366,721 | 348,035 | 348,468 | 294,030 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 179,909 | 154,746 | 152,827 | 159,680 | 156,805 | 141,379 | 136,267 | 130,689 | 144,434 | 107,899 | 94,467 | 82,069 | 62,541 | 77,699 | 35,984 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 179,909 | 154,746 | 152,827 | 159,680 | 156,805 | 141,379 | 136,267 | 130,689 | 144,434 | 107,899 | 94,467 | 82,069 | 62,541 | 77,699 | 35,984 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 9,567 | 9,567 | 9,567 | 9,567 | 9,567 | 10,500 | 10,500 | 922 | |||||||
| total long term liabilities | 9,567 | 9,567 | 9,567 | 9,567 | 9,567 | 10,500 | 10,500 | 922 | |||||||
| total liabilities | 179,909 | 154,746 | 152,827 | 159,680 | 156,805 | 141,379 | 136,267 | 140,256 | 154,001 | 117,466 | 104,034 | 91,636 | 73,041 | 88,199 | 36,906 |
| net assets | 512,686 | 588,389 | 536,266 | 474,859 | 386,590 | 286,409 | 287,125 | 274,469 | 266,554 | 284,878 | 271,770 | 275,085 | 274,994 | 260,269 | 257,124 |
| total shareholders funds | 512,686 | 588,389 | 536,266 | 474,859 | 386,590 | 286,409 | 287,125 | 274,469 | 266,554 | 284,878 | 271,770 | 275,085 | 274,994 | 260,269 | 257,124 |
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 6,293 | 1,280 | 2,159 | 2,886 | 3,425 | 4,983 | 6,642 | ||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -6,950 | 6,950 | -7,316 | 143 | 7,173 | ||||||||||
| Debtors | -97,622 | 36,412 | 12,394 | 128,313 | 153,573 | -3,883 | -6,685 | 201,248 | -12,276 | 12,942 | |||||
| Creditors | 25,163 | 1,919 | -6,853 | 2,875 | 15,426 | 5,112 | 5,578 | -13,745 | 36,535 | 13,432 | 12,398 | 19,528 | -15,158 | 41,715 | 35,984 |
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | -9,567 | -933 | 9,578 | 922 | |||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -202,334 | 15,385 | 16,230 | 18,192 | 14,622 | 10,308 | 59,281 | 68,316 | |||||||
| overdraft | |||||||||||||||
| change in cash | -202,334 | 15,385 | 16,230 | 18,192 | 14,622 | 10,308 | 59,281 | 68,316 |
g n beckett limited Credit Report and Business Information
G N Beckett Limited Competitor Analysis
Perform a competitor analysis for g n beckett limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NR15 area or any other competitors across 12 key performance metrics.
g n beckett limited Ownership
G N BECKETT LIMITED group structure
G N Beckett Limited has no subsidiary companies.
Ultimate parent company
G N BECKETT LIMITED
03891783
g n beckett limited directors
G N Beckett Limited currently has 1 director, Mr Gary Beckett serving since Dec 1999.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gary Beckett | 66 years | Dec 1999 | - | Director |
P&L
February 2024turnover
1m
-7%
operating profit
-75.7k
0%
gross margin
16.8%
-0.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
512.7k
-0.13%
total assets
692.6k
-0.07%
cash
0
0%
net assets
Total assets minus all liabilities
g n beckett limited company details
company number
03891783
Type
Private limited with Share Capital
industry
43210 - Electrical installation
incorporation date
December 1999
age
26
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
failte, threadneedle street bergh apton, norwich, norfolk, NR15 1BJ
Bank
-
Legal Advisor
-
g n beckett limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to g n beckett limited.
g n beckett limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for G N BECKETT LIMITED. This can take several minutes, an email will notify you when this has completed.
g n beckett limited Companies House Filings - See Documents
| date | description | view/download |
|---|
