wyer electrical services limited

Live MatureSmallHealthy

wyer electrical services limited Company Information

Share WYER ELECTRICAL SERVICES LIMITED

Company Number

04542593

Shareholders

julian wyer

melenie wyer

Group Structure

View All

Industry

Electrical installation

 

Registered Address

20 wellington road, briston, melton constable, norfolk, NR24 2SE

wyer electrical services limited Estimated Valuation

£451.3k

Pomanda estimates the enterprise value of WYER ELECTRICAL SERVICES LIMITED at £451.3k based on a Turnover of £1.1m and 0.4x industry multiple (adjusted for size and gross margin).

wyer electrical services limited Estimated Valuation

£159.7k

Pomanda estimates the enterprise value of WYER ELECTRICAL SERVICES LIMITED at £159.7k based on an EBITDA of £35.6k and a 4.49x industry multiple (adjusted for size and gross margin).

wyer electrical services limited Estimated Valuation

£375.7k

Pomanda estimates the enterprise value of WYER ELECTRICAL SERVICES LIMITED at £375.7k based on Net Assets of £145.5k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wyer Electrical Services Limited Overview

Wyer Electrical Services Limited is a live company located in melton constable, NR24 2SE with a Companies House number of 04542593. It operates in the electrical installation sector, SIC Code 43210. Founded in September 2002, it's largest shareholder is julian wyer with a 55% stake. Wyer Electrical Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wyer Electrical Services Limited Health Check

Pomanda's financial health check has awarded Wyer Electrical Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

6 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£1.8m)

£1.1m - Wyer Electrical Services Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (8.6%)

9% - Wyer Electrical Services Limited

8.6% - Industry AVG

production

Production

with a gross margin of 26.1%, this company has a comparable cost of product (26.1%)

26.1% - Wyer Electrical Services Limited

26.1% - Industry AVG

profitability

Profitability

an operating margin of 2.8% make it less profitable than the average company (6.7%)

2.8% - Wyer Electrical Services Limited

6.7% - Industry AVG

employees

Employees

with 16 employees, this is similar to the industry average (18)

16 - Wyer Electrical Services Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.9k, the company has an equivalent pay structure (£43.9k)

£43.9k - Wyer Electrical Services Limited

£43.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £71.3k, this is less efficient (£146.2k)

£71.3k - Wyer Electrical Services Limited

£146.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is earlier than average (57 days)

36 days - Wyer Electrical Services Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is quicker than average (41 days)

26 days - Wyer Electrical Services Limited

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 38 days, this is more than average (10 days)

38 days - Wyer Electrical Services Limited

10 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (24 weeks)

3 weeks - Wyer Electrical Services Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.5%, this is a similar level of debt than the average (58.4%)

54.5% - Wyer Electrical Services Limited

58.4% - Industry AVG

WYER ELECTRICAL SERVICES LIMITED financials

EXPORTms excel logo

Wyer Electrical Services Limited's latest turnover from November 2023 is estimated at £1.1 million and the company has net assets of £145.5 thousand. According to their latest financial statements, Wyer Electrical Services Limited has 16 employees and maintains cash reserves of £8.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover1,140,2971,087,859908,795891,9101,029,491929,598774,854788,7231,357,032983,251913,3511,115,065773,455779,197
Other Income Or Grants
Cost Of Sales842,313815,001681,388665,706765,705674,269555,558561,345961,585686,294638,598738,804510,368483,741
Gross Profit297,984272,858227,407226,204263,786255,329219,296227,378395,447296,958274,752376,261263,087295,456
Admin Expenses265,819172,101193,047270,052279,416184,585222,946208,775378,873242,124278,682332,620250,694315,05024,473
Operating Profit32,165100,75734,360-43,848-15,63070,744-3,65018,60316,57454,834-3,93043,64112,393-19,594-24,473
Interest Payable5,4157,4035,5436,1527,2477,1007,3863,8762,8172,817
Interest Receivable229427631221
Pre-Tax Profit26,97993,35428,817-49,997-22,85063,644-11,02914,73016,57454,834-3,93040,8259,577-19,592-24,472
Tax-6,745-17,737-5,475-12,092-2,946-3,315-11,515-9,798-2,490
Profit After Tax20,23475,61723,342-49,997-22,85051,552-11,02911,78413,25943,319-3,93031,0277,087-19,592-24,472
Dividends Paid
Retained Profit20,23475,61723,342-49,997-22,85051,552-11,02911,78413,25943,319-3,93031,0277,087-19,592-24,472
Employee Costs701,629655,187644,248629,463522,962533,493508,570517,677398,171274,557259,980295,978256,968250,951
Number Of Employees16161616131313131077877
EBITDA*35,574102,55240,401-37,728-13,72972,838-87521,97021,04160,7634,41454,36632,8011,513-3,924

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets10,35213,76118,29818,5645,9416,5658,65710,49313,86218,32925,67032,92320,15422,40920,915
Intangible Assets13,98427,967
Investments & Other
Debtors (Due After 1 year)20,23924,65819,15518,90018,90017,97422,61224,48222,41621,10718,70314,349
Total Fixed Assets10,35213,76138,53743,22225,09625,46527,55728,46736,47442,81148,08654,03038,85750,74248,882
Stock & work in progress90,00076,49368,72360,65289,98475,00081,68410,00010,00010,00010,00010,00010,0008,00027,500
Trade Debtors115,406143,527116,71793,215121,046106,84652,456110,338254,768197,889171,611208,489139,565104,39943,513
Group Debtors
Misc Debtors71,362101,87856,65660,83174,73597,61672,994138,45421,956
Cash8,72325257,276502,500424308331
misc current assets23,820
total current assets309,311321,898242,121214,723293,041279,512207,134261,292264,768207,889181,611218,489149,989112,70793,300
total assets319,663335,659280,658257,945318,137304,977234,691289,759301,242250,700229,697272,519188,846163,449142,182
Bank overdraft47,93021,93215,30751,06348,67840,02949,18786,688
Bank loan12,40115,57812,0999,6579,6579,657
Trade Creditors 60,31750,44457,19337,01269,38551,43151,17645,120193,536142,708149,803172,112126,268204,396166,315
Group/Directors Accounts
other short term finances14,91713,87929,45619,98313,87915,323
hp & lease commitments4,6314,6314,6324,6312088,782
other current liabilities84,26467,64865,18775,81964,52646,91932,12561,026
total current liabilities149,212170,653176,262162,226226,529176,668146,866180,521193,536142,708149,803172,112221,738204,396166,315
loans19,33429,00038,33349,37714,95528,83739,64749,867
hp & lease commitments3,4157,76012,39117,022
Accruals and Deferred Income
other liabilities59,73372,78687,500103,2753,1393,067
provisions2,2513,0294,0723,0623983676257891,1751,7172,2243,032896289
total long term liabilities25,00039,78954,79669,46115,35329,20440,27250,65660,90874,50389,724106,3074,0353,067289
total liabilities174,212210,442231,058231,687241,882205,872187,138231,177254,444217,211239,527278,419225,773207,463166,604
net assets145,451125,21749,60026,25876,25599,10547,55358,58246,79833,489-9,830-5,900-36,927-44,014-24,422
total shareholders funds145,451125,21749,60026,25876,25599,10547,55358,58246,79833,489-9,830-5,900-36,927-44,014-24,422
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit32,165100,75734,360-43,848-15,63070,744-3,65018,60316,57454,834-3,93043,64112,393-19,594-24,473
Depreciation3,4091,7956,0416,1201,9012,0942,7753,3674,4675,9298,34410,7256,4247,1246,566
Amortisation13,98413,98313,983
Tax-6,745-17,737-5,475-12,092-2,946-3,315-11,515-9,798-2,490
Stock13,5077,7708,071-29,33214,984-6,68471,6842,000-19,50027,500
Debtors-58,63751,79314,908-36,232-8,42679,012-122,416-10,61455,00928,344-35,56971,32839,52053,27965,469
Creditors9,873-6,74920,181-32,37317,9542556,056-148,41650,828-7,095-22,30945,844-78,12838,081166,315
Accruals and Deferred Income16,6162,461-10,63211,29317,60714,794-28,90161,026
Deferred Taxes & Provisions-778-1,0431,0102,66431-258-164-386-542-507-8082,136896-289289
Cash flow from operations99,67019,92122,5069,42015,3053,20926,848-58,13813,00313,30216,86621,220-88,4415,52669,711
Investing Activities
capital expenditure2,742-5,775-18,743-1,277-2-93921,412-1,091-23,494-4,169-8,618-69,431
Change in Investments
cash flow from investments2,742-5,775-18,743-1,277-2-93921,412-1,091-23,494-4,169-8,618-69,431
Financing Activities
Bank loans-12,401-3,1773,4792,4429,657
Group/Directors Accounts
Other Short Term Loans -14,9171,038-15,5779,4736,104-1,44415,323
Long term loans-9,666-9,333-11,04434,422-13,882-10,810-10,22049,867
Hire Purchase and Lease Commitments-4,345-4,632-4,63021,653-208208-8,7828,782
other long term liabilities-59,733-13,053-14,714-15,775100,136723,067
share issue5050
interest-5,186-7,403-5,543-6,148-7,220-7,100-7,380-3,873-2,816-2,81521
cash flow from financing-19,197-48,686-23,35637,829-9,187-11,806-19,25211,449-13,003-14,714-15,77588,5386,0393,06951
cash and cash equivalents
cash8,723-25-7,2517,22650-2,5002,500-424116-23331
overdraft-47,93025,9986,625-35,7562,3858,649-9,15849,187-86,68886,688
change in cash56,653-26,023-6,62528,5054,841-8,5996,658-46,68786,264-86,572-23331

wyer electrical services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wyer electrical services limited. Get real-time insights into wyer electrical services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wyer Electrical Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wyer electrical services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NR24 area or any other competitors across 12 key performance metrics.

wyer electrical services limited Ownership

WYER ELECTRICAL SERVICES LIMITED group structure

Wyer Electrical Services Limited has no subsidiary companies.

Ultimate parent company

WYER ELECTRICAL SERVICES LIMITED

04542593

WYER ELECTRICAL SERVICES LIMITED Shareholders

julian wyer 55%
melenie wyer 45%

wyer electrical services limited directors

Wyer Electrical Services Limited currently has 2 directors. The longest serving directors include Mr Julian Wyer (Sep 2002) and Mrs Melenie Wyer (Aug 2015).

officercountryagestartendrole
Mr Julian Wyer53 years Sep 2002- Director
Mrs Melenie WyerEngland53 years Aug 2015- Director

P&L

November 2023

turnover

1.1m

+5%

operating profit

32.2k

0%

gross margin

26.2%

+4.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

145.5k

+0.16%

total assets

319.7k

-0.05%

cash

8.7k

0%

net assets

Total assets minus all liabilities

wyer electrical services limited company details

company number

04542593

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

September 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

20 wellington road, briston, melton constable, norfolk, NR24 2SE

Bank

-

Legal Advisor

-

wyer electrical services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to wyer electrical services limited. Currently there are 2 open charges and 1 have been satisfied in the past.

wyer electrical services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WYER ELECTRICAL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

wyer electrical services limited Companies House Filings - See Documents

datedescriptionview/download